XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net income (loss) $ 259,482us-gaap_NetIncomeLoss $ (1,941,901)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Provision for loan losses 75,035us-gaap_ProvisionForLoanAndLeaseLosses 1,547,118us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 301,960us-gaap_DepreciationAmortizationAndAccretionNet 397,871us-gaap_DepreciationAmortizationAndAccretionNet
Net amortization of securities 229,564us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 185,213us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net realized gain on sale of securities (2,856)us-gaap_GainLossOnSaleOfSecuritiesNet (3,288)us-gaap_GainLossOnSaleOfSecuritiesNet
Net realized gain on sale of loans (208,387)us-gaap_GainLossOnSalesOfLoansNet (194,883)us-gaap_GainLossOnSalesOfLoansNet
Net realized gain on sale of premises and equipment (208,389)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net realized (gain) loss on sale of foreclosed assets 40,058us-gaap_GainsLossesOnSalesOfOtherRealEstate (196,018)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Foreclosed asset impairment 277,448cshb_ForeclosedAssetImpairment 1,038,725cshb_ForeclosedAssetImpairment
Originations of loans for sale (11,657,459)cshb_OriginationsOfLoansForSale (12,687,831)cshb_OriginationsOfLoansForSale
Proceeds from loan sales 11,364,365us-gaap_ProceedsFromSaleOfLoansHeldForSale 7,934,274us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net change in:    
Accrued interest receivable and other assets (363,947)us-gaap_IncreaseDecreaseInOperatingAssets 178,659us-gaap_IncreaseDecreaseInOperatingAssets
Accrued interest payable and other liabilities 272,295us-gaap_IncreaseDecreaseInOperatingLiabilities 115,712us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash from (used in) operating activities 379,169us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,626,349)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Activity in available for sale securities:    
Sales 257,997us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 820,285us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities, prepayments and calls 8,331,960us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 11,892,365us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (12,441,742)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (12,638,990)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loan originations and payments, net 21,481,939us-gaap_ProceedsFromLoanOriginations1 9,423,390us-gaap_ProceedsFromLoanOriginations1
Redemption of Federal Home Loan Bank stock 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 29,000us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from the sale of premises and equipment 998,524us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Additions to premises and equipment, net (156,328)us-gaap_PaymentsToAcquireProductiveAssets (47,618)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from the sale of foreclosed assets 1,137,080us-gaap_ProceedsFromSaleOfForeclosedAssets 283,883us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash from investing activities 19,609,430us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 9,762,315us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Net change in deposits (2,251,104)us-gaap_IncreaseDecreaseInDeposits (19,938,898)us-gaap_IncreaseDecreaseInDeposits
Net change in federal funds purchased and repurchase agreements 778,463us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet 2,321,594us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Net cash used in financing activities (1,472,641)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (17,617,304)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 18,515,958us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,481,338)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 8,919,568us-gaap_CashAndCashEquivalentsAtCarryingValue 23,639,873us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending cash and cash equivalents 27,435,526us-gaap_CashAndCashEquivalentsAtCarryingValue 12,158,535us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Cash paid during the period for interest 1,156,813us-gaap_InterestPaid 2,391,758us-gaap_InterestPaid
Transfers from loans to foreclosed assets 1,243,347us-gaap_TransferToOtherRealEstate 876,597us-gaap_TransferToOtherRealEstate
Foreclosed asset sales financed by the Company $ 72,068cshb_ForeclosedAssetSalesFinancedByBank $ 427,440cshb_ForeclosedAssetSalesFinancedByBank