XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of debt
Debt consisted of the following (in millions):
 
September 30,
2017
 
December 31, 2016
SHORT-TERM DEBT
 

 
 

Commercial paper notes, bearing a weighted-average interest rate of 2.4% and 1.6%, respectively (1)
$
93

 
$
563

Senior secured hedged inventory facility, bearing a weighted-average interest rate of 2.3% and 1.8%, respectively (1)
753

 
750

Senior notes:
 

 
 

6.13% senior notes due January 2017

 
400

Other
72

 
2

Total short-term debt (2)
918

 
1,715

 
 
 
 
LONG-TERM DEBT
 
 
 
Senior notes, net of unamortized discounts and debt issuance costs of $69 and $76, respectively (3)
9,881

 
9,874

Commercial paper notes, bearing a weighted-average interest rate of 2.4% and 1.6%, respectively (3)
605

 
247

Other
3

 
3

Total long-term debt
10,489

 
10,124

Total debt (4)
$
11,407

 
$
11,839

 
(1) 
We classified these commercial paper notes and credit facility borrowings as short-term as of September 30, 2017 and December 31, 2016, as these notes and borrowings were primarily designated as working capital borrowings, were required to be repaid within one year and were primarily for hedged NGL and crude oil inventory and NYMEX and ICE margin deposits.
(2) 
As of September 30, 2017 and December 31, 2016, balance includes borrowings of $194 million and $410 million, respectively, for cash margin deposits with NYMEX and ICE, which are associated with financial derivatives used for hedging purposes. 
(3) 
As of September 30, 2017, we have classified our $600 million, 6.50% senior notes due May 2018 as long-term and as of both September 30, 2017 and December 31, 2016, we have classified a portion of our commercial paper notes as long-term based on our ability and intent to refinance such amounts on a long-term basis.
(4) 
Our fixed-rate senior notes (including current maturities) had a face value of approximately $9.9 billion and $10.3 billion as of September 30, 2017 and December 31, 2016, respectively. We estimated the aggregate fair value of these notes as of September 30, 2017 and December 31, 2016 to be approximately $10.0 billion and $10.4 billion, respectively. Our fixed-rate senior notes are traded among institutions, and these trades are routinely published by a reporting service. Our determination of fair value is based on reported trading activity near the end of the reporting period. We estimate that the carrying value of outstanding borrowings under our credit facilities and commercial paper program approximates fair value as interest rates reflect current market rates. The fair value estimates for our senior notes, credit facilities and commercial paper program are based upon observable market data and are classified in Level 2 of the fair value hierarchy.