XML 32 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities:      
Net Income (Loss) $ 883,111 $ 380,747 $ (848,102)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Continuing Operating Activities:      
Net (Income) Loss from Discontinued Operations 0 (85,708) 297,157
Depreciation, Depletion and Amortization 493,423 412,036 419,939
Amortization of Deferred Financing Costs 8,361 10,630 9,059
Impairment of Exploration and Production Properties 0 137,865 0
Impairment of Other Intangible Assets 18,650 0 0
Stock-Based Compensation 21,341 16,983 19,316
Gain on Sale of Assets (157,015) (188,063) (14,270)
Gain on Previously Held Equity Interest (623,663) 0 0
Loss on Debt Extinguishment 54,118 2,129 0
Loss (Gain) on Commodity Derivative Instruments 30,212 (206,930) 141,021
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments (69,720) (41,174) 245,212
Deferred Income Taxes 345,560 (142,829) 75,892
Return on Equity Investment 0 0 22,268
Equity in Earnings of Affiliates (5,363) (49,830) (53,078)
Changes in Operating Assets:      
Accounts and Notes Receivable (57,734) (32,792) (46,434)
Supplies Inventories 1,027 4,254 (1,486)
Recoverable Income Tax (118,498) 76,196 (91,313)
Prepaid Expenses (1,391) 631 76,668
Changes in Other Assets 4,904 22,018 (2,473)
Changes in Operating Liabilities:      
Accounts Payable 12,760 45,669 (17,227)
Accrued Interest (5,839) (2,955) (1,144)
Other Operating Liabilities 53,135 81,969 (41,913)
Changes in Other Liabilities (1,556) (7,778) 78,140
Net Cash Provided by Continuing Operating Activities 885,823 433,068 267,232
Net Cash Provided by Discontinued Operating Activities 0 215,619 197,026
Net Cash Provided by Operating Activities 885,823 648,687 464,258
Cash Flows from Investing Activities:      
Capital Expenditures (1,116,397) (632,846) (172,739)
CNX Gathering LLC Acquisition, Net of Cash Acquired (299,272) 0 0
Proceeds from Noble Exchange Settlement 0 0 213,295
Proceeds from Asset Sales 511,767 414,185 46,989
Net Distributions from Equity Affiliates 9,250 42,873 73,743
Net Cash (Used in) Provided by Continuing Investing Activities (894,652) (175,788) 161,288
Net Cash (Used in) Provided by Discontinued Investing Activities 0 (46,133) 326,083
Net Cash (Used in) Provided by Investing Activities (894,652) (221,921) 487,371
Cash Flows from Financing Activities:      
Proceeds from CNX Revolving Credit Facility 612,000 0  
Payments on CNX Revolving Credit Facility     (952,000)
Payments on Miscellaneous Borrowings (7,165) (8,037) (7,802)
Payments on Long-Term Notes (955,019) (239,716) 0
Proceeds from Issuance of CNXM Senior Notes 394,000 0 0
Net Payments on CNXM Revolving Credit Facility (65,500) 0 0
Distributions to CNXM Noncontrolling Interest Holders (55,433) 0 0
Proceeds from Spin-Off of CONSOL Energy Inc. 0 425,000 0
Dividends Paid 0 0 (2,294)
Proceeds from Issuance of Common Stock 1,713 1,009 4
Shares Withheld for Taxes (5,385) (6,681) (1,649)
Purchases of Common Stock (381,752) (103,209) 0
Debt Issuance and Financing Fees (20,599) (361) 0
Net Cash (Used in) Provided by Continuing Financing Activities (483,140) 68,005 (963,741)
Net Cash Used in Discontinued Financing Activities 0 (31,903) (6,663)
Net Cash (Used in) Provided by Financing Activities (483,140) 36,102 (970,404)
Net (Decrease) Increase in Cash and Cash Equivalents (491,969) 462,868 (18,775)
Cash and Cash Equivalents at Beginning of Period 509,167 46,299 65,074
Cash and Cash Equivalents at End of Period $ 17,198 $ 509,167 $ 46,299