XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivatives and Risk Management Activities (Tables)
3 Months Ended
Mar. 31, 2013
Derivatives and Risk Management Activities  
Terms of forward starting interest rate swaps

The following table summarizes the terms of our forward starting interest rate swaps as of March 31, 2013 (notional amounts in millions):

 

Hedged Transaction

 

Number and Types of
Derivatives Employed

 

Notional
Amount

 

Expected
Termination Date

 

Average Rate
Locked

 

Accounting
Treatment

 

Anticipated debt offering

 

5 forward starting
swaps (30-year)

 

$

125

 

6/16/2014

 

3.39

%

Cash flow hedge

 

Anticipated debt offering

 

10 forward starting
swaps (30-year)

 

$

250

 

6/15/2015

 

3.60

%

Cash flow hedge

Open foreign currency exchange contracts

The following table summarizes our open forward exchange contracts as of March 31, 2013 (in millions):

 

 

 

 

 

USD

 

CAD

 

Average Exchange Rate USD
to CAD

 

Forward exchange contracts that exchange CAD for USD:

 

 

 

 

 

 

 

 

 

 

 

2013

 

$

7

 

$

7

 

$1.00 to $1.00

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts that exchange USD for CAD:

 

 

 

 

 

 

 

 

 

 

 

2013

 

$

151

 

$

152

 

$0.99 to $1.00

 

 

 

2014

 

1

 

1

 

$1.00 to $1.00

 

 

 

 

 

$

152

 

$

153

 

$0.99 to $1.00

 

 

 

 

 

 

 

 

 

 

 

Net position by currency:

 

 

 

 

 

 

 

 

 

 

 

2013

 

$

144

 

$

145

 

 

 

 

 

2014

 

1

 

1

 

 

 

 

 

 

 

$

145

 

$

146

 

 

 

Impact of derivative activities recognized in earnings

A summary of the impact of our derivative activities recognized in earnings for the three months ended March 31, 2013 and 2012 is as follows (in millions):

 

 

 

Three Months Ended March 31, 2013

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

Gain/(loss)

 

Other gain/(loss)

 

Derivatives

 

 

 

 

 

reclassified from

 

recognized in

 

Not Designated

 

 

 

Location of gain/(loss)

 

AOCI into income (1)

 

income

 

as a Hedge (2)

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

10

 

$

 

$

35

 

$

45

 

 

 

 

 

 

 

 

 

 

 

Facilities segment revenues

 

(4

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(2

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Total Gain on Derivatives Recognized in Net Income

 

$

5

 

$

 

$

36

 

$

41

 

 

 

 

Three Months Ended March 31, 2012

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

Gain/(loss)

 

Other gain/(loss)

 

Derivatives

 

 

 

 

 

reclassified from

 

recognized in

 

Not Designated

 

 

 

Location of gain/(loss)

 

AOCI into income (1)

 

income

 

as a Hedge (2)

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

37

 

$

(3

)

$

(38

)

$

(4

)

 

 

 

 

 

 

 

 

 

 

Facilities segment revenues

 

12

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

Purchases and related costs

 

4

 

 

1

 

5

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 

2

 

2

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(2

)

1

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

52

 

$

(2

)

$

(34

)

$

16

 

 

 

(1)                      During the three months ended March 31, 2013, we reclassified a gain of approximately $2 million from AOCI to Supply and Logistics segment revenues as a result of anticipated hedged transactions that are probable of not occurring. All of our hedged transactions were deemed probable of occurring during the three months ended March 31, 2012.

 

(2)                      Includes realized and unrealized gains and losses for derivatives that did not qualify or were not designated for hedge accounting during the period.

Summary of derivative assets and liabilities on Consolidated Balance Sheet

The following table summarizes the derivative assets and liabilities on our condensed consolidated balance sheet on a gross basis as of March 31, 2013 (in millions):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

Balance Sheet

 

 

 

 

 

Location

 

Fair Value

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

55

 

Other current assets

 

$

(48

)

 

 

Other long-term assets

 

10

 

Other long-term assets

 

(2

)

Interest rate derivatives

 

Other long-term assets

 

3

 

Other current liabilities

 

(1

)

 

 

 

 

 

 

Other long-term liabilities

 

(23

)

Total derivatives designated as hedging instruments

 

 

 

$

68

 

 

 

$

(74

)

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

121

 

Other current assets

 

$

(88

)

 

 

Other long-term assets

 

2

 

Other long-term assets

 

(4

)

 

 

 

 

 

 

Other current liabilities

 

(1

)

 

 

 

 

 

 

Other long-term liabilities

 

(1

)

Foreign currency derivatives

 

 

 

 

 

Other current liabilities

 

(1

)

Total derivatives not designated as hedging instruments

 

 

 

$

123

 

 

 

$

(95

)

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

191

 

 

 

$

(169

)

 

The following table summarizes the derivative assets and liabilities on our condensed consolidated balance sheet on a gross basis as of December 31, 2012 (in millions):

 

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

Balance Sheet

 

 

 

Balance Sheet

 

 

 

 

 

Location

 

Fair Value

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

45

 

Other current assets

 

$

(23

)

 

 

Other long-term assets

 

11

 

Other long-term assets

 

(1

)

Interest rate derivatives

 

 

 

 

 

Other long-term liabilities

 

(38

)

 

 

 

 

 

 

 

 

 

 

Total derivatives designated as hedging instruments

 

 

 

$

56

 

 

 

$

(62

)

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

128

 

Other current assets

 

$

(115

)

 

 

Other long-term assets

 

1

 

Other long-term assets

 

(3

)

 

 

Other current liabilities

 

4

 

Other current liabilities

 

(7

)

 

 

Other long-term liabilities

 

2

 

Other long-term liabilities

 

(2

)

Total derivatives not designated as hedging instruments

 

 

 

$

135

 

 

 

$

(127

)

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

191

 

 

 

$

(189

)

Schedule of derivatives assets and liabilities that are subject to offsetting, including enforceable master netting arrangements

 

 

 

 

March 31, 2013

 

December 31, 2012

 

 

 

Derivative

 

Derivative

 

Derivative

 

Derivative

 

 

 

Asset Positions

 

Liability Positions

 

Asset Positions

 

Liability Positions

 

 

 

 

 

 

 

 

 

 

 

Netting Adjustments:

 

 

 

 

 

 

 

 

 

Gross Position - Asset/(Liability)

 

$

191

 

$

(169

)

$

191

 

$

(189

)

Netting Adjustment

 

(142

)

142

 

(148

)

148

 

Cash Collateral Paid/(Received)

 

82

 

 

41

 

 

Net Position - Asset/(Liability)

 

$

131

 

$

(27

)

$

84

 

$

(41

)

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location After Netting Adjustments:

 

 

 

 

 

 

 

 

 

Other Current Assets

 

$

122

 

$

 

$

76

 

$

 

Other Long-Term Assets

 

9

 

 

8

 

 

Other Current Liabilities

 

 

(3

)

 

(3

)

Other Long-Term Liabilities

 

 

(24

)

 

(38

)

 

 

$

131

 

$

(27

)

$

84

 

$

(41

)

Amounts of gain/(loss) recognized in AOCI on derivatives (effective portion)

The net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives during the three months ended March 31, 2013 and 2012 are as follows (in millions):

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

Commodity derivatives, net

 

$

3

 

$

25

 

Interest rate derivatives, net

 

19

 

51

 

Total

 

$

22

 

$

76

 

Financial assets and liabilities within the fair value hierarchy accounted for at fair value on a recurring basis

The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 (in millions):

 

 

 

Fair Value as of March 31, 2013

 

Fair Value as of December 31, 2012

 

Recurring Fair Value Measures (1)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Commodity derivatives

 

$

 

$

43

 

$

1

 

$

44

 

$

1

 

$

35

 

$

4

 

$

40

 

Interest rate derivatives

 

 

(21

)

 

(21

)

 

(38

)

 

(38

)

Foreign currency derivatives

 

 

(1

)

 

(1

)

 

 

 

 

Total

 

$

 

$

21

 

$

1

 

$

22

 

$

1

 

$

(3

)

$

4

 

$

2

 

 

 

(1)                       Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.

Reconciliation of changes in fair value of derivatives classified as level 3

The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as level 3 (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

Beginning Balance

 

$

4

 

$

12

 

Unrealized gains/(losses):

 

 

 

 

 

Included in earnings (1)

 

 

(4

)

Included in other comprehensive income

 

 

3

 

Settlements

 

(3

)

(12

)

Derivatives entered into during the period

 

 

3

 

Transfers out of level 3

 

 

 

Ending Balance

 

$

1

 

$

2

 

 

 

 

 

 

 

Change in unrealized gains/(losses) included in earnings relating to level 3 derivatives still held at the end of the periods

 

$

 

$

(1

)

 

(1)                       We reported unrealized gains and losses associated with level 3 commodity derivatives in our condensed consolidated statements of operations as Supply and Logistics segment revenues.