0001104659-13-008033.txt : 20130206 0001104659-13-008033.hdr.sgml : 20130206 20130206163355 ACCESSION NUMBER: 0001104659-13-008033 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130206 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130206 DATE AS OF CHANGE: 20130206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PLAINS ALL AMERICAN PIPELINE LP CENTRAL INDEX KEY: 0001070423 STANDARD INDUSTRIAL CLASSIFICATION: PIPE LINES (NO NATURAL GAS) [4610] IRS NUMBER: 760582150 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14569 FILM NUMBER: 13578264 BUSINESS ADDRESS: STREET 1: 333 CLAY STREET STREET 2: SUITE 1600 CITY: HOUSTON STATE: TX ZIP: 77002 BUSINESS PHONE: 7136544100 MAIL ADDRESS: STREET 1: 333 CLAY STREET STREET 2: SUITE 1600 CITY: HOUSTON STATE: TX ZIP: 77002 8-K 1 a13-4238_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) — February 6, 2013

 

Plains All American Pipeline, L.P.

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

1-14569

 

76-0582150

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

333 Clay Street, Suite 1600, Houston, Texas 77002

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: 713-646-4100

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 9.01.             Financial Statements and Exhibits

 

(d)    Exhibit 99.1 — Press Release dated February 6, 2013

 

Item 2.02 and Item 7.01. Results of Operations and Financial Condition; Regulation FD Disclosure

 

Plains All American Pipeline, L.P. (the “Partnership”) today issued a press release reporting its fourth quarter and full year 2012 results. We are furnishing the press release, attached as Exhibit 99.1, pursuant to Item 2.02 and Item 7.01 of Form 8-K.  Pursuant to Item 7.01, we are providing first quarter and full year 2013 detailed guidance for financial performance.  In accordance with General Instruction B.2. of Form 8-K, the information presented herein under Item 2.02 and Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

 

Disclosure of First Quarter and Full Year 2013 Guidance

 

We based our guidance for the three-month period ending March 31, 2013 and twelve-month period ending December 31, 2013 on assumptions and estimates that we believe are reasonable, given our assessment of historical trends (modified for changes in market conditions), business cycles and other reasonably available information. Projections covering multi-quarter periods contemplate inter-period changes in future performance resulting from new expansion projects, seasonal operational changes (such as NGL sales) and acquisition synergies. Our assumptions and future performance, however, are both subject to a wide range of business risks and uncertainties, so no assurance can be provided that actual performance will fall within the guidance ranges. Please refer to information under the caption “Forward-Looking Statements and Associated Risks” below. These risks and uncertainties, as well as other unforeseeable risks and uncertainties, could cause our actual results to differ materially from those in the following table. The operating and financial guidance provided below is given as of the date hereof, based on information known to us as of February 5, 2013. We undertake no obligation to publicly update or revise any forward-looking statements.

 

To supplement our financial information presented in accordance with GAAP, management uses additional measures known as “non-GAAP financial measures” in its evaluation of past performance and prospects for the future.  Management believes that the presentation of such additional financial measures provides useful information to investors regarding our financial condition and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operations and ability to generate and distribute cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors, rating agencies and debt holders have indicated are useful in assessing us and our results of operations.  EBIT and EBITDA (each as defined below in Note 1 to the “Operating and Financial Guidance” table) are non-GAAP financial measures. Net income represents one of the two most directly comparable GAAP measures to EBIT and EBITDA. In Note 10 below, we reconcile net income to EBIT and EBITDA for the 2013 guidance periods presented. Cash flow from operating activities is the other most comparable GAAP measure. We do not, however, reconcile cash flows from operating activities to EBIT and EBITDA, because such reconciliations are impractical for a forecasted period. We encourage you to visit our website at www.paalp.com (in particular the section entitled “Non-GAAP Reconciliations”), which presents a historical reconciliation of EBIT and EBITDA as well as certain other commonly used non-GAAP financial measures. In addition, within our guidance, we have highlighted the impact of equity compensation expense.  Due to the nature of the selected items, certain of the selected items impacting comparability may impact certain non-GAAP financial measures but not impact other non-GAAP financial measures.

 

2



 

Plains All American Pipeline, L.P.

Operating and Financial Guidance

(in millions, except per unit data)

 

 

 

Guidance (1)

 

 

 

3 Months Ending

 

12 Months Ending

 

 

 

March 31, 2013

 

December 31, 2013

 

 

 

Low

 

High

 

Low

 

High

 

Segment Profit

 

 

 

 

 

 

 

 

 

Net revenues (including equity earnings from unconsolidated entities)

 

$

1,009

 

$

1,044

 

$

3,595

 

$

3,665

 

Field operating costs

 

(340

)

(330

)

(1,340

)

(1,320

)

General and administrative expenses

 

(98

)

(93

)

(333

)

(323

)

 

 

571

 

621

 

1,922

 

2,022

 

Depreciation and amortization expense

 

(86

)

(82

)

(353

)

(343

)

Interest expense, net

 

(81

)

(77

)

(330

)

(320

)

Income tax benefit (expense)

 

(29

)

(25

)

(63

)

(53

)

Other income (expense), net

 

1

 

1

 

4

 

4

 

Net Income

 

376

 

438

 

1,180

 

1,310

 

Less: Net income attributable to noncontrolling interests

 

(8

)

(8

)

(31

)

(31

)

Net Income attributable to Plains

 

$

368

 

$

430

 

$

1,149

 

$

1,279

 

 

 

 

 

 

 

 

 

 

 

Net Income to Limited Partners (2)

 

$

278

 

$

338

 

$

766

 

$

893

 

Basic Net Income Per Limited Partner Unit (2)

 

 

 

 

 

 

 

 

 

Weighted Average Units Outstanding

 

336

 

336

 

340

 

340

 

Net Income Per Unit

 

$

0.82

 

$

1.00

 

$

2.24

 

$

2.61

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income Per Limited Partner Unit (2)

 

 

 

 

 

 

 

 

 

Weighted Average Units Outstanding

 

339

 

339

 

342

 

342

 

Net Income Per Unit

 

$

0.81

 

$

0.99

 

$

2.23

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

$

486

 

$

540

 

$

1,573

 

$

1,683

 

EBITDA

 

$

572

 

$

622

 

$

1,926

 

$

2,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Items Impacting Comparability

 

 

 

 

 

 

 

 

 

Equity compensation expense

 

$

(18

)

$

(18

)

$

(49

)

$

(49

)

Other

 

 

 

1

 

1

 

Selected Items Impacting Comparability of Net Income attributable to Plains

 

$

(18

)

$

(18

)

$

(48

)

$

(48

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excluding Selected Items Impacting Comparability

 

 

 

 

 

 

 

 

 

Adjusted Segment Profit

 

 

 

 

 

 

 

 

 

Transportation

 

$

170

 

$

185

 

$

810

 

$

835

 

Facilities

 

145

 

155

 

595

 

610

 

Supply and Logistics

 

274

 

299

 

565

 

625

 

Other income, net

 

1

 

1

 

5

 

5

 

Adjusted EBITDA

 

$

590

 

$

640

 

$

1,975

 

$

2,075

 

Adjusted Net Income attributable to Plains

 

$

386

 

$

448

 

$

1,197

 

$

1,327

 

Basic Net Income Per Limited Partner Unit (2) 

 

$

0.87

 

$

1.05

 

$

2.38

 

$

2.75

 

Diluted Net Income Per Limited Partner Unit (2) 

 

$

0.86

 

$

1.04

 

$

2.36

 

$

2.73

 

 

 

 

 

 

 

 

 

 

 

 


(1)

The projected average foreign exchange rate is $1.00 Canadian to $1.00 U.S. for the three-month period ending March 31, 2013 and the twelve-month period ending December 31, 2013. The rate as of February 5, 2013 was $1.00 Canadian to $1.00 U.S. A $0.05 change in the FX rate will impact annual adjusted EBITDA by approximately $21 million.

(2)

We calculate net income available to limited partners based on the distributions pertaining to the current period’s net income. After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.

 

3



 

Notes and Significant Assumptions:

 

1. Definitions.

 

EBIT

Earnings before interest and taxes

EBITDA

Earnings before interest, taxes and depreciation and amortization expense

Segment Profit

Net revenues (including equity earnings, as applicable) less field operating costs and segment general and administrative expenses

DCF

Distributable Cash Flow

FASB

Financial Accounting Standards Board

Bbls/d

Barrels per day

Bcf

Billion cubic feet

LTIP

Long-Term Incentive Plan

NGL

Natural gas liquids. Includes ethane and natural gasoline products as well as propane and butane, which are often referred to as liquefied petroleum gas (LPG). When used in this document NGL refers to all NGL products including LPG.

FX

Foreign currency exchange

General partner (GP)

As the context requires, “general partner” refers to any or all of (i) PAA GP LLC, the owner of our 2% general partner interest, (ii) Plains AAP, L.P., the sole member of PAA GP LLC and owner of our incentive distribution rights and (iii) Plains All American GP LLC, the general partner of Plains AAP, L.P.

 

2.              Operating Segments. We manage our operations through three operating segments: (i) Transportation, (ii) Facilities and (iii) Supply and Logistics. The following is a brief explanation of the operating activities for each segment as well as key metrics.

 

a.              Transportation. Our transportation segment operations generally consist of fee-based activities associated with transporting crude oil, NGL and refined products on pipelines, gathering systems, trucks and barges. We generate revenue through a combination of tariffs, third-party leases of pipeline capacity and transportation fees. Our transportation segment also includes our equity earnings from our investments in Settoon Towing and the White Cliffs, Butte, Frontier and Eagle Ford pipeline systems, in which we own non-controlling interests.

 

Pipeline volume estimates are based on historical trends, production forecasts, estimated refinery operating levels, and assumed completion of internal growth projects. Actual volumes will be influenced by maintenance schedules at refineries, actual production trends, weather and other natural occurrences including hurricanes, changes in the quantity of inventory held in tanks, and other external factors beyond our control. We forecast adjusted segment profit using the volume assumptions in the table below, priced at forecasted tariff rates, less estimated field operating costs and G&A expenses. Field operating costs do not include depreciation. Actual segment profit could vary materially depending on the level and mix of volumes transported or expenses incurred during the period. The following table summarizes our total transportation volumes and highlights major systems that are significant either in total volumes transported or in contribution to total transportation segment profit.

 

4



 

 

 

Guidance

 

 

 

Three Months

 

Twelve Months

 

 

 

Ending

 

Ending

 

 

 

Mar 31, 2013

 

Dec 31, 2013

 

Average Daily Volumes (MBbls/d)

 

 

 

 

 

Crude Oil / Refined Products Pipelines

 

 

 

 

 

All American

 

30

 

35

 

Bakken Area Systems

 

120

 

135

 

Basin/Mesa

 

750

 

670

 

Capline

 

150

 

150

 

Eagle Ford Area Systems

 

50

 

115

 

Line 63 / 2000

 

100

 

115

 

Manito

 

50

 

50

 

Mid-Continent Area Systems

 

275

 

270

 

Permian Basin Area Systems

 

485

 

590

 

Rainbow

 

145

 

155

 

Rangeland

 

65

 

65

 

Salt Lake City Area Systems

 

140

 

150

 

White Cliffs

 

20

 

20

 

Other

 

905

 

830

 

NGL Pipelines

 

 

 

 

 

Co-Ed

 

55

 

55

 

Other

 

185

 

175

 

 

 

3,525

 

3,580

 

Trucking

 

110

 

125

 

 

 

3,635

 

3,705

 

Segment Profit per Barrel ($/Bbl)

 

 

 

 

 

Excluding Selected Items Impacting Comparability

 

$

0.54

(1)

$

0.61

(1)

 


(1)                       Mid-point of guidance.

 

b.              Facilities. Our facilities segment operations generally consist of fee-based activities associated with providing storage, terminalling and throughput services for crude oil, refined products, NGL and natural gas, as well as NGL fractionation and isomerization services. We generate revenue through a combination of month-to-month and multi-year leases and processing arrangements.

 

Revenues generated in this segment include (i) storage fees that are generated when we lease storage capacity, (ii) terminalling fees, or throughput fees, that are generated when we receive crude oil, refined products or NGL from one connecting source and redeliver the applicable product to another connecting carrier, (iii) loading and unloading fees at our railcar facilities, (iv) hub service fees associated with natural gas park and loan activities, interruptible storage services and wheeling and balancing services, (v) revenues from the sale of natural gas, (vi) fees from NGL fractionation and isomerization and (vii) fees from gas processing services. Adjusted segment profit is forecasted using the volume assumptions in the table below, priced at forecasted rates, less estimated field operating costs and G&A expenses. Field operating costs do not include depreciation.

 

5



 

 

 

Guidance

 

 

 

Three Months

 

Twelve Months

 

 

 

Ending

 

Ending

 

 

 

Mar 31, 2013

 

Dec 31, 2013

 

Operating Data

 

 

 

 

 

Crude Oil, Refined Products, and NGL terminalling and Storage (MMBbls/Mo.)

 

95

 

96

 

Crude Oil Rail Unload / Load Volumes (MBbl/d)

 

235

 

280

 

Natural Gas Storage (Bcf/Mo.)

 

93

 

96

 

NGL Fractionation (MBbls/d)

 

95

 

95

 

Facilities Activities Total

 

 

 

 

 

Avg. Capacity (MMBbls/Mo.) (1)

 

121

 

123

 

 

 

 

 

 

 

Segment Profit per Barrel ($/Bbl)

 

 

 

 

 

Excluding Selected Items Impacting Comparability

 

$

0.41

(2)

$

0.41

(2)

 


(1)                    Calculated as the sum of: (i) crude oil, refined products and NGL storage capacity; (ii) rail load and unload volumes (based on estimated utilized capacity), multiplied by the number of days in the period and divided by the number of months in the period; (iii) natural gas storage capacity divided by 6 to account for the 6:1 mcf of gas to crude Btu equivalent ratio and further divided by 1,000 to convert to monthly volumes in millions; and  (iv) NGL fractionation volumes (based on estimated utilized capacity), multiplied by the number of days in the period and divided by the number of months in the period.

(2)                    Mid-point of guidance.

 

c.  Supply and Logistics. Our supply and logistics segment operations generally consist of the following activities:

 

·                  the purchase of U.S. and Canadian crude oil at the wellhead, the bulk purchase of crude oil at pipeline, terminal and rail facilities, and the purchase of cargos at their load port and various other locations in transit;

 

·                  the storage of inventory during contango market conditions and the seasonal storage of NGL;

 

·                  the purchase of NGL from producers, refiners, processors and other marketers;

 

·                  the resale or exchange of crude oil and NGL at various points along the distribution chain to refiners or other resellers to maximize profits; and

 

·                  the transportation of crude oil and NGL on trucks, barges, railcars, pipelines and ocean-going vessels to various delivery points, including but not limited to refineries, connecting carriers and fractionation facilities.

 

We characterize a substantial portion of the profit generated by our supply and logistics segment as fee equivalent. This portion of the segment profit is generated by the purchase and resale of crude oil on an index-related basis, which results in us generating a gross margin for such activities.  This gross margin is reduced by the transportation, facilities and other logistical costs associated with delivering the crude oil to market as well as any operating and general and administrative expenses.  The level of profit associated with a portion of the other activities we conduct in the supply and logistics segment is influenced by overall market structure and the degree of volatility in the crude oil market, as well as variable operating expenses. Forecasted operating results for the three-month period ending March 31, 2013 reflect the current market structure and for the twelve-month period ending December 31, 2013 reflect the seasonal, weather-related variations in NGL sales.  Our guidance is also based on an expectation that domestic oil production will continue to increase in line with increases over the last couple of years.  Variations in weather, market structure or volatility could cause actual results to differ materially from forecasted results.

 

We forecast adjusted segment profit using the volume assumptions stated below, as well as estimates of unit margins, field operating costs, G&A expenses and carrying costs for contango inventory, based on current and anticipated market conditions. Actual volumes are influenced by maintenance schedules at refineries, actual production levels, weather, and other external factors beyond our control. Field operating costs do not include depreciation. Realized unit margins for any given lease-gathered barrel could vary significantly based on a variety of factors including location, quality, and contract structure. Accordingly, the projected segment profit per barrel can vary significantly even if aggregate volumes are in line with the forecasted levels.  For the last nine months of 2013 we expect adjusted segment profit to be lower as compared to our forecast for the three month period ending March 31, 2013 as pipeline infrastructure is completed and placed into service.

 

6



 

 

 

Guidance

 

 

 

Three Months

 

Twelve Months

 

 

 

Ending

 

Ending

 

 

 

Mar 31, 2013

 

Dec 31, 2013

 

Average Daily Volumes (MBbl/d)

 

 

 

 

 

Crude Oil Lease Gathering Purchases

 

850

 

900

 

NGL Sales

 

270

 

190

 

Waterborne cargos

 

5

 

5

 

 

 

1,125

 

1,095

 

 

 

 

 

 

 

Segment Profit per Barrel ($/Bbl)

 

 

 

 

 

Excluding Selected Items Impacting Comparability

 

$

2.83

(1)

$

1.49

(1)

 


(1)                 Mid-point of guidance.

 

3.              Depreciation and Amortization. We forecast depreciation and amortization based on our existing depreciable assets, forecasted capital expenditures and projected in-service dates. Depreciation may vary due to gains and losses on intermittent sales of assets, asset retirement obligations, asset impairments or foreign exchange rates.

 

4.              Capital Expenditures and Acquisitions.  Although acquisitions constitute a key element of our growth strategy, the forecasted results and associated estimates do not include any forecasts for acquisitions that we may commit to after the date hereof. We forecast capital expenditures during calendar 2013 to be approximately $1.1 billion for expansion projects with an additional $160 to $180 million for maintenance capital projects.  The following are some of the more notable projects and forecasted expenditures for the year ending December 31, 2013:

 

 

 

Calendar 2013

 

 

 

(in millions)

 

Expansion Capital

 

 

 

· Mississippian Lime Pipeline

 

$150

 

· Rainbow II Pipeline

 

135

 

· White Cliffs Expansion

 

90

 

· Gulf Coast Pipeline

 

80

 

· Yorktown Terminal Projects

 

75

 

· Eagle Ford Area Pipeline Projects

 

75

 

· Eagle Ford JV Project

 

65

 

· St. James Terminal Projects

 

55

 

· PAA Natural Gas Storage (Multiple Projects)

 

42

 

· Spraberry Area Pipeline Projects

 

40

 

· Tampa, CO Rail Terminal

 

35

 

· Bakersfield, CA Rail Terminal

 

35

 

· Shafter Expansion

 

25

 

· Cushing Terminal Projects

 

20

 

· Other Projects (1)

 

178

 

 

 

$1,100

 

Potential Adjustments for Timing / Scope Refinement (2)

 

- $50       + $100

 

Total Projected Expansion Capital Expenditures

 

$1050   -  $1,200

 

 

 

 

 

Maintenance Capital Expenditures

 

$160    -    $180

 

 


(1)                      Primarily multiple, smaller projects comprised of pipeline connections, upgrades and truck stations, new tank construction and refurbishing, pipeline linefill purchases and carry-over of projects from prior years.

(2)                      Potential variation to current capital costs estimates may result from changes to project design, final cost of materials and labor and timing of incurrence of costs due to uncontrollable factors such as permits, regulatory approvals and weather.

 

5.              Capital Structure. This guidance is based on our capital structure as of December 31, 2012, adjusted for estimated equity issuances under our continuous offering program and assuming the repayment of our $250 million

 

7



 

5.625% senior notes that mature December 15, 2013 with short-term borrowings from our credit facility as a result of prefunding during 2012 (equity, retained cash flow, and senior note issuance).

 

6.              Interest Expense. Debt balances are projected based on estimated cash flows, estimated distribution rates, estimated capital expenditures for maintenance and expansion projects, expected timing of collections and payments and forecasted levels of inventory and other working capital sources and uses. Interest rate assumptions for variable-rate debt are based on the current forward LIBOR curve.

 

Included in interest expense are commitment fees, amortization of long-term debt discounts or premiums, deferred amounts associated with terminated interest-rate hedges and interest on short-term debt for non-contango inventory (primarily hedged NGL inventory and New York Mercantile Exchange and Intercontinental Exchange margin deposits). Interest expense is net of amounts capitalized for major expansion capital projects and does not include interest on borrowings for inventory stored in a contango market. We treat interest on hedged inventory borrowings as carrying costs of crude oil and NGL and include it in purchases and related costs.

 

7.             Income Taxes. We expect Canadian income tax expense to be approximately $27 million and $58 million for the three-month period ending March 31, 2013 and twelve-month period ending December 31, 2013, respectively, of which approximately $23 million and $45 million, respectively, is classified as current.  For the twelve-month period ending December 31, 2013 we expect to have a deferred tax expense of $13 million.  All or part of the income tax expense of $58 million may result in a tax credit to our equity holders.

 

8.              Implied DCF. The following table calculates implied distributable cash flow for the three-month period ending March 31, 2013 and the twelve-month period ending December 31, 2013.

 

 

 

Mid-Point Guidance

 

 

 

Three Months

 

Twelve Months

 

 

 

Ending

 

Ending

 

 

 

March 31, 2013

 

December 31, 2013

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

615

 

$

2,025

 

Interest expense, net

 

(79

)

(325

)

Current income tax expense

 

(23

)

(45

)

Distributions to noncontrolling interests

 

(12

)

(48

)

Maintenance capital expenditures

 

(43

)

(170

)

Implied DCF

 

$

458

 

$

1,437

 

 

9.             Equity Compensation Plans. The majority of grants outstanding under our various equity compensation plans contain vesting criteria that are based on a combination of performance benchmarks and service periods. The grants will vest in various percentages, typically on the later to occur of specified vesting dates and the dates on which minimum distribution levels are reached. Among the various grants outstanding as of February 5, 2013, estimated vesting dates range from February 2013 to May 2019 and annualized benchmark distribution levels range from $1.925 to $2.40. For some awards, a percentage of any units remaining unvested as of a certain date will vest on such date and all others will be forfeited.

 

On January 7, 2013, we declared an annualized distribution of $2.25 payable on February 14, 2013 to our unitholders of record as of February 1, 2013. For the purposes of guidance, we have made the assessment that a $2.45 distribution level is probable of occurring, and accordingly, guidance includes an accrual over the applicable service period at an assumed market price of $50.00 per unit as well as an accrual associated with awards that will vest on a certain date. The actual amount of equity compensation expense in any given period will be directly influenced by (i) our unit price at the end of each reporting period, (ii) our unit price on the vesting date, (iii) the probability assessment regarding distributions, and (iv) new equity compensation award grants. For example, a $2.00 change in the unit price would change the first-quarter and full-year equity compensation expense by approximately $5 million and $6 million, respectively. Therefore, actual net income could differ from our projections.

 

8



 

10.       Reconciliation of Net Income to EBIT, EBITDA and Adjusted EBITDA. The following table reconciles net income to EBIT, EBITDA and Adjusted EBITDA for the three-month period ending March 31, 2013 and the twelve-month period ending December 31, 2013.

 

 

 

Guidance

 

 

 

3 Months Ending

 

12 Months Ending

 

 

 

March 31, 2013

 

December 31, 2013

 

 

 

Low

 

High

 

Low

 

High

 

Reconciliation to EBITDA

 

 

 

 

 

 

 

 

 

Net Income

 

$

376

 

$

438

 

$

1,180

 

$

1,310

 

Interest expense, net

 

81

 

77

 

330

 

320

 

Income tax expense (benefit)

 

29

 

25

 

63

 

53

 

EBIT

 

486

 

540

 

1,573

 

1,683

 

Depreciation and amortization

 

86

 

82

 

353

 

343

 

EBITDA

 

$

572

 

$

622

 

$

1,926

 

$

2,026

 

 

 

 

 

 

 

 

 

 

 

Selected Items Impacting Comparability of EBITDA

 

(18

)

(18

)

(49

)

(49

)

Adjusted EBITDA

 

$

590

 

$

640

 

$

1,975

 

$

2,075

 

 

9



 

Forward-Looking Statements and Associated Risks

 

All statements included in this report, other than statements of historical fact, are forward-looking statements, including, but not limited to, statements incorporating the words “anticipate,” “believe,” “estimate,” “expect,” “plan,” “intend” and “forecast,” as well as similar expressions and statements regarding our business strategy, plans and objectives for future operations. The absence of such words, expressions or statements, however, does not mean that the statements are not forward-looking. Any such forward-looking statements reflect our current views with respect to future events, based on what we believe to be reasonable assumptions. Certain factors could cause actual results or outcomes to differ materially from results or outcomes anticipated in the forward-looking statements. The most important of these factors include, but are not limited to:

 

·                  failure to implement or capitalize, or delays in implementing or capitalizing, on planned internal growth projects;

 

·                  unanticipated changes in crude oil market structure, grade differentials and volatility (or lack thereof);

 

·                  the successful integration and future performance of acquired assets or businesses and the risks associated with operating in lines of business that are distinct and separate from our historical operations;

 

·                  the occurrence of a natural disaster, catastrophe, terrorist attack or other event, including attacks on our electronic and computer systems;

 

·                  tightened capital markets or other factors that increase our cost of capital or limit our access to capital;

 

·                  maintenance of our credit rating and ability to receive open credit from our suppliers and trade counterparties;

 

·                  continued creditworthiness of, and performance by, our counterparties, including financial institutions and trading companies with which we do business;

 

·                  the effectiveness of our risk management activities;

 

·                  environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves;

 

·                  declines in the volume of crude oil, refined product and NGL shipped, processed, purchased, stored, fractionated and/or gathered at or through the use of our facilities, whether due to declines in production from existing oil and gas reserves, failure to or slowdown in the development of additional oil and gas reserves or other factors;

 

·                  shortages or cost increases of supplies, materials or labor;

 

·                  fluctuations in refinery capacity in areas supplied by our mainlines and other factors affecting demand for various grades of crude oil, refined products and natural gas and resulting changes in pricing conditions or transportation throughput requirements;

 

·                  the availability of, and our ability to consummate, acquisition or combination opportunities;

 

·                  our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;

 

·                  the impact of current and future laws, rulings, governmental regulations, accounting standards and statements and related interpretations;

 

·                  non-utilization of our assets and facilities;

 

·                  the effects of competition;

 

·                  interruptions in service on third-party pipelines;

 

·                  increased costs or lack of availability of insurance;

 

·                  fluctuations in the debt and equity markets, including the price of our units at the time of vesting under our long-term incentive plans;

 

·                  the currency exchange rate of the Canadian dollar;

 

·                  weather interference with business operations or project construction;

 

10



 

·                  risks related to the development and operation of natural gas storage facilities;

 

·                  factors affecting demand for natural gas and natural gas storage services and rates;

 

·                  general economic, market or business conditions and the amplification of other risks caused by volatile financial markets, capital constraints and pervasive liquidity concerns; and

 

·                  other factors and uncertainties inherent in the transportation, storage, terminalling and marketing of crude oil and refined products, as well as in the storage of natural gas and the processing, transportation, fractionation, storage and marketing of natural gas liquids.

 

We undertake no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in our filings with the Securities and Exchange Commission, which information is incorporated by reference herein.

 

11



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

PLAINS ALL AMERICAN PIPELINE, L.P.

 

 

 

 

 

 

By:

PAA GP LLC, its general partner

 

 

 

 

 

 

By:

PLAINS AAP, L. P., its sole member

 

 

 

 

 

 

By:

PLAINS ALL AMERICAN GP LLC, its general partner

 

 

 

 

Date: February 6, 2013

 

By:

/s/ Charles Kingswell-Smith

 

 

 

Name:

Charles Kingswell-Smith

 

 

 

Title:

Vice President and Treasurer

 

12


EX-99.1 2 a13-4238_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

FOR IMMEDIATE RELEASE

 

Plains All American Pipeline, L.P. Reports Strong

Fourth-Quarter and Full-Year 2012 Results

 

(Houston — February 6, 2013) Plains All American Pipeline, L.P. (NYSE: PAA) today reported net income attributable to Plains of $320 million, or $0.69 per diluted limited partner unit, for the fourth quarter of 2012, and net income attributable to Plains of $1.09 billion, or $2.40 per diluted limited partner unit, for the full year of 2012. Net income attributable to Plains for the fourth quarter of 2011 was $278 million, or $0.68 per diluted limited partner unit, and net income attributable to Plains for the full year of 2011 was $966 million, or $2.44 per diluted limited partner unit. The Partnership reported earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $541 million and $1.95 billion for the fourth quarter and full year of 2012, respectively. The comparable amounts for the fourth quarter and full year of 2011 were $426 million and $1.54 billion, respectively.

 

The Partnership’s reported results include the impact of items that affect comparability between reporting periods.  Items impacting comparability are excluded from adjusted results as detailed in the table below. Accordingly, the Partnership’s fourth-quarter 2012 adjusted net income attributable to Plains, adjusted net income per diluted limited partner unit and adjusted EBITDA were $429 million, $1.01 and $609 million, respectively. The comparable amounts for the fourth quarter of 2011 were $322 million, $0.82 and $471 million, respectively.

 

The Partnership’s adjusted net income attributable to Plains, adjusted net income per diluted limited partner unit and adjusted EBITDA for the full year of 2012 were $1.41 billion, $3.35 and $2.11 billion, respectively. The comparable amounts for the full year of 2011 were $1.02 billion, $2.62 and $1.60 billion, respectively. (See the section of this release entitled “Non-GAAP Financial Measures” and the attached tables for discussion of EBITDA and other non-GAAP financial measures and their reconciliation to the most directly comparable GAAP measures.)

 

“PAA generated exceptional results for the fourth quarter and full year of 2012,” said Greg L. Armstrong, Chairman and CEO of Plains All American. “Our fee-based Transportation and Facilities segments delivered results in line with or ahead of guidance throughout the year as demand for our services remained strong and new capital projects were placed into service.  Our Supply and Logistics segment substantially exceeded our guidance on the strength of increasing volumes, attractive margins, favorable market conditions and solid execution.”

 

“During 2012, PAA invested $3.5 billion of total capital, including $1.2 billion in organic growth projects and $2.3 billion in strategic and complementary acquisitions.  Importantly, as a result of PAA’s disciplined and proactive financing efforts, the Partnership entered 2013 with a strong balance sheet, $2.4 billion of committed liquidity and very well positioned to execute its growth objectives while maintaining a solid credit profile.”

 

“Expected contributions from investments made over the last few years combined with the $1.1 billion of planned organic growth capital for 2013 provide substantial visibility for continued baseline growth in 2013 and beyond. This visibility underpins our favorable outlook for continued attractive distribution growth.  In that regard, concurrent with our distribution payable next week, we will have increased our distributions by 9.8% over the distribution paid in February 2012, and we are targeting 9 to 10% year-over-year distribution growth in 2013, while maintaining very attractive distribution coverage.”

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 2

 

The following table summarizes selected items that the Partnership believes impact comparability of financial results between reporting periods (amounts in millions, except per unit amounts):

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Selected Items Impacting Comparability - Income/(Loss) (1):

 

 

 

 

 

 

 

 

 

Gains/(losses) from derivative activities net of inventory valuation adjustments (2)

 

$

(56

)

$

(11

)

$

(74

)

$

61

 

Asset impairments (3)

 

(41

)

 

(166

)

 

Equity compensation expense (4)

 

(10

)

(37

)

(59

)

(77

)

Net loss on early repayment of senior notes

 

 

 

 

(23

)

Net gain/(loss) on foreign currency revaluation

 

(1

)

10

 

(7

)

(7

)

Significant acquisition-related expenses

 

(1

)

(6

)

(14

)

(10

)

Other (5)

 

 

 

 

1

 

Selected items impacting comparability of net income attributable to Plains

 

$

(109

)

$

(44

)

$

(320

)

$

(55

)

 

 

 

 

 

 

 

 

 

 

Impact to basic net income per limited partner unit

 

$

(0.31

)

$

(0.14

)

$

(0.96

)

$

(0.18

)

Impact to diluted net income per limited partner unit

 

$

(0.32

)

$

(0.14

)

$

(0.95

)

$

(0.18

)

 


 

(1)

Certain of our non-GAAP financial measures may not be impacted by each of the selected items impacting comparability.

 

(2)

Includes mark-to-market gains and losses resulting from derivative instruments that are related to underlying activities in future periods or the reversal of mark-to-market gains and losses from the prior period net of inventory valuation adjustments.

 

(3)

Asset impairments are reflected in “Depreciation and amortization” on the Consolidated Statements of Operations.

 

(4)

Equity compensation expense for the three and twelve months ended December 31, 2012 and 2011 excludes the portion of equity compensation expense represented by grants under Long-term Incentive Plans (“LTIPs”) that, pursuant to the terms of the grant, will be settled in cash only and have no impact on diluted units.

 

(5)

Includes other immaterial selected items impacting comparability, as well as the noncontrolling interests’ portion of selected items.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 3

 

The following tables present certain selected financial information by segment for the fourth-quarter (amounts in millions):

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

December 31, 2012

 

 

December 31, 2011

 

 

 

 

 

 

 

Supply and

 

 

 

 

 

 

Supply and

 

 

 

Transportation

 

Facilities

 

Logistics

 

 

Transportation

 

Facilities

 

Logistics

 

Revenues (1)

 

$

373

 

$

313

 

$

9,072

 

 

$

301

 

$

280

 

$

8,501

 

Purchases and related costs (1)

 

(34

)

(70

)

(8,724

)

 

(27

)

(118

)

(8,190

)

Field operating costs (excluding equity compensation expense) (1)

 

(126

)

(85

)

(110

)

 

(93

)

(43

)

(89

)

Equity compensation expense - operations

 

(3

)

 

 

 

(9

)

(1

)

(1

)

Segment G&A expenses (excluding equity compensation expense) (2)

 

(22

)

(16

)

(24

)

 

(20

)

(11

)

(20

)

Equity compensation expense - general and administrative

 

(7

)

(4

)

(5

)

 

(17

)

(8

)

(18

)

Equity earnings in unconsolidated entities

 

12

 

 

 

 

4

 

 

 

Reported segment profit

 

$

193

 

$

138

 

$

209

 

 

$

139

 

$

99

 

$

183

 

Selected items impacting comparability of segment profit (3)

 

5

 

3

 

58

 

 

21

 

8

 

17

 

Segment profit excluding selected items impacting comparability

 

$

198

 

$

141

 

$

267

 

 

$

160

 

$

107

 

$

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance capital

 

$

30

 

$

16

 

$

2

 

 

$

34

 

$

6

 

$

3

 

 

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2012

 

 

December 31, 2011

 

 

 

 

 

 

 

Supply and

 

 

 

 

 

 

Supply and

 

 

 

Transportation

 

Facilities

 

Logistics

 

 

Transportation

 

Facilities

 

Logistics

 

Revenues (1)

 

$

1,416

 

$

1,098

 

$

36,440

 

 

$

1,165

 

$

796

 

$

33,068

 

Purchases and related costs (1)

 

(134

)

(238

)

(35,139

)

 

(115

)

(205

)

(31,984

)

Field operating costs (excluding equity compensation expense) (1)

 

(468

)

(289

)

(417

)

 

(387

)

(165

)

(314

)

Equity compensation expense - operations

 

(16

)

(2

)

(2

)

 

(14

)

(2

)

(2

)

Segment G&A expenses (excluding equity compensation expense) (2)

 

(96

)

(64

)

(101

)

 

(69

)

(47

)

(86

)

Equity compensation expense - general and administrative

 

(30

)

(23

)

(28

)

 

(38

)

(19

)

(35

)

Equity earnings in unconsolidated entities

 

38

 

 

 

 

13

 

 

 

Reported segment profit

 

$

710

 

$

482

 

$

753

 

 

$

555

 

$

358

 

$

647

 

Selected items impacting comparability of segment profit (3)

 

32

 

20

 

102

 

 

40

 

23

 

(34

)

Segment profit excluding selected items impacting comparability

 

$

742

 

$

502

 

$

855

 

 

$

595

 

$

381

 

$

613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance capital

 

$

108

 

$

49

 

$

13

 

 

$

86

 

$

22

 

$

12

 

 


(1)  Includes intersegment amounts.

(2)  Segment general and administrative expenses (G&A) reflect direct costs attributable to each segment and an allocation of other expenses to the segments based on the business activities that existed at that time. The proportional allocations by segment require judgment by management and will continue to be based on the business activities that exist during each period. Includes acquisition-related expenses for both the 2012 and 2011 periods.

(3)  Certain non-GAAP financial measures may not be impacted by each of the selected items impacting comparability.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 4

 

Adjusted Transportation segment profit for both the fourth quarter and full year of 2012 increased by approximately 25% over comparable 2011 results. The increase in these periods was primarily driven by the benefit of the BP NGL acquisition as well as recently completed organic growth projects, increased pipeline volumes and higher average pipeline tariffs.

 

Adjusted Facilities segment profit for both the fourth quarter and full year of 2012 increased by approximately 32% over comparable 2011 results. The increase in these periods was primarily related to capacity additions from the BP NGL acquisition and organic growth projects.

 

Adjusted Supply and Logistics segment profit for the fourth quarter and full year of 2012 increased by approximately 34% and 39%, respectively, over comparable 2011 results. The fourth-quarter increase was primarily related to the solid execution of PAA’s business model during favorable crude oil market conditions and increased NGL sales volumes. The full-year increase was primarily related to increased crude oil lease gathering volumes and margins as well as favorable crude oil market conditions.

 

The Partnership’s basic weighted average units outstanding for the fourth quarter of 2012 was 334 million units (337 million diluted units) as compared to 305 million units (308 million diluted units) in last year’s fourth quarter. At year-end 2012, the Partnership had approximately 335.3 million units outstanding, long-term debt of approximately $6.3 billion and a long-term debt-to-total capitalization ratio of 47%.

 

The Partnership has declared a quarterly distribution of $0.5625 per unit ($2.25 per unit on an annualized basis) payable February 14, 2013 on its outstanding limited partner units. This distribution represents an increase of approximately 9.8% over the quarterly distribution paid in February 2012 and an increase of approximately 3.7% over the quarterly distribution paid in November 2012.

 

Non-GAAP Financial Measures

 

To supplement our financial information presented in accordance with GAAP, management uses additional measures that are known as “non-GAAP financial measures” in its evaluation of past performance and prospects for the future. These measures include adjusted EBITDA and implied distributable cash flow (“DCF”). Management believes that the presentation of such additional financial measures provides useful information to investors regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance and ability to generate and distribute cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors, rating agencies and debt holders have indicated are useful in assessing us and our results of operations. These measures may exclude, for example, (i) charges for obligations that are expected to be settled with the issuance of equity instruments, (ii) the mark-to-market of derivative instruments that are related to underlying activities in another period (or the reversal of such adjustments from a prior period), net of inventory valuation adjustments, (iii) items that are not indicative of our core operating results and business outlook, and/or (iv) other items that we believe should be excluded in understanding our core operating performance. We have defined all such items as “Selected Items Impacting Comparability.” These additional financial measures are reconciled from the most directly comparable measures as reported in accordance with GAAP, and should be viewed in addition to, and not in lieu of, our consolidated financial statements and footnotes.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 5

 

Although we present selected items that we consider in evaluating our performance, you should also be aware that the items presented do not represent all items that affect comparability between the periods presented. Variations in our operating results are also caused by changes in volumes, prices, exchange rates, mechanical interruptions, acquisitions and numerous other factors. A full analysis of these types of variations are not separately identified in this release, but will be discussed, as applicable, in management's discussion and analysis of operating results in our Annual Report on Form 10-K.

 

A reconciliation of EBITDA to net income and EBITDA to cash flows from operating activities for the periods presented are included in the tables attached to this release. In addition, the Partnership maintains on its website (www.paalp.com) a reconciliation of all non-GAAP financial information, such as EBITDA, to the most comparable GAAP measures. To access the information, investors should click on the “Investor Relations” link on the Partnership’s home page and then the “Non-GAAP Reconciliations” link on the Investor Relations page.

 

Conference Call

 

The Partnership will host a conference call at 10 a.m. CST on Thursday, February 7, 2013 to discuss the following items:

 

1.              The Partnership’s fourth-quarter and full-year 2012 performance;

 

2.              The status of major expansion projects;

 

3.              Capitalization and liquidity;

 

4.              Financial and operating guidance for the first quarter and full year of 2013; and

 

5.              The Partnership’s outlook for the future.

 

Prior to this conference call, the Partnership will furnish a current report on Form 8-K, which will include material in this press release and financial and operational guidance for the first quarter and full year of 2013. A copy of the Form 8-K will be available on the Partnership’s website at www.paalp.com.

 

Webcast Instructions

 

To access the Internet webcast, please go to the Partnership’s website at www.paalp.com, choose “Investor Relations,” and then choose “Conference Calls.”  Following the live webcast, the call will be archived for a period of sixty (60) days on the Partnership’s website.

 

Alternatively, dial (800) 288-8967 to access the live conference call. International callers should dial (612) 332-0636. No password is required. Access to the slide presentation accompanying the conference call is available a few minutes prior to the call under the “Conference Call Summaries” portion of the “Conference Calls” tab of the Investor Relations section of PAA’s website at www.paalp.com.

 

Telephonic Replay Instructions

 

To listen to a telephonic replay of the conference call, please dial (800) 475-6701, or, for international callers, (320) 365-3844, and utilize the following replay access code: 277242.  The replay will be available beginning Thursday February 7, 2013, at approximately noon CST and continue until 11:59 p.m. CST Friday, March 7, 2013.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 6

 

Forward Looking Statements

 

Except for the historical information contained herein, the matters discussed in this release are forward-looking statements that involve certain risks and uncertainties that could cause actual results or outcomes to differ materially from results or outcomes anticipated in the forward-looking statements. These risks and uncertainties include, among other things, failure to implement or capitalize, or delays in implementing or capitalizing, on planned internal growth projects; unanticipated changes in crude oil market structure, grade differentials and volatility (or lack thereof); the availability of, and our ability to consummate, acquisition or combination opportunities; the successful integration and future performance of acquired assets or businesses and the risks associated with operating in lines of business that are distinct and separate from our historical operations; the occurrence of a natural disaster, catastrophe, terrorist attack or other event, including attacks on our electronic and computer systems; tightened capital markets or other factors that increase our cost of capital or limit our access to capital; maintenance of our credit rating and ability to receive open credit from our suppliers and trade counterparties; continued creditworthiness of, and performance by, our counterparties, including financial institutions and trading companies with which we do business; the effectiveness of our risk management activities; environmental liabilities or events that are not covered by an indemnity, insurance or existing reserves; declines in the volume of crude oil, natural gas, refined product and NGL shipped, processed, purchased, stored, fractionated and/or gathered at or through the use of our facilities, whether due to declines in production from existing oil and gas reserves, failure to or slowdown in the development of additional oil and gas reserves or other factors; shortages or cost increases of supplies, materials or labor; fluctuations in refinery capacity in areas supplied by our mainlines and other factors affecting demand for various grades of crude oil, refined products and natural gas and resulting changes in pricing conditions or transportation throughput requirements; our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness; the impact of current and future laws, rulings, governmental regulations, accounting standards and statements and related interpretations; non-utilization of our assets and facilities; the effects of competition; interruptions in service on third-party pipelines; increased costs or lack of availability of insurance; fluctuations in the debt and equity markets, including the price of our units at the time of vesting under our long-term incentive plans; the currency exchange rate of the Canadian dollar; weather interference with business operations or project construction; risks related to the development and operation of natural gas storage facilities; factors affecting demand for natural gas and natural gas storage services and rates; general economic, market or business conditions and the amplification of other risks caused by volatile financial markets, capital constraints and pervasive liquidity concerns; and other factors and uncertainties inherent in the transportation, storage, terminalling and marketing of crude oil and refined products, as well as in the storage of natural gas and the processing, transportation, fractionation, storage and marketing of natural gas liquids discussed in the Partnership’s filings with the Securities and Exchange Commission.

 

Plains All American Pipeline, L.P. is a publicly traded master limited partnership engaged in the transportation, storage, terminalling and marketing of crude oil and refined products, as well as in the processing, transportation, fractionation, storage and marketing of natural gas liquids. Through its general partner interest and majority equity ownership position in PAA Natural Gas Storage, L.P. (NYSE: PNG), PAA owns and operates natural gas storage facilities. PAA is headquartered in Houston, Texas.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 7

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per unit data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

REVENUES

 

$

9,439

 

$

8,884

 

$

37,797

 

$

34,275

 

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

Purchases and related costs

 

8,513

 

8,141

 

34,368

 

31,564

 

Field operating costs

 

320

 

232

 

1,180

 

870

 

General and administrative expenses

 

78

 

94

 

342

 

294

 

Depreciation and amortization

 

126

 

58

 

482

 

249

 

Total costs and expenses

 

9,037

 

8,525

 

36,372

 

32,977

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

402

 

359

 

1,425

 

1,298

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE)

 

 

 

 

 

 

 

 

 

Equity earnings in unconsolidated entities

 

12

 

4

 

38

 

13

 

Interest expense

 

(74

)

(63

)

(288

)

(253

)

Other income/(expense), net

 

1

 

5

 

6

 

(19

)

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

341

 

305

 

1,181

 

1,039

 

Current income tax expense

 

(21

)

(13

)

(53

)

(38

)

Deferred income tax benefit/(expense)

 

10

 

(4

)

(1

)

(7

)

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

330

 

288

 

1,127

 

994

 

Net income attributable to noncontrolling interests

 

(10

)

(10

)

(33

)

(28

)

NET INCOME ATTRIBUTABLE TO PLAINS

 

$

320

 

$

278

 

$

1,094

 

$

966

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO PLAINS:

 

 

 

 

 

 

 

 

 

LIMITED PARTNERS

 

$

234

 

$

210

 

$

789

 

$

730

 

GENERAL PARTNER

 

$

86

 

$

68

 

$

305

 

$

236

 

 

 

 

 

 

 

 

 

 

 

BASIC NET INCOME PER LIMITED PARTNER UNIT

 

$

0.70

 

$

0.69

 

$

2.41

 

$

2.46

 

 

 

 

 

 

 

 

 

 

 

DILUTED NET INCOME PER LIMITED PARTNER UNIT

 

$

0.69

 

$

0.68

 

$

2.40

 

$

2.44

 

 

 

 

 

 

 

 

 

 

 

BASIC WEIGHTED AVERAGE UNITS OUTSTANDING

 

334

 

305

 

325

 

297

 

 

 

 

 

 

 

 

 

 

 

DILUTED WEIGHTED AVERAGE UNITS OUTSTANDING

 

337

 

308

 

328

 

299

 

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 8

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

OPERATING DATA (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation activities (average daily volumes in thousands of barrels) (2):

 

 

 

 

 

 

 

 

 

Crude Oil Pipelines

 

 

 

 

 

 

 

 

 

All American

 

37

 

34

 

33

 

35

 

Bakken Area Systems

 

120

 

135

 

130

 

130

 

Basin / Mesa

 

756

 

586

 

696

 

566

 

Capline

 

154

 

145

 

146

 

160

 

Eagle Ford Area Systems

 

40

 

4

 

23

 

5

 

Line 63/Line 2000

 

134

 

113

 

128

 

114

 

Manito

 

52

 

67

 

57

 

66

 

Mid-Continent Area Systems

 

256

 

201

 

249

 

213

 

Permian Basin Area Systems

 

489

 

412

 

461

 

404

 

Rainbow

 

141

 

152

 

145

 

142

 

Rangeland

 

65

 

63

 

62

 

59

 

Salt Lake City Area Systems

 

144

 

141

 

149

 

146

 

White Cliffs

 

21

 

15

 

18

 

13

 

Other

 

802

 

824

 

785

 

787

 

NGL Pipelines

 

 

 

 

 

 

 

 

 

Co-Ed

 

52

 

 

44

 

 

Other

 

159

 

 

131

 

 

Refined Products Pipelines

 

122

 

110

 

116

 

102

 

Tariff activities total

 

3,544

 

3,002

 

3,373

 

2,942

 

Trucking

 

112

 

109

 

106

 

105

 

Transportation activities total

 

3,656

 

3,111

 

3,479

 

3,047

 

 

 

 

 

 

 

 

 

 

 

Facilities activities (average monthly volumes):

 

 

 

 

 

 

 

 

 

Crude oil, refined products and NGL terminalling and storage (average monthly capacity in millions of barrels)

 

94

 

73

 

90

 

70

 

Natural gas storage (average monthly capacity in billions of cubic feet)

 

93

 

76

 

84

 

71

 

NGL fractionation (average throughput in thousands of barrels per day)

 

97

 

14

 

79

 

14

 

Facilities activities total (average monthly capacity in millions of barrels) (3)

 

113

 

86

 

106

 

82

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics activities (average daily volumes in thousands of barrels):

 

 

 

 

 

 

 

 

 

Crude oil lease gathering purchases

 

850

 

776

 

818

 

742

 

NGL sales

 

259

 

118

 

182

 

103

 

Waterborne cargos

 

4

 

 

3

 

21

 

Supply and Logistics activities total

 

1,113

 

894

 

1,003

 

866

 

 


(1)  Volumes associated with acquisitions represent total volumes (attributable to our interest) for the number of days or months we actually owned the assets divided by the number of days or months in the period.

(2)  As of December 31, 2012, we revised the summary presentation of our volumes related to our transportation activities. All prior year volumes have been restated herein to reflect such updates.

(3)  Facilities total is calculated as the sum of: (i) crude oil, refined products and NGL storage capacity; (ii) natural gas capacity divided by 6 to account for the 6:1 mcf of gas to crude Btu equivalent ratio and further divided by 1,000 to convert to monthly volumes in millions; and (iii) NGL fractionation volumes (based on estimated utilized capacity) multiplied by the number of days in the period and divided by the number of months in the period.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 9

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

CONDENSED CONSOLIDATED BALANCE SHEET DATA

(in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

Current assets

 

$

5,147

 

$

4,351

 

Property and equipment, net

 

9,643

 

7,740

 

Goodwill

 

2,535

 

1,854

 

Linefill and base gas

 

707

 

564

 

Long-term inventory

 

274

 

135

 

Investments in unconsolidated entities

 

343

 

191

 

Other, net

 

586

 

546

 

Total assets

 

$

19,235

 

$

15,381

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

Current liabilities

 

$

5,183

 

$

4,511

 

Senior notes, net of unamortized discount

 

6,010

 

4,262

 

Long-term debt under credit facilities and other

 

310

 

258

 

Other long-term liabilities and deferred credits

 

586

 

376

 

Total liabilities

 

12,089

 

9,407

 

 

 

 

 

 

 

Partners’ capital excluding noncontrolling interests

 

6,637

 

5,450

 

Noncontrolling interests

 

509

 

524

 

Total partners’ capital

 

7,146

 

5,974

 

Total liabilities and partners’ capital

 

$

19,235

 

$

15,381

 

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 10

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

CREDIT RATIOS

(in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

Short-term debt

 

$

1,086

 

$

679

 

Long-term debt

 

6,320

 

4,520

 

Total debt

 

$

7,406

 

$

5,199

 

 

 

 

 

 

 

Long-term debt

 

6,320

 

4,520

 

Partners’ capital

 

7,146

 

5,974

 

Total book capitalization

 

$

13,466

 

$

10,494

 

Total book capitalization, including short-term debt

 

$

14,552

 

$

11,173

 

 

 

 

 

 

 

Long-term debt-to-total book capitalization

 

47

%

43

%

Total debt-to-total book capitalization, including short-term debt

 

51

%

47

%

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 11

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

COMPUTATION OF BASIC AND DILUTED EARNINGS PER LIMITED PARTNER UNIT

(in millions, except per unit data)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Basic Net Income per Limited Partner Unit:

 

 

 

 

 

 

 

 

 

Net income attributable to Plains

 

$

320

 

$

278

 

$

1,094

 

$

966

 

Less: General partner’s incentive distribution (1)

 

(81

)

(63

)

(289

)

(221

)

Less: General partner 2% ownership (1)

 

(5

)

(5

)

(16

)

(15

)

Net income available to limited partners

 

234

 

210

 

789

 

730

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(1

)

 

(5

)

 

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

233

 

$

210

 

$

784

 

$

730

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of limited partner units outstanding

 

334

 

305

 

325

 

297

 

 

 

 

 

 

 

 

 

 

 

Basic net income per limited partner unit

 

$

0.70

 

$

0.69

 

$

2.41

 

$

2.46

 

 

 

 

 

 

 

 

 

 

 

Diluted Net Income per Limited Partner Unit:

 

 

 

 

 

 

 

 

 

Net income attributable to Plains

 

$

320

 

$

278

 

$

1,094

 

$

966

 

Less: General partner’s incentive distribution (1)

 

(81

)

(63

)

(289

)

(221

)

Less: General partner 2% ownership (1)

 

(5

)

(5

)

(16

)

(15

)

Net income available to limited partners

 

234

 

210

 

789

 

730

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(1

)

 

(4

)

 

Net income available to limited partners in accordance with application of the two-class method for MLPs

 

$

233

 

$

210

 

$

785

 

$

730

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of limited partner units outstanding

 

334

 

305

 

325

 

297

 

Effect of dilutive securities: Weighted average LTIP units (2)

 

3

 

3

 

3

 

2

 

Diluted weighted average number of limited partner units outstanding

 

337

 

308

 

328

 

299

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per limited partner unit

 

$

0.69

 

$

0.68

 

$

2.40

 

$

2.44

 

 


(1)  We calculate net income available to limited partners based on the distributions pertaining to the current period’s net income.  After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.

(2)  Our LTIP awards that contemplate the issuance of common units are considered dilutive unless (i) vesting occurs only upon the satisfaction of a performance condition and (ii) that performance condition has yet to be satisfied. LTIP awards that are deemed to be dilutive are reduced by a hypothetical unit repurchase based on the remaining unamortized fair value, as prescribed by the treasury stock method in guidance issued by the FASB.

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 12

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

FINANCIAL DATA RECONCILIATIONS

(in millions)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Net income to earnings before interest, taxes, depreciation and amortization (“EBITDA”) and excluding selected items impacting comparability (“Adjusted EBITDA”) reconciliations

 

 

 

 

 

 

 

 

 

Net Income

 

$

330

 

$

288

 

$

1,127

 

$

994

 

Add: Interest expense

 

74

 

63

 

288

 

253

 

Add: Income tax expense

 

11

 

17

 

54

 

45

 

Add: Depreciation and amortization

 

126

 

58

 

482

 

249

 

EBITDA

 

$

541

 

$

426

 

$

1,951

 

$

1,541

 

Selected items impacting comparability of EBITDA (1)

 

68

 

45

 

156

 

57

 

Adjusted EBITDA

 

$

609

 

$

471

 

$

2,107

 

$

1,598

 

 


(1) Certain of our non-GAAP financial measures may not be impacted by each of the selected items impacting comparability.

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Adjusted EBITDA to Implied Distributable Cash Flow (“DCF”)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

609

 

$

471

 

$

2,107

 

$

1,598

 

Interest expense

 

(74

)

(63

)

(288

)

(253

)

Maintenance capital

 

(48

)

(43

)

(170

)

(120

)

Current income tax expense

 

(21

)

(13

)

(53

)

(38

)

Equity earnings in unconsolidated entities, net of distributions

 

1

 

3

 

2

 

10

 

Distributions to noncontrolling interests (1)

 

(12

)

(12

)

(48

)

(47

)

Other

 

 

 

 

(1

)

Implied DCF

 

$

455

 

$

343

 

$

1,550

 

$

1,149

 

 


(1)  Includes distributions that pertain to the current period’s net income, a portion of which are to be paid in the subsequent period.

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Cash flow from operating activities reconciliation

 

 

 

 

 

 

 

 

 

EBITDA

 

$

541

 

$

426

 

$

1,951

 

$

1,541

 

Current income tax expense

 

(21

)

(13

)

(53

)

(38

)

Interest expense

 

(74

)

(63

)

(288

)

(253

)

Net change in assets and liabilities, net of acquisitions

 

(104

)

201

 

(471

)

1,005

 

Other items to reconcile to cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Equity compensation expense

 

19

 

54

 

101

 

110

 

Net cash provided by operating activities

 

$

361

 

$

605

 

$

1,240

 

$

2,365

 

 

-more-

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 



 

Page 13

 

PLAINS ALL AMERICAN PIPELINE, L.P. AND SUBSIDIARIES

FINANCIAL SUMMARY (unaudited)

 

FINANCIAL DATA RECONCILIATIONS

(in millions, except per unit data) (continued)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Basic Adjusted Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

Net income attributable to Plains

 

$

320

 

$

278

 

$

1,094

 

$

966

 

Selected items impacting comparability of net income attributable to Plains

 

109

 

44

 

320

 

55

 

Adjusted net income attributable to Plains

 

429

 

322

 

1,414

 

1,021

 

Less: General partner’s incentive distribution (1)

 

(81

)

(63

)

(289

)

(221

)

Less: General partner 2% ownership (1)

 

(7

)

(6

)

(23

)

(16

)

Adjusted net income available to limited partners

 

341

 

253

 

1,102

 

784

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(3

)

 

(8

)

 

Adjusted limited partners’ net income

 

$

338

 

$

253

 

$

1,094

 

$

784

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of limited partner units outstanding

 

334

 

305

 

325

 

297

 

 

 

 

 

 

 

 

 

 

 

Basic adjusted net income per limited partner unit

 

$

1.01

 

$

0.83

 

$

3.37

 

$

2.64

 

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted Net Income per Limited Partner Unit

 

 

 

 

 

 

 

 

 

Net income attributable to Plains

 

$

320

 

$

278

 

$

1,094

 

$

966

 

Selected items impacting comparability of net income attributable to Plains

 

109

 

44

 

320

 

55

 

Adjusted net income attributable to Plains

 

429

 

322

 

1,414

 

1,021

 

Less: General partner’s incentive distribution (1)

 

(81

)

(63

)

(289

)

(221

)

Less: General partner 2% ownership (1)

 

(7

)

(6

)

(23

)

(16

)

Adjusted net income available to limited partners

 

341

 

253

 

1,102

 

784

 

Less: Undistributed earnings allocated and distributions to participating securities (1)

 

(1

)

 

(4

)

 

Adjusted limited partners’ net income

 

$

340

 

$

253

 

$

1,098

 

$

784

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of limited partner units outstanding

 

337

 

308

 

328

 

299

 

 

 

 

 

 

 

 

 

 

 

Diluted adjusted net income per limited partner unit

 

$

1.01

 

$

0.82

 

$

3.35

 

$

2.62

 

 


(1)  We calculate adjusted net income available to limited partners based on the distributions pertaining to the current period’s net income.  After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners and participating securities in accordance with the contractual terms of the partnership agreement and as further prescribed under the two-class method.

 

Contacts:

 

 

 

 

 

 

Roy I. Lamoreaux

 

Al Swanson

 

 

Director, Investor Relations

 

Executive Vice President, CFO

 

 

(713) 646-4222 — (800) 564-3036

 

(800) 564-3036

 

###

 

333 Clay Street, Suite 1600     Houston, Texas 77002     713-646-4100 / 800-564-3036

 

 


GRAPHIC 3 g42382mm01i001.jpg GRAPHIC begin 644 g42382mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P"U;:?K?BKQ MOKEE#XGU#3HK)LHL4A(P688QD8Z5L?\`"MM?_P"A^U3]?_BJ9X&_Y*1XJ_X# M_P"AM7HV*[*U:<)*,>RZ$))H\\_X5MK_`/T/VJ?FW_Q5'_"MM?\`^A^U3\V_ M^*KT.BLOK-7O^"'RH\\_X5MK_P#T/VJ?FW_Q5'_"MM?_`.A^U3\V_P#BJ]#H M/`S1]9J]_P`$'*CSS_A6VO\`_0_:K^O_`,51_P`*WU__`*'[5?U_^*KO_.A/ M'FI_WT*YKP3XCN==M=2DOWB#6U_+!'MPOR`\52K56G+MY(+(Q?\`A6VO_P#0 M_:K^;?\`Q5'_``K;7_\`H?M4_-O_`(JN_P#/A_YZI_WT*>K!QE2"/4&I^LU> M_P""#E1Y[_PK;7_^A^U3\V_^*H_X5MK_`/T/VJ?FW_Q5>AT4?6:O?\$'*CSS M_A6VO_\`0_:I^;?_`!5'_"MO$'_0_:I^9_\`BJ]#HH^LU._X(.5'G?PPFU'^ MU?$FGZAJ=S?_`&&X2*.2=RQXW`D9Z9Q7H;*&0JW((P:\]^&__(U^,O\`K_'\ MWKT.C$?Q&$=CRWXM:?!H7ABWNM+,]I.]VJ&2.XDR058X^][4GPDL(-?\-W5Q MJIGNY4NB@>2XDR!M!QU]ZM_''_D3K7_K]7_T%J9\#/\`D4[W_K]/_H*UT_\` M,)S=;B^T7O%WA"ZL=)GU/POJ.H65[:J9/*%T[)(HY(VL3S6%X%\;P^,[N/1? M$L(DO44M;SH[1B3U#!2.<5ZO+L\M_,(V;3NSZ=Z^9_!J2-\1=,%F2Q%\"N/[ MH)S^F:6'BJU*:ENMF#T9M>*YKBQ^*#:9:W=U%9BZA3R5N'VX.W(Z^YKW"RT+ M3M.G,]K`R28QDRNW'T)(KPOQM_R61_\`K\M__9:^A:6+TA3MV".[`=*6D%+7 M"6%5[VZBL;.>[F(6.&-I')[`#-6*Y_QG8W&L^'[O1[.0I/[E-Y&">ASA@/PV_E7K5?,/@/43HOCO3)Y6, M0$_DR]L!OE.?Q-?3N:Z\=34*MULQ1>A%=6\5W;O;S+NCD&&&2,CZCFO%OB^K M:!JFG1:3<7-HDL#,ZQW$G)#=>M>W5XG\>/\`D-:5_P!>[_\`H5+!:UDA2V.S M^&^EVM[X0TS5+E99KPAF,KSN22&(&><5/XVT*QM_#.HWELLD%T0-LRSR95F8 M#/WO>I/A=_R3S2_]UO\`T(U>\=?\B?>_]L__`$-:SDVJ[MW*Z'AK:KXD\$>, M1'>WUU(]E,-Z23,R2Q^N">A%?1&GZA:ZII\%]9RB6"=`Z,.X-GFIU*'^EWWVG6VI0B&[C,B`[@`[+S^!%<9IWA_2;74O$4]Z]U):V4B ME$DNI"L2>6&;'S>YKO`01D<@]"*X/7DD?1O'2Q9WX7IZ>2N?TS7)2N]+[V_, MIDWA/33XFL8]>U8.]O-D6-@SDQ0PCA25S\S'&%]'FB*QV26C?PRV? M[EU/J"N*Y;X:^--#N?#-AI4E]%;WMK$(VBE.W=CH5)X-=^&##*\@]"*=7GA- MK8%JCS1]5\36'Q&T7PYJ5X)K(R/+%<5O5-22DHV73]01YSX%_Y*1XJ_P"`_P#H;5Z- M7G/@7_DI'BK_`(#_`.AM7HU7B?XGR7Y"6PM%%%#Q+>I=6!U+3=&3I)=R$S77NJ\;5]S M7J/AKPW9>%]/:QL9+B2-G+EIY-YS_05)XO0Z\\^&__`"-? MC/\`Z_Q_-Z]#KHQ'\1_+\B8['F_QP_Y$ZU_Z_5_]!:LGX/ZY#I7AJZCN+*^: M-KHL)X+W,,<:'K@MCG%-^'GPU3PI(=2U M"1)]29=JA.4A!ZX/<^]>@TE M_&W_`"61O^ORW_\`9*^A*Z,9\%/T_P`A1ZA2TE96I:M)8ZOI-DD:,M_*Z.6S ME0J%N/RKB2;=D4:IJI;#S+JXN#ZB-3[#K^I_2DU?4(])TB[U&7[EM$TA'K@< M#\ZS-)M-=ETFUEN-2CAFDB5Y(UME(1B,D9S[T)>[<#POXEZ,="\#9=2T&;6;G4#-E5:K8926\2%HSV"O$ MOCQ_R&M*_P"O9_\`T*O;:\2^/'_(:TK_`*]G_P#0JPP/\=!+8]`^%W_)/-+_ M`-UO_0C5WQU_R)]]_P!L_P#T-:I?"[_DGFE_[K?^A&KOCK_D3K[_`(!_Z&M9 M3_COU_4?0WZ\+^+?@C^Q]0;7M/BQ973_`+]%'$4A[_0_SKW6JVH:?;:I836- MY$);>=2DB'N#2H5G1GS(;5SSOX2>-SJMDN@:C+F\MD_T=V_Y:QCM]5_E76:3 M$D^M>)(95#1R7$:LIZ$&%H!^Z?<=#[5Z M3HOB]KSPOXC\4648CE#1N4<9"N(U##W'6NNO03_>4]I?YDI]&<3XJ^$FMZ7> MRRZ1`VH6!8E!&09(QZ%>^/45S$.K^)_#\FV.\U*Q*\;69U`_`\5]1P2+-`DJ M'*NH8'U!&:2>W@N8RD\,C M5YSX%_Y*1XJ_X#_Z&U>C5GB?XGR7Y`MA:***YR@HHHH`8[J@W.P4>I.!7RCX MBY\1ZG@Y_P!+EY_X$:]@^.5S)#H^G0K=21)+*^Z-.DA`!&?I7AY]SDU[.7TK M1<[[FZMX0TD*P)%I'G!SCY16U7C?P(GD:[U6$SNR"-&\L_=!R1FO M9*\S$4_9U'&]RT[H6BBBL1A24M)2`\\^&_\`R-?C/_K_`!_-Z]")`&2<`5Y[ M\-_^1K\9_P#7^/YO7H38*G/3'.:Z,1_$?R_(F.QYG\;+JWG\(6RQ3Q2-]M7A M7!/W6IGP0NK>#PI>+-/%&3>$@,X!^ZM=]]GT8C)M[/\`[]+_`(4?9]%_Y][+ M_OTO^%4JW[GV5BN25[V-%75U#(P93R"#D&HY;B"#'G31QYZ;V`S^=1I8H;'YUS6'RR['@OC.6-_C`TB2(R?;+?Y@ MP(_A[U[_`/VA9?\`/Y!_W]7_`!JK]GT7_GWL_P#OTO\`A2^1HO\`S[V?_?I? M\*Z*U7VD8JVPE"2Z$EQK.EVL32W&HVL4:CEFF4#^=>=CQE9^)_BQHUKILGFV M=DDV)>@DP`KOS;:(3DVUD?^V2_X4^--)AI:9/;6>E37L'^GW<<;*)!RH.YL^WRX_&NABGAF!\F6.0#KL8'' MY51-OHI.3;V9/KY2_P"%30MIUN"(!;Q!NOEJ%S^50]4D'++L)JT5K=Z;<65W M+'''=1-$=[`9R,=Z^;_"^HOX2\=6TLC@"VN3!.0>"A.UOP[U](S-IUR`)Q;R MA>1YBAL?G4/V?1?^?>R_[]+_`(5T4*WLHRBU=,3A)]"TE]:."5NH6`&21(#@ M>O6O%_CG/#/K.E&&:.0"W?)1@UP<)-;'/?"^ZMU\`Z5$;B(2;6&S>,_>/:K7C[4["'P MA>K)>0J28UQY@SG>O&*V4BTB-PZ0VBLIR&6-01^E(T.C.Q9H+-F)R28U)/Z5 M+G>ISVZAR2ML6H+ZTN=OD74,NX9&R0'(_"I\U0B32H'WPQVL3#HR(JD?D*L? M;+;_`)[I^=9V[#Y9=C'\8>%[;Q7X?FT^8`2@%[>3O&XZ?@>AKS'PK;R6GPD\ M6VTZ%)8Y&1U/4$!1BO9OMEM_SW3\ZA+::1(I%N1*6VET MQVT37EDL=1MD"1_:5*":,#Y2">,XXQ[5WIEC";BZA?7(Q5: M:33[E-D_D2K_`'9`&'ZUF#0?#`DWBQM,YSTX_*HDXRDY6L/EEV,+Q:4\9:C9 M>&-/;SH(KA;C49TY2)%Z)NZ%B>U=S'&D4:I&H55&`!T%5H)+"!!%;^3&O98P M%'Y"K8.1GI4RE=**V0K-;GG/@;_DI'BKG^[_`.AM7HN?<5X_INHC3OB!XC<[ M1O8#FTDG_C;LG3\:Z+_A)AZ)_P"">X_PK>O%N=_)?D$8Z;G?;O<5SDWQ$\(V M\TD$VN6Z21L4=3NX(.".E8@\3KD?<_\`!-QY M'TJ\-A55;4G84O=/H[_A9/@[_H/VWY-_A7,>(OC-:Z?J<=OH\$&HVY3+S^80 M,^@'^->&4M=\,OI)ZMLSYF>RW7C?PGXU\(RMXH2&UOH=_D0HS,ZG'#+QWXZU MXT>M&?>DKJHT(TK\KT$W<]3\!>*O#?A+P9=7L;))KKD[X)&*F0`_*`>F,<_G M6GI'QLDNM4M(-0T^VMK67B:<2G]W[_3VZUXS164L'3FVY;L:DT?37_"R?!W_ M`$'[;\F_PJ_I'BS0]?N)(-*U**ZDC7>ZIG@9QGD5\K5W'POU`:?JU[(=OS6X M7FU>?^(=DY'U-<5;`1ITW)-W149-NQ]$%J,^XK@?^$G'HG_@GN/\*%\3#(SL MZ_\`0'N/\*\WDD:\OFB/X;_\C5XR_P"OY?YO7H+H'0HPRK#!'M7F_P`*)1-K M?BN48P]TC<(4_O\`\)Y'T->E5KB/XK^7Y$(X_5?"/@[1].GU&_M/*MX1ND?S M&..?3-3P^!/"L\*316`>.10R,)6P0>0>M'C?38=?T]=$EN5A$ZR2\N%RRCY? MPW$'\*S_`(3:VVI>$A87#9NM+D-O(,Y.T?=/\Q^%1[-.GSK=A/X$\,6\+2G2W<* M,D(S,?RS6;H.B^`O$T4TFE0><('V2`LZE3]#74:7JL6M>'(-3A/RW-OOQZ'' M(_`YKS+1?^*)\=Z7.!Y>F>(;5%?^ZLN!_P"S8_[ZJH4E)23^)"^M5D_B?WG3 MZQH'@;0GM8[^U*27DGE0(K.S.WH`#[BF:QHO@?0;$7NIZ=/;VYP-Y60@$]`< M=ZR_&;?VAJ6G:L<&--;@M+4_["M\[#ZOQ_P$5I?&?_D09/\`KYB_F:J-&#<$ M^NX?6JW\S^\DG\/^#[>Q:]DT6]%NJ>87$!]*TM-4N[&5;) MT5_.7>R@-TSCIUJY::U?2W^AZ5)I=Q;6ES`PDEFV%9,1\*,$X]>U5?BE;Q6G MPSN[:!`D47E*BCL`PP*2IQYU%]0^LUK?&R";2O`MO81ZA<:;[VP3S#)$SN`N,[N#TQ6!K&LWH^'-CILNDRVUI> M6L-M)J$TBM%"K`#>0I)KK[^QCTSX?7-A%(9$MM-:-7)^\`F,T2I135^]@^M5 MOYF9&B^'?!?B"S6\TZPE>V8';*V]5;!P<9-);:!X*OO,-CI\UXD3E&D@WLFX M=0#G!_"LKPK>2:?\"9[J'B2.WN-I'8EF&?UKKO`UK%:>"-(BB4!?LJ.<=RPR M3^9HJ4HPYGV=@6)K?S/[S*T_PWX(U2YN+:TMM\]K@3Q%G5HR>@(/?BG7OA?P M5I]]965U;".>^ZB1)5XQA=C+X"\,11L M_P#9COM'W4=B3]!FLC1=,^'VOW<]GI\.^YM_]9"Y=&';H>M=?HFJQ:WH=GJ4 M)&RYB#\=B1R/P.:X#Q;X8O;:WL?&?AL&/4[.)&GC0?Z]`.3CN<=1W'THITXR M;C+1B>)K?S/[S=E\->%-/U*W@.E7/VAFW1%`[`E>3@Y[5V*_='!'UKC-$\3V MGBRXT'4+7"N#.L\6>8GV#(^GI7:#I4SAR-)K4B56=3XG<\?TO5$TOX@^(W?5 MH].$A`#/$7WX=JZ3_A+(/^APM_\`P$/^%<[H_AFR\3?$+Q'%>O,@@(*^4P'5 MV_PKJ/\`A5.A?\_%[_W\'^%7B7+VFG9?D=N&IX%TTZTI*7EM^1"/%D!Z^,+? M'_7H?\*\&U=_,UF]D\SS=\[MO`QNRQYKW_\`X55H0_Y>+S_OL?X5YS>?!GQ. MU[.UNMJ8#(QCW3\[<\9XZXKIR^JH2ESNQEC(85)?5Y-][GG5%=__`,*7\6_W M;/\`[_\`_P!:N9U_PO?^&M373M0:(3LF_$;%@!]<5Z\*].;M%W/.LS&HK=L_ M!VKZAX;FU^TB26SMV(E`;YUQU..XK"XK2,HRO9@%%;MGX.U:]\,W'B&.-%L8 M&VEF/S/V.T#KR:IZ9HEUJVHVMA;#$MTVU"ZD+GW..GO2]I'778+&=7<_"W4E MTO5KR5]4CTX/;A0[QEPQW#C%6/\`A2OBOLUB?^VW_P!:M_PE\'KVVOIVU^1% MA,6(S;2Y.[/?(]*X<5B*MCI?^$L@_Z'"W_\!#_A0/%D M!/\`R.%O_P"`A_PJ;_A56A?\_%Y_W\'^%'_"JM"!_P"/B\_[^#_"O"O(]CV6 M5_SS_KY&7\*9A<:YXKF$XG$ETC>:!C?]_G%>DMD*<#)QP*\V^%-G'I^N^++. M$L8X+M$4MUP-_6O2'SY;8;:]/>NBO_$^[\CQ]+Z;'-VFF7FHZ]N/9955@3M`'7BD-M?JQ5O&R*PZ@QQ`C\*62SU&(@2>-%0]?FBB'%#FW:ZV# MV(X]+A:"*S:U$?VI0S$MD-TX'M5W51XGU3[/:QZ3;V MMOY\;S2M>;F"JP)``'M1'9ZE,_EP^-%D<]%6*(G\J=-8:K;';/XQ\HD9`DAB M4X_&AS;MIL'LH?SK\?\`(VM5DU"+3Y6TRWCGNR,1K))L4'U)]!6%9^&;;_A& MFMKS0K=[LQE'#.I:5CU;?C@DDFD\B^`R?'$?/^Q%4@L-4,'GCQCF$G'F"&+; M^?2I4FM@]G#^=?C_`)&1X,T?Q3X7T.XTFXT^"ZAWNUL1=`%`W\+HS.(XO&BR.>BK%$2?PJ= MM%UU5);Q5*`.23;1\5I[:7-S==Q>RA_.OQ_R,KQ-X;U*YM-&TW2+*-K?2[F& M?S)+@*9`G48QU/K2^/\`1M<\5^&UTNSL(HI)'25VDN1A""?EX'/UJX+:_=@B M^-D9CT41Q9-!M=0$GEGQJ@?.-ICBSGZ4E5DFGV#V4/YU^/\`D3B;7X;"".+P M];R7%O&%C:2]4`'&,_=R*Q->T'Q/K'@/^Q)+>"2^N&,DTIN/DC/F%@HR,GCB MMJ32-;B0O)XKD1!U9K>,`?C4*VNH,C./&JE%ZL(XB!^-)5&G=(;IP_G7X_Y$ M-WH&I:K\.IO#UQ;Q6UREJD,3>:&5V4#!X'`R*G:#7I_!9TV72XQ>O;?9F_TI M=OW,;\X]>U-\B^Z_\)Q'Q_TSBI\%AJETQ6W\9><5Y(CAB8C\J/:2_&X>SA_. MOQ_R*?@_PU?V'@QO#&M6D:QF.1&FBF#A@Y/`&.,`U;T6WUWPYIL6D&QCU*"U M'EV]Q',(V*=@ZMT(]1FK']B:]_T-$W_@*E,FTK68$WS>+'B7IN>",#]:'4D[ MWZA[*'\Z_'_(2VM-?MM2U+598K:>:XMXD@MXY"JQE2V06/7KG/>HK7PU;'PV M]O=Z#;O=-&R,I=6:0GJV_'!))-+'::C,X2+QHLC$X"K%$2:L?V'K_P#T-,W_ M`("I2YV'LX?SK\?\C$\#:3XH\*:5+I=S8075NLK/;,MT`R*?X3Q^/'J:ZG1/ MMXT](=0LDMI(E"`)*)`_'7H,5GR:1K<*%Y?%;H@ZLUO&`*K^1??]#O'QU^2* MB4W-MM;@J<%]M?C_`)%6P\`PZ+X\77M,<):3))Y]MG`1R."OL>>.U=J.E<[; MZ5K#LDJ^*7GBR"=L$>&'ID5T*C"@9S2E.4]9$2C&.SN>=>!?^2D>*O\`@/\` MZ&U>C5YQ=?#_`,41>(=0U71?$<%A]M;+*(B3C)(!_.G_`/")?$;_`*'B/_OQ M_P#6KJJ1A4ESRA_.OQ'=]CT2F/!%(P9XD8CH2H->??\`")?$;_H>(_\`OQ_]:C_A M$OB-_P!#Q'_WX_\`K4>RC_.OQ"_D=OJ6G)?:1=:?'B$7$+1Y5?NY&,XKQ\_` MC5<\:U:8[?NFKJ?^$2^(W_0\1_\`?C_ZU'_")?$;_H>(_P#OQ_\`6K>E)TO@ MJ(EZ]#IO!WAP^%_#-OI$DXN6B+%G"X!+$G@>G-;8BC!!6-01TPO2O/O^$2^( MW_0\1_\`?C_ZU'_")?$;_H>(_P#OQ_\`6K*5-2;;FM?4=_(]$Q17G?\`PB7Q M&_Z'B/\`[\?_`%J/^$2^(W_0\1_]^/\`ZU3[&'\Z_$+OL>B45YW_`,(E\1O^ MAXC_`._'_P!:C_A$OB-_T.\7_?C_`.M1[&'\Z_$=WV%^&_\`R-?C/_K_`!_- MZ]#/2N0\"^$-1\,3ZI<:EJ$5]/J$BR,Z*5Y&J:[XLT_4TACT2VL6W,89`9KCD' M!V\`<8Y)ZFMM/!\$?B!M>&I7OV]XO)9R4P4SG&-M=``>,\U4JUFG'M821P>O M11?\+?\`#8\M,-:SDC:.>&JK\;8T'@ZW944-]L09`YQM:NHN_",%[KMOK4NH MWHO+566!E*`(&ZC&WGKWI/$?@ZU\4VB6FIWMVT",'$<;*OS`$9SMSWJH5(QE M!OH#6AD:UI6H^(?"<6F6>C0P2311C[5/(@$0`!W+MR2?RJAXXTAM&^$$EA<7 M+7DULL:FX?[Q^_'.>*ZJSL=-LUN+6TAB0%S++$O16;OCMG%5++PXVG:?#86FKWT=O`@ MCC7]V2H'3DK26/AH:>UY+'JE_)/>LC2SRNK-A00`/EP!@^E*&0VJP:E/JM_<36RN(5D==B%A@G:%'.*=64)SO^)9;'4+5'C;3@0RC#(WF'YE/8U8@\$6 M=OXE;Q$+Z];4'78[LR89<`8QM]`*O'06.K?VG_:EX)MGE[?DV[-V[&-M5.HF MTXO9!8XBVO=<^'.H1V&NS/J?AN>39%?2`LUMGH']O\CTKKO!Z6TOA2U=$C9) M`[`A1AAO8@UKWUC;ZE9365Y"LUO,I22-NC"JMCH<6F:'!I-C<3016Z[8W!!< M#/3)%1*HI1[,=CS+X<-?QZ;XHDT^P@NIDN7*>:^,-AL8&TY^E>D:;:V:)8:C M=6\4&HS6ZQLVWRV8D!F7'U'3M5'1?!%KX>%S_9FI7T/VJ3S)5XJU_ MPC"R:M::E=:IJ%T]HQ:**211&"01G:%'.":NK.,YMIB6AMTR=$>%PZJPVG@C M-<_H6B7NFZY>2B\O9;)@1B[N/,+N3G*@?=4#CU.?:MVZMY+F$QI<20$_QQ@9 M^G(-8-)/<9YQ\$XT.CZJQ12POC@D7?#%I$3Q"L>E_;1_:3]&08]OF-=]I^ MAG3K6YACU.^E:XE,OFSRB1HR>RY&`/:JF@>#[3PW+([KRM/@F39'IUM(64\`;FZ#/&>!7;CI5' M5],&KZ<]FUU GRAPHIC 4 g42382mm01i002.jpg GRAPHIC begin 644 g42382mm01i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#.\7_\C;J? M_7PU8U;/B_\`Y&W4_P#KX:L:O`J?&_4_7<)_N]/_``K\@HHHJ#I"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`KT_X2_\>&H_]=4_D:\PKT_X2_\`'AJ/_75/Y&NG"?Q4 M>'G_`/R+Y_+\T<3XO_Y&W4_^OAJR$V[UWYVYYQUQ6OXO_P"1MU/_`*^&K&K& MI\;]3TL)_NU/_"OR/1/#_A;P;XCC*]@UG3X]2TZ6%U#94\ M>OJ*[J5.%:GM9GRV.QN(RS&I<[E!J]GVOK\]-#Y_7;N&[.W/./2O1-`\)^#_ M`!':RSV*=85!\Q[N M9!N]-N*Y2NB\7W$DLUC&S';]F5\9[GK_`"KG:FNHJ;44;Y7*O/#1E6E=O^M7 M?7\`HHHK$],****`"BBB@`HHHH`*V=`3P]+(T6N->H78"-[?3I6- M2C@TXNSN95:?M(.-VO-;GK,GPR\.11^9)H!UB2&W3 MRXHU`&1ZUB?#@X\96WO')_Z":[/QU_QY7W_7`5Z-&,9T'=;'Q>85J^'S6"C- M^];Y)O5+[O4\CHHHKSC[0****`"BBB@`HHHH`****`"O3_A+_P`>&H_]=4_D M:\PKT_X2_P#'AJ/_`%U3^1KIPG\5'AY__P`B^?R_-'$^+_\`D;=3_P"OAJQJ MV?%__(VZG_U\-6-6-3XWZGIX3_=Z?^%?D;W@C_D6^"/^1RTW_KH?_0370:GJ4VD2W-_`?G@UJ5L?WADY M'XBNS#3Y(+C;TYE=?)G+^*03=V(`R39QX'YUTNG^%M M!T*&T'B)9;G4+OE+6($[![@?J34-C8IJ'C?1(I!E$M4E((_N@D?J!71ZKX=U M>YU74M3MQ"T\JK%:;GQY:`#)Z<'.36<:5Y.=KG56QSA0IT%/E]V^]KW=DK]% MU?DC+\3?#NSDL?MV@#8ZCO\`P?I-CKA1_MO]EQ1GSI?, M3>'SU''W<>V:V[CX<>'(+/[5]HOY(R`5V2(2V>F/EJ/XC6;&QG9,X5DEP.XZ M&M[0#-?>!;,S*?,^SC&>^WH?R`H5*G[1PY?,53,,8\'#$*J[WY6OE>YYWIGA MFS76TM-96YBANY/+M3#(A8'/&_KQCVZU?\1^!(+:X@MM"\^>4DB;SI%PN<8` MX'/6IM*TUI_B:LDI)CA3[3D]@%P/UJ?0M2:;58KMF&-2U5BN?[@!_P``*QC3 MIZQ:Z_,]*KC,6G"M3G=\J;6MKN_2_1)O?H2Q^'O"NE74>BWEI/?WS1AYYE)" MQ#UZC'ZFJOB?P+;6UC9#1$,GFRLSS229^4@8_`5K^-=(GM[35-2M`2URB;RO M50O!'Y9KGM)\2(VFZ'IYGS)%++%+&0?NG&PYZ=:N4::?))6_XAQ3H4=D/520<4VI;C_`(^9?]\_SJ*O,9]O%W29[M-_ MR+%K_P!2/H* M9!IMAI,5QJ-A:"2><;G/G>(;L1#<6EV@#G)Z?SKN_$7BF.U5WED62[*XCA3^'T MSZ"N7\"6?]I^,;9IOG$9:=\]R.GZD5ABI*;C36]SV,BI3PU.KC)KW4M//J;U MAX7\/:$MI#X@$EWJ5T-PMX\D1CW`_F?PJ7Q3\.[;[']OT$;2.6@+Y5AZJ3W] MJT]3\-ZS<:AJNI6_D_:K@B*V+2?ZN,`#/3@]36SX6TV^T[PY%I^I%6F3>,JV M[*DDCG\:N-&+]QQT[G+4S*O"V(A6O+2\;Z.ZN[+LMN[=V>:_#R-XO&UO'(I5 MU60%3U!VFNQ\=?\`'E??]LENH_^E.YQ?A;PQ:W]I/K.LS&WTNVX)'!D;T'M]*[ M"'P?X6\0Z3YFG6\UF^/DLO%5Q?WIB%I)$8T1),[1D;>,>U33HJ*2<;FV*S&=:4JD*W*U=I7 MTLG9*W5O5N_2W<\SO_#FI:?JR:;+#F:5]D94Y5SG'!KNH_"OAK0&M++4+:;4 M;^X71 MM'.D"AE?J,'C/X8K.\+6L,UYXCM1A3,R!L=<-'U_,FIEAX.49);]/D:4(8_+M+*YM%5ML4Y?;YV.N,DY_$5ROBWPX^F M:G>SV\"0V*2*L2[LYR.WX^M:'B>*Z\-ZOI'#+;V84H0."5/)_$5I?;+;Q1K4 MMM%+YUL=1B=6P1NCQDC!]U(_&HE&$KP:M+_@'30K8FCRXF,W*D[WO=V7,EOW M?^=BII?A?1='TZUOO$OFRW%X1Y%G&"3CW`Y)Z>PS6IK_`,/-.O=.^VZ"OD3` M;O*+$JX[CGH:U-8T#4[S7KC4X1"_EVPBLU=\;3SN)XXY-6_!FE:II&E36VJL MKRM.TBE7W<$#^N:VC1C\#CIW//JYE7_WB%;WE;W;Z:]$NR5D^K=^QXK<6\MK M.\$Z%)$.&4]J]*^$O_'AJ/\`UU3^1K$^(-@D5Q'=(/F$C1,1W`Y']:V_A+_Q MX:C_`-=4_D:YZ5/V>(Y3V,PQ:QF3NM:U[7];G$^+_P#D;=3_`.OAJQJV?%__ M`"-NI_\`7PU8UG_`(5^1O>"/^1RTW_KH?\`T$UJ>*?^0?J7 M_87E_F:S?`J,_C+3MO9R3]-IK2\4\6&I9_Z"\O\`,UT4_P""_G^AXV-_Y&-/ M_MW\Y&M\+M?_`-;H<[^LMOG_`,>7^OYUUVLV:PZ9K$Z*/WUH_3U"FO$;&\FT MZ^AO+=MLL+AU/N*]TMM2@UKPX+Z'!CG@)*]<'&"#]#D5TX6ISP<'NCQ<^PGU M;$QQ4%[LGKZK_/\`S./\-8_X3>RS_P!`H8_.K'C&[N-'BN;BVP6\X'#Y(PU9 ML-Y'IGQ#TLD[8V@$/7`&[*[V76-/N+D1J+6X#_(N# MCH?TS6EX+\/75I?/KFIV[VUIIZ-(/-4J78`XP#Z?X5SNH6X%A!?2@BXO)9), M=MN>./KFN%RJ\MVSZN%'+W7=.G37:Z[M.Z^Y:^I[!XHL!J-FL2\^>IBS]>AI M^D:A#_:EWH,0&S3H85!]28/<+C*_KQ7I.6L9+J?$PI-*K0EJXWLO-/5_/_0A7`ZW/)IS:7;0L4ELX5DR.SD[O\*]-\9627VGQ68P-\ZRM M[A3S^E>>:5)%J?Q%A,L:R1/<%=C@$%0"!Q^%YBD:*6&\>-2O&W&"I'U!KU2#47U/P=:WT^!+-&I;'=L MX/\`*G!^V3IU%JB,3%Y;..+P(8$MM>NXHQA M0^0!VR`?ZUG=37F2CRR:/N*-15:4:BV:3^\]UF_Y%BU_ZY1?R%4O"NLB[N]1 MTF9LR6LF8P>\9`X_`_S%7[F-D\-P(>J11@_D*\P_MA]"\?R7P)V++ME'JA`! M_P`?PKV:M3V:BS\VP.$^N3K06]FUZIK\]B[\1-$^R7BWL:_*3L;Z?PG^GX5' M\+O^1K?_`*]7_FM>A>)=-BUG1GVX=63AA_=/((^G!KS3P-<'2/&T,%Q\A@6,DG]:]'\::'+JNDS_9TWR[/NCJ2.1_A7%^#-"N M=.GG\0ZE;O;V]A$[QB5=I=\$<`^G\\55?VGM$HNR,,K>#>#G.M!2FGL]W?9? M>/\`!VMW6L>,K#[4(QY22[=BXZK_`/6KH_'?_'E??]!K(6WB/2IV!$U MRDTA'HFW"_UKI?'7_'E??]JQS.@6#"L1RA_QKU339DUWPQ:3*PW2PJ<^C@< M_J#7E^H^#M6F\3RV=O92;)9-PE*_(JD\DGIQ1B'/EBZ8LFAAO;5:>+2T77I9 MN_YC%\1:YJ;)IZV\;/>#RT'ED%@W&1S^M==!:0^![6*PT^(7VMW:[F9R=D8' M\1]`.GJ:73[>$_$6WM+<;H-'L1"#VW8/Z_,?RJ?QBDMD+Z\@5C<31*J,HR?[ MH`^A)/XTH0E9SD[M?T[&N*Q%)SAAZ4%&,K.W=M^[S>25G8VHI)Y?"J275PMQ M,R?/(H`#'=VQ^5>?CQ))X:\<74^TR6\H1)HQU(VCD>XKN=*LKBQ\#V]K=1E) MHX?G3J02V?SYKD]5T5KG3_$I:`?:;:2"53M!8*$!(!^F?RJZW-[.+6__``#E MRWV,<75A4UB[KLM915_UT.X=-&\7Z-SLN[67H1]Y&_F"*XK0O#-QX;\>V\32 M&6U":1 M@%B4%R?X1SS1#EK>\U9ICQ'MJ>)M(.K:9+'&,NT97'J#_`/7KSKP=X4O6 MUQ;W4;:2VM+!C+(TJE0S+R`,]>1G\*C$>TYTH/1F^4/!?5:DL1%.4===WIHE M\T8FJ^(;_5(/LUVD:A7W?*A!!%=S\)?^/#4?^NJ?R-<3JT:W4$^LR`B2]O', M0Z#9R2?S-=M\)?\`CPU'_KJG\C6%!R==.3N>MF<:4ZO^)Q/B M_P#Y&W4_^OAJQJV?%_\`R-NI_P#7PU8U"]0\-Z M9^WD=O6MKQ5:Z=K&E3?8$ M`6\0$<(`P-HJBUQ.\8C::1D'\)8D?E4557Q'M59*QEE>3_4I.4I\SZ=$K[_- MG;^&/%L&E^%)M.D<>>;D"-2#]QB-QS[<_G6?XFU1H?%%N\3?\>)0C_>SN/\` M2N8IS,SL6=BS'J2#Z'%<)X:OX--\1V5[=,5ABDW.0,G&#VK,5W4,%8@,,,`>M-H MJ5Y3:;Z"PN54<-"I3CM/3SM:W^;^9Z[,"5\@>@[?I5_P])X M>AE,NN)>2%&!CC@"[6'?=GGTZ5C45R*3YN9GT$J$72]E%M*UM-SW,>(M.O+5 MDECDB1AC:Q7./P)KS7Q?I'_$SN-1LF#VK`,Q:1=P/0\5RU%=-7$JI'E:/%P. M2RP5?VM.IOI:W3[STGPAX_LK72K;2]2$QF1O+20*"NWMDY[=*B\6Z-8ZC<)J M&BL(;P-EPT@4-CH1Z&O.Z*E8B\.2:N:2R=0Q/UC#SY6[W5KIW^:T/7?#OQ"L M+R&.TU5_LU\OR,Q'R2$=P1TJYXAO;34+(V\I(M`0\C,=H;'.#[5XM4KW$\D8 MC>:1D'12Q(_*M8XQJ-I*YQ5^'(2JJI0GR?UT['=Z+XHT"#6C?30WCWF?(MU1 M5\M4Z#&2,$UT/B&XL-:TJ>.-C%YO7R"G.<)T MYN+C;?7;;JCM_"/BM_"<\NDZLI-L6W!D(8Q,1[=0?:O0AXCL+FS$]A*+@./E M*@X'UKP:I([B:$$13/&#UVL1FBEBG35FKH6/R&GBI>TC+EF]]-'\NGWG<:CX MAA\.:E#]A`>8S^==?-DOGJ"?4Y_"NRL_&6CZK"7LF,DZ#/E.FUE/X_TKQ(DD MDDY)[TJ.T;;D8J?4'!IQQRVWBZPLDBTZ M^O#<:@Q(^[C<221DC@>E43XGTK0+N[FU!Y)9[YE+Q1J&P`,9^GM7D^23G)SU MS0S%B68DD]S3>,E;1$0X;I*=Y3=FM=E=WO\`)>7XGKYLO#J:L->MUEN+J%/D MMT(P&QQP>AP>YKFM?U:XBTV]EU!E6]U%CM@5L^4F,`?@/U-<0D\T;%HY71CU M*L0337D>1BTCL['NQR:4L2FG969I0R.4)Q]I4YDK=-;+5+>UKZ[7/3O"?Q$L MS8Q6.LR&*>,!%G()5QT&?0UT&M:A;W]A):(2T$JXD?.T%>XSZ&O#ZE^TS^5Y M7G2>7_,:CRR5S/%\.TZE7VM"?)K?O]VUC3\2:C#>WR0V@46MJOEQ M!1@'U(KM_A+_`,>&H_\`75/Y&O,*]/\`A+_QX:C_`-=4_D:G#RCE**ZO_A6OB7_`)]X?^_R MT?\`"M?$O_/O#_W^6CV-3^5A_:>"_P"?L?O1RE%=7_PK7Q+_`,^\/_?Y:/\` MA6OB7_GWA_[_`"T>QJ?RL/[3P7_/V/WHY2BNK_X5KXE_Y]X?^_RT?\*U\2_\ M^\/_`'^6CV-3^5A_:>"_Y^Q^]'*45U?_``K7Q+_S[P_]_EH_X5KXE_Y]X?\` MO\M'L:G\K#^T\%_S]C]Z.4HKJ_\`A6OB7_GWA_[_`"T?\*U\2_\`/O#_`-_E MH]C4_E8?VG@O^?L?O1RE%=7_`,*U\2_\^\/_`'^6C_A6OB7_`)]X?^_RT>QJ M?RL/[3P7_/V/WHY2BNK_`.%:^)?^?>'_`+_+1_PK7Q+_`,^\/_?Y:/8U/Y6' M]IX+_G['[TQJ?RL/[3P7_ M`#]C]Z.4HKJ_^%:^)?\`GWA_[_+1_P`*U\2_\^\/_?Y:/8U/Y6']IX+_`)^Q M^]'*45U?_"M?$O\`S[P_]_EH_P"%:^)?^?>'_O\`+1[&I_*P_M/!?\_8_>CE M**ZO_A6OB7_GWA_[_+1_PK7Q+_S[P_\`?Y:/8U/Y6']IX+_G['[TQJ?RL/[3P7_/V/WHY2BNK_P"%:^)? M^?>'_O\`+1_PK7Q+_P`^\/\`W^6CV-3^5A_:>"_Y^Q^]'*45U?\`PK7Q+_S[ MP_\`?Y:/^%:^)?\`GWA_[_+1[&I_*P_M/!?\_8_>CE**ZO\`X5KXE_Y]X?\` MO\M'_"M?$O\`S[P_]_EH]C4_E8?VG@O^?L?O1RE%=7_PK7Q+_P`^\/\`W^6C M_A6OB7_GWA_[_+1[&I_*P_M/!?\`/V/WHY2O3_A+_P`>&H_]=4_D:YO_`(5K MXE_Y]X?^_P`M=OX`\/:CX?M+R/4(T1IG5DVN&X`/I71AJ4XU4VCR,[QV&JX* *4*=1-Z:)^:/_V3\_ ` end