QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 12.1

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

			Year Ended December 31,
			1999		2000		2001		2002		2003
EARNINGS
	Income from continuing operations before income from equity investees(1)		(103,360	)	77,502		43,671		64,836		59,295
	Add: Fixed Charges		25,974		33,283		34,409		36,157		42,622
		Distributed income of equity investees	—		—		—		—		395
	Subtract: Capitalized Interest		—		—		(153	)	(773	)	(524	)
	Total Earnings		(77,386	)	110,785		77,927		100,220		101,788
FIXED CHARGES
	Interest Expensed and Capitalized		21,139		28,691		29,235		29,830		35,750
	Amortization of Debt Expense		2,201		2,051		2,667		3,676		3,787
	Portion of rent expense related to interest (33%)		2,634		2,541		2,507		2,651		3,085
	Total Fixed Charges		25,974		33,283		34,409		36,157		42,622
RATIO OF EARNINGS TO FIXED CHARGES(2)			—		3.33	x	2.26	x	2.77	x	2.39	x

(1)

The 1999 and 2000 periods include losses of $1.5 million and $15.1 million, respectively, related to early extinguishment of debt previously classified as extraordinary items. Effective with the FASB's issuance of SFAS 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections "in April 2002, such items are included in income from continuing operations.

(2)

In 1999 available earnings failed to cover fixed charges by $103.4 million.

QuickLinks

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES