XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and due from financial institutions $ 3,189,631us-gaap_CashAndDueFromBanks $ 2,979,189us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other financial institutions 10,418,177us-gaap_InterestBearingDepositsInBanks 17,317,926us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 13,607,808us-gaap_CashAndCashEquivalentsAtCarryingValue 20,297,115us-gaap_CashAndCashEquivalentsAtCarryingValue
Securities available for sale (at fair value) 35,837,124us-gaap_AvailableForSaleSecurities 41,460,396us-gaap_AvailableForSaleSecurities
Loans held for sale 4,997,603us-gaap_LoansReceivableHeldForSaleAmount 6,040,869us-gaap_LoansReceivableHeldForSaleAmount
Loans 124,546,972us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 125,830,250us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less: Allowance for loan losses 3,287,274us-gaap_LoansAndLeasesReceivableAllowance 3,382,977us-gaap_LoansAndLeasesReceivableAllowance
Net loans 121,259,698us-gaap_LoansAndLeasesReceivableNetReportedAmount 122,447,273us-gaap_LoansAndLeasesReceivableNetReportedAmount
Federal Home Loan Bank stock (at cost) 450,800us-gaap_FederalHomeLoanBankStock 450,800us-gaap_FederalHomeLoanBankStock
Premises and equipment, net 9,269,499us-gaap_PropertyPlantAndEquipmentNet 9,420,886us-gaap_PropertyPlantAndEquipmentNet
Accrued interest receivable 528,240us-gaap_InterestReceivable 592,043us-gaap_InterestReceivable
Foreclosed assets 2,830,775us-gaap_ForeclosedAssets 2,806,781us-gaap_ForeclosedAssets
Other assets 862,197us-gaap_OtherAssets 715,200us-gaap_OtherAssets
Total assets 189,643,744us-gaap_Assets 204,231,363us-gaap_Assets
Deposits    
Non-interest-bearing 30,486,661us-gaap_NoninterestBearingDepositLiabilities 40,271,190us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 138,648,820us-gaap_InterestBearingDepositLiabilities 143,905,303us-gaap_InterestBearingDepositLiabilities
Total deposits 169,135,481us-gaap_Deposits 184,176,493us-gaap_Deposits
Federal funds purchased and repurchase agreements 10,180,238us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 10,190,059us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Subordinated debentures 4,500,000us-gaap_SubordinatedDebt 4,500,000us-gaap_SubordinatedDebt
Notes payable 1,280,000us-gaap_NotesPayable 5,000,000us-gaap_NotesPayable
Accrued expenses and other liabilities 952,384us-gaap_AccruedLiabilitiesCurrentAndNoncurrent 1,603,907us-gaap_AccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 186,048,103us-gaap_Liabilities 205,470,459us-gaap_Liabilities
Shareholders' equity    
Preferred Stock, no par value: 1,000,000 shares authorized and none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Stock, no par value: 9,000,000 shares authorized; 1,468,800 issued and outstanding 13,296,691us-gaap_CommonStockValue 13,296,691us-gaap_CommonStockValue
Retained deficit (9,436,795)us-gaap_RetainedEarningsAccumulatedDeficit (14,816,593)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive (loss) income (264,255)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 280,806us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 3,595,641us-gaap_StockholdersEquity (1,239,096)us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 189,643,744us-gaap_LiabilitiesAndStockholdersEquity $ 204,231,363us-gaap_LiabilitiesAndStockholdersEquity