Derivatives and Risk Management Activities (Tables)
|
3 Months Ended |
Mar. 31, 2013
|
Derivatives and Risk Management Activities |
|
Terms of forward starting interest rate swaps |
The following table summarizes the terms of our forward starting interest rate swaps as of March 31, 2013 (notional amounts in millions):
Hedged Transaction |
|
Number and Types of
Derivatives Employed |
|
Notional
Amount |
|
Expected
Termination Date |
|
Average Rate
Locked |
|
Accounting
Treatment |
|
Anticipated debt offering |
|
5 forward starting
swaps (30-year) |
|
$ |
125 |
|
6/16/2014 |
|
3.39 |
% |
Cash flow hedge |
|
Anticipated debt offering |
|
10 forward starting
swaps (30-year) |
|
$ |
250 |
|
6/15/2015 |
|
3.60 |
% |
Cash flow hedge |
|
Open foreign currency exchange contracts |
The following table summarizes our open forward exchange contracts as of March 31, 2013 (in millions):
|
|
|
|
USD |
|
CAD |
|
Average Exchange Rate USD
to CAD |
|
Forward exchange contracts that exchange CAD for USD: |
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
$ |
7 |
|
$ |
7 |
|
$1.00 to $1.00 |
|
|
|
|
|
|
|
|
|
|
|
Forward exchange contracts that exchange USD for CAD: |
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
$ |
151 |
|
$ |
152 |
|
$0.99 to $1.00 |
|
|
|
2014 |
|
1 |
|
1 |
|
$1.00 to $1.00 |
|
|
|
|
|
$ |
152 |
|
$ |
153 |
|
$0.99 to $1.00 |
|
|
|
|
|
|
|
|
|
|
|
Net position by currency: |
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
$ |
144 |
|
$ |
145 |
|
|
|
|
|
2014 |
|
1 |
|
1 |
|
|
|
|
|
|
|
$ |
145 |
|
$ |
146 |
|
|
|
|
Impact of derivative activities recognized in earnings |
A summary of the impact of our derivative activities recognized in earnings for the three months ended March 31, 2013 and 2012 is as follows (in millions):
|
|
Three Months Ended March 31, 2013 |
|
|
|
Derivatives in Hedging Relationships |
|
|
|
|
|
|
|
Gain/(loss) |
|
Other gain/(loss) |
|
Derivatives |
|
|
|
|
|
reclassified from |
|
recognized in |
|
Not Designated |
|
|
|
Location of gain/(loss) |
|
AOCI into income (1) |
|
income |
|
as a Hedge (2) |
|
Total |
|
Commodity Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply and Logistics segment revenues |
|
$ |
10 |
|
$ |
— |
|
$ |
35 |
|
$ |
45 |
|
|
|
|
|
|
|
|
|
|
|
Facilities segment revenues |
|
(4 |
) |
— |
|
— |
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
— |
|
— |
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(2 |
) |
— |
|
— |
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
Foreign Currency Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
1 |
|
— |
|
— |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Gain on Derivatives Recognized in Net Income |
|
$ |
5 |
|
$ |
— |
|
$ |
36 |
|
$ |
41 |
|
|
|
Three Months Ended March 31, 2012 |
|
|
|
Derivatives in Hedging Relationships |
|
|
|
|
|
|
|
Gain/(loss) |
|
Other gain/(loss) |
|
Derivatives |
|
|
|
|
|
reclassified from |
|
recognized in |
|
Not Designated |
|
|
|
Location of gain/(loss) |
|
AOCI into income (1) |
|
income |
|
as a Hedge (2) |
|
Total |
|
Commodity Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply and Logistics segment revenues |
|
$ |
37 |
|
$ |
(3 |
) |
$ |
(38 |
) |
$ |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
Facilities segment revenues |
|
12 |
|
— |
|
— |
|
12 |
|
|
|
|
|
|
|
|
|
|
|
Purchases and related costs |
|
4 |
|
— |
|
1 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
— |
|
— |
|
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(2 |
) |
1 |
|
— |
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
Foreign Currency Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply and Logistics segment revenues |
|
— |
|
— |
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
1 |
|
— |
|
— |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total Gain/(Loss) on Derivatives Recognized in Net Income |
|
$ |
52 |
|
$ |
(2 |
) |
$ |
(34 |
) |
$ |
16 |
|
(1) During the three months ended March 31, 2013, we reclassified a gain of approximately $2 million from AOCI to Supply and Logistics segment revenues as a result of anticipated hedged transactions that are probable of not occurring. All of our hedged transactions were deemed probable of occurring during the three months ended March 31, 2012.
(2) Includes realized and unrealized gains and losses for derivatives that did not qualify or were not designated for hedge accounting during the period.
|
Summary of derivative assets and liabilities on Consolidated Balance Sheet |
The following table summarizes the derivative assets and liabilities on our condensed consolidated balance sheet on a gross basis as of March 31, 2013 (in millions):
|
|
Asset Derivatives |
|
Liability Derivatives |
|
|
|
Balance Sheet |
|
|
|
Balance Sheet |
|
|
|
|
|
Location |
|
Fair Value |
|
Location |
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
Other current assets |
|
$ |
55 |
|
Other current assets |
|
$ |
(48 |
) |
|
|
Other long-term assets |
|
10 |
|
Other long-term assets |
|
(2 |
) |
Interest rate derivatives |
|
Other long-term assets |
|
3 |
|
Other current liabilities |
|
(1 |
) |
|
|
|
|
|
|
Other long-term liabilities |
|
(23 |
) |
Total derivatives designated as hedging instruments |
|
|
|
$ |
68 |
|
|
|
$ |
(74 |
) |
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
Other current assets |
|
$ |
121 |
|
Other current assets |
|
$ |
(88 |
) |
|
|
Other long-term assets |
|
2 |
|
Other long-term assets |
|
(4 |
) |
|
|
|
|
|
|
Other current liabilities |
|
(1 |
) |
|
|
|
|
|
|
Other long-term liabilities |
|
(1 |
) |
Foreign currency derivatives |
|
|
|
|
|
Other current liabilities |
|
(1 |
) |
Total derivatives not designated as hedging instruments |
|
|
|
$ |
123 |
|
|
|
$ |
(95 |
) |
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
191 |
|
|
|
$ |
(169 |
) |
The following table summarizes the derivative assets and liabilities on our condensed consolidated balance sheet on a gross basis as of December 31, 2012 (in millions):
|
|
Asset Derivatives |
|
Liability Derivatives |
|
|
|
Balance Sheet |
|
|
|
Balance Sheet |
|
|
|
|
|
Location |
|
Fair Value |
|
Location |
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
Other current assets |
|
$ |
45 |
|
Other current assets |
|
$ |
(23 |
) |
|
|
Other long-term assets |
|
11 |
|
Other long-term assets |
|
(1 |
) |
Interest rate derivatives |
|
|
|
|
|
Other long-term liabilities |
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
|
|
$ |
56 |
|
|
|
$ |
(62 |
) |
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
Commodity derivatives |
|
Other current assets |
|
$ |
128 |
|
Other current assets |
|
$ |
(115 |
) |
|
|
Other long-term assets |
|
1 |
|
Other long-term assets |
|
(3 |
) |
|
|
Other current liabilities |
|
4 |
|
Other current liabilities |
|
(7 |
) |
|
|
Other long-term liabilities |
|
2 |
|
Other long-term liabilities |
|
(2 |
) |
Total derivatives not designated as hedging instruments |
|
|
|
$ |
135 |
|
|
|
$ |
(127 |
) |
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
|
|
$ |
191 |
|
|
|
$ |
(189 |
) |
|
Schedule of derivatives assets and liabilities that are subject to offsetting, including enforceable master netting arrangements |
|
|
March 31, 2013 |
|
December 31, 2012 |
|
|
|
Derivative |
|
Derivative |
|
Derivative |
|
Derivative |
|
|
|
Asset Positions |
|
Liability Positions |
|
Asset Positions |
|
Liability Positions |
|
|
|
|
|
|
|
|
|
|
|
Netting Adjustments: |
|
|
|
|
|
|
|
|
|
Gross Position - Asset/(Liability) |
|
$ |
191 |
|
$ |
(169 |
) |
$ |
191 |
|
$ |
(189 |
) |
Netting Adjustment |
|
(142 |
) |
142 |
|
(148 |
) |
148 |
|
Cash Collateral Paid/(Received) |
|
82 |
|
— |
|
41 |
|
— |
|
Net Position - Asset/(Liability) |
|
$ |
131 |
|
$ |
(27 |
) |
$ |
84 |
|
$ |
(41 |
) |
|
|
|
|
|
|
|
|
|
|
Balance Sheet Location After Netting Adjustments: |
|
|
|
|
|
|
|
|
|
Other Current Assets |
|
$ |
122 |
|
$ |
— |
|
$ |
76 |
|
$ |
— |
|
Other Long-Term Assets |
|
9 |
|
— |
|
8 |
|
— |
|
Other Current Liabilities |
|
— |
|
(3 |
) |
— |
|
(3 |
) |
Other Long-Term Liabilities |
|
— |
|
(24 |
) |
— |
|
(38 |
) |
|
|
$ |
131 |
|
$ |
(27 |
) |
$ |
84 |
|
$ |
(41 |
) |
|
Amounts of gain/(loss) recognized in AOCI on derivatives (effective portion) |
The net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives during the three months ended March 31, 2013 and 2012 are as follows (in millions):
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2013 |
|
2012 |
|
Commodity derivatives, net |
|
$ |
3 |
|
$ |
25 |
|
Interest rate derivatives, net |
|
19 |
|
51 |
|
Total |
|
$ |
22 |
|
$ |
76 |
|
|
Financial assets and liabilities within the fair value hierarchy accounted for at fair value on a recurring basis |
The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2013 and December 31, 2012 (in millions):
|
|
Fair Value as of March 31, 2013 |
|
Fair Value as of December 31, 2012 |
|
Recurring Fair Value Measures (1) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Commodity derivatives |
|
$ |
— |
|
$ |
43 |
|
$ |
1 |
|
$ |
44 |
|
$ |
1 |
|
$ |
35 |
|
$ |
4 |
|
$ |
40 |
|
Interest rate derivatives |
|
— |
|
(21 |
) |
— |
|
(21 |
) |
— |
|
(38 |
) |
— |
|
(38 |
) |
Foreign currency derivatives |
|
— |
|
(1 |
) |
— |
|
(1 |
) |
— |
|
— |
|
— |
|
— |
|
Total |
|
$ |
— |
|
$ |
21 |
|
$ |
1 |
|
$ |
22 |
|
$ |
1 |
|
$ |
(3 |
) |
$ |
4 |
|
$ |
2 |
|
(1) Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.
|
Reconciliation of changes in fair value of derivatives classified as level 3 |
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as level 3 (in millions):
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2013 |
|
2012 |
|
Beginning Balance |
|
$ |
4 |
|
$ |
12 |
|
Unrealized gains/(losses): |
|
|
|
|
|
Included in earnings (1) |
|
— |
|
(4 |
) |
Included in other comprehensive income |
|
— |
|
3 |
|
Settlements |
|
(3 |
) |
(12 |
) |
Derivatives entered into during the period |
|
— |
|
3 |
|
Transfers out of level 3 |
|
— |
|
— |
|
Ending Balance |
|
$ |
1 |
|
$ |
2 |
|
|
|
|
|
|
|
Change in unrealized gains/(losses) included in earnings relating to level 3 derivatives still held at the end of the periods |
|
$ |
— |
|
$ |
(1 |
) |
(1) We reported unrealized gains and losses associated with level 3 commodity derivatives in our condensed consolidated statements of operations as Supply and Logistics segment revenues.
|