XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and due from financial institutions $ 2,774,023us-gaap_CashAndDueFromBanks $ 2,426,142us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other financial institutions 24,661,503us-gaap_InterestBearingDepositsInBanks 6,493,426us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 27,435,526us-gaap_CashAndCashEquivalentsAtCarryingValue 8,919,568us-gaap_CashAndCashEquivalentsAtCarryingValue
Securities available for sale (at fair value) 38,208,538us-gaap_AvailableForSaleSecurities 34,572,103us-gaap_AvailableForSaleSecurities
Loans held for sale 6,036,464us-gaap_LoansReceivableHeldForSaleAmount 5,534,983us-gaap_LoansReceivableHeldForSaleAmount
Loans 125,234,631us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 149,658,931us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less: Allowance for loan losses 3,603,407us-gaap_LoansAndLeasesReceivableAllowance 5,299,454us-gaap_LoansAndLeasesReceivableAllowance
Net loans 121,631,224us-gaap_LoansAndLeasesReceivableNetReportedAmount 144,359,477us-gaap_LoansAndLeasesReceivableNetReportedAmount
Federal Home Loan Bank stock (at cost) 450,800us-gaap_FederalHomeLoanBankStock 450,800us-gaap_FederalHomeLoanBankStock
Premises and equipment, net 9,469,098us-gaap_PropertyPlantAndEquipmentNet 10,404,865us-gaap_PropertyPlantAndEquipmentNet
Accrued interest receivable 650,613us-gaap_InterestReceivable 746,143us-gaap_InterestReceivable
Foreclosed assets 2,993,531us-gaap_ForeclosedAssets 3,276,838us-gaap_ForeclosedAssets
Other assets 846,001us-gaap_OtherAssets 386,524us-gaap_OtherAssets
Total assets 207,721,795us-gaap_Assets 208,651,301us-gaap_Assets
Deposits    
Non-interest-bearing 45,158,043us-gaap_NoninterestBearingDepositLiabilities 33,281,198us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 144,136,089us-gaap_InterestBearingDepositLiabilities 158,264,038us-gaap_InterestBearingDepositLiabilities
Total deposits 189,294,132us-gaap_Deposits 191,545,236us-gaap_Deposits
Federal funds purchased and repurchase agreements 8,593,208us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 7,814,745us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Subordinated debentures 4,500,000us-gaap_SubordinatedDebt 4,500,000us-gaap_SubordinatedDebt
Notes payable 5,000,000us-gaap_NotesPayable 5,000,000us-gaap_NotesPayable
Accrued expenses and other liabilities 1,483,997us-gaap_AccruedLiabilitiesCurrentAndNoncurrent 1,211,702us-gaap_AccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 208,871,337us-gaap_Liabilities 210,071,683us-gaap_Liabilities
Shareholders’ equity    
Preferred Stock, no par value: 1,000,000 shares authorized and none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Stock, no par value: 9,000,000 shares authorized; 1,468,800 issued and outstanding 13,296,691us-gaap_CommonStockValue 13,296,691us-gaap_CommonStockValue
Retained deficit (14,824,949)us-gaap_RetainedEarningsAccumulatedDeficit (15,084,431)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 378,716us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 367,358us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity (1,149,542)us-gaap_StockholdersEquity (1,420,382)us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 207,721,795us-gaap_LiabilitiesAndStockholdersEquity $ 208,651,301us-gaap_LiabilitiesAndStockholdersEquity