Derivative Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Notional Amounts of Derivative Instruments |
The total notional amounts of CNX's derivative instruments were as follows: | | | | | | | | | | | | | | | | | | | September 30, | | December 31, | | Forecasted to | | 2022 | | 2021 | | Settle Through | Natural Gas Commodity Swaps (Bcf) | 1,662.8 | | | 1,686.1 | | | 2027 | Natural Gas Basis Swaps (Bcf) | 1,052.7 | | * | 1,233.3 | | | 2027 | Interest Rate Swaps | $ | 410,000 | | | $ | 410,000 | | | 2024 |
*Net of purchased natural gas basis swaps of 2.3 Bcf.
|
Schedule of Derivative Assets at Fair Value |
The gross fair value of CNX's derivative instruments was as follows: | | | | | | | | | | | | | September 30, | | December 31, | | 2022 | | 2021 | Current Assets: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 3,465 | | | $ | 92 | | Basis Only Swaps | 184,556 | | | 94,682 | | Interest Rate Swaps | 12,577 | | | 228 | | Total Current Assets | $ | 200,598 | | | $ | 95,002 | | | | | | Other Non-Current Assets: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 26,051 | | | $ | 12,419 | | Basis Only Swaps | 225,138 | | | 119,077 | | Interest Rate Swaps | 7,350 | | | 498 | | Total Other Non-Current Assets | $ | 258,539 | | | $ | 131,994 | | | | | | Current Liabilities: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 1,356,538 | | | $ | 505,460 | | Basis Only Swaps | 41,293 | | | 13,206 | | Interest Rate Swaps | 10,061 | | | 2,932 | | Total Current Liabilities | $ | 1,407,892 | | | $ | 521,598 | | | | | | Non-Current Liabilities: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 1,959,805 | | | $ | 642,442 | | Basis Only Swaps | 46,916 | | | 41,332 | | Interest Rate Swaps | 5,605 | | | 3,580 | | Total Non-Current Liabilities | $ | 2,012,326 | | | $ | 687,354 | |
|
Schedule of Derivative Liabilities at Fair Value |
The gross fair value of CNX's derivative instruments was as follows: | | | | | | | | | | | | | September 30, | | December 31, | | 2022 | | 2021 | Current Assets: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 3,465 | | | $ | 92 | | Basis Only Swaps | 184,556 | | | 94,682 | | Interest Rate Swaps | 12,577 | | | 228 | | Total Current Assets | $ | 200,598 | | | $ | 95,002 | | | | | | Other Non-Current Assets: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 26,051 | | | $ | 12,419 | | Basis Only Swaps | 225,138 | | | 119,077 | | Interest Rate Swaps | 7,350 | | | 498 | | Total Other Non-Current Assets | $ | 258,539 | | | $ | 131,994 | | | | | | Current Liabilities: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 1,356,538 | | | $ | 505,460 | | Basis Only Swaps | 41,293 | | | 13,206 | | Interest Rate Swaps | 10,061 | | | 2,932 | | Total Current Liabilities | $ | 1,407,892 | | | $ | 521,598 | | | | | | Non-Current Liabilities: | | | | Commodity Derivative Instruments: | | | | Commodity Swaps | $ | 1,959,805 | | | $ | 642,442 | | Basis Only Swaps | 46,916 | | | 41,332 | | Interest Rate Swaps | 5,605 | | | 3,580 | | Total Non-Current Liabilities | $ | 2,012,326 | | | $ | 687,354 | |
|
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position |
The effect of commodity derivative instruments on the Company's Consolidated Statements of Income was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | For the Nine Months Ended | | | September 30, | | September 30, | | | 2022 | | 2021 | | 2022 | | 2021 | Realized (Loss) Gain on Commodity Derivative Instruments: | | | | | | | | | Natural Gas: | | | | | | | | | Commodity Swaps | | $ | (690,685) | | | $ | (161,887) | | | $ | (1,520,879) | | | $ | (171,829) | | | | | | | | | | | Basis Swaps | | 39,486 | | | 30,796 | | | 68,447 | | | 32,784 | | Total Realized Loss on Commodity Derivative Instruments | | (651,199) | | | (131,091) | | | (1,452,432) | | | (139,045) | | | | | | | | | | | Unrealized (Loss) Gain on Commodity Derivative Instruments: | | | | | | | | | Natural Gas: | | | | | | | | | Commodity Swaps | | (300,013) | | | (1,339,362) | | | (2,151,435) | | | (2,066,509) | | | | | | | | | | | Basis Swaps | | (111,141) | | | (36,817) | | | 162,478 | | | 192,840 | | Total Unrealized Loss on Commodity Derivative Instruments | | (411,154) | | | (1,376,179) | | | (1,988,957) | | | (1,873,669) | | | | | | | | | | | (Loss) Gain on Commodity Derivative Instruments: | | | | | | | | | Natural Gas: | | | | | | | | | Commodity Swaps | | (990,698) | | | (1,501,249) | | | (3,672,314) | | | (2,238,338) | | | | | | | | | | | Basis Swaps | | (71,655) | | | (6,021) | | | 230,925 | | | 225,624 | | Total Loss on Commodity Derivative Instruments | | $ | (1,062,353) | | | $ | (1,507,270) | | | $ | (3,441,389) | | | $ | (2,012,714) | |
The effect of interest rate swaps on Interest Expense in the Company's Consolidated Statements of Income was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | For the Nine Months Ended | | | September 30, | | September 30, | | | 2022 | | 2021 | | 2022 | | 2021 | Cash Paid in Settlement of Interest Rate Swaps | | $ | (234) | | | $ | (2,154) | | | $ | (1,934) | | | $ | (4,621) | | Unrealized Gain on Interest Rate Swaps | | 2,694 | | | 1,416 | | | 10,047 | | | 6,075 | | Gain (Loss) on Interest Rate Swaps | | $ | 2,460 | | | $ | (738) | | | $ | 8,113 | | | $ | 1,454 | |
|