XML 62 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Amount
Cash Consideration$305,000 
CNX Gathering Cash on Hand at January 3, 2018 Distributed to Noble2,620 
Fair Value of Previously Held Equity Interest799,033 
Total Estimated Fair Value of Consideration Transferred$1,106,653 

The following is a summary of the fair values of the net assets acquired:
Amount
Fair Value of Assets Acquired:
Cash and Cash Equivalents$8,348 
Accounts and Notes Receivable21,199 
Prepaid Expense2,006 
Other Current Assets163 
Property, Plant and Equipment, net1,043,340 
Intangible Assets128,781 
Other593 
Total Assets Acquired1,204,430 
Fair Value of Liabilities Assumed:
Accounts Payable26,059 
CNXM Revolving Credit Facility149,500 
Total Liabilities Assumed175,559 
Total Identifiable Net Assets1,028,871 
Fair Value of Noncontrolling Interest in CNXM(718,577)
Goodwill796,359 
Net Assets Acquired$1,106,653 

Post-Acquisition Operating Results (Midstream Acquisition)

The Midstream Acquisition contributed the following to the Midstream reporting unit within the Shale segment:
Schedule of Pro Forma Information
For the Years Ended December 31,
202020192018
Other Revenue and Operating Income$64,710 $74,314 $89,781 
Earnings Before Income Tax$156,818 $166,654 $133,811