6-K 1 d451749d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2023

Commission File Number: 001-14856

 

 

ORIX Corporation

(Translation of Registrant’s Name into English)

 

 

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-ku, Tokyo, JAPAN

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  ☒        Form 40-F  ☐

 

 

 


Table of Contents


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ORIX Corporation

Date : February 6, 2023

 

By

 

/s/Yasuaki Mikami

   

Yasuaki Mikami

   

Senior Managing Executive Officer

Responsible for Corporate Function Unit

Responsible for Work Style Reform Project


Table of Contents

 

Consolidated Financial Results

April 1, 2022 – December 31, 2022

 

February 6, 2023

In preparing its consolidated financial information, ORIX Corporation (the “Company”) and its subsidiaries have complied with generally accepted accounting principles in the United States of America.

This document may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on the Company’s current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission.

The Company believes that it may have been a “passive foreign investment company” for U.S. federal income tax purposes in the year to which these consolidated financial results relate by reason of the composition of its assets and the nature of its income. In addition, the Company may be a PFIC for the foreseeable future. Assuming that the Company is a PFIC, a U.S. holder of the shares or American depositary shares of the Company will be subject to special rules generally intended to eliminate any benefits from the deferral of U.S. federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

For further information please contact:

Investor Relations and Sustainability Department

ORIX Corporation

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-Ku,

Tokyo, 105-5135

JAPAN

Tel: +81-3-3435-3121 Fax: +81-3-3435-3154

E-mail: orix_corpcomm@orix.jp


Table of Contents

Consolidated Financial Results from April 1, 2022 to December 31, 2022

(U.S. GAAP Financial Information for ORIX Corporation and its Subsidiaries)

 

Corporate Name:

  

ORIX Corporation

Listed Exchanges:

  

Tokyo Stock Exchange (Securities No. 8591)

   New York Stock Exchange (Trading Symbol: IX)

Head Office:

  

Tokyo JAPAN

  

Tel: +81-3-3435-3121

  

(URL https://www.orix.co.jp/grp/en/ir/)

1. Performance Highlights as of and for the Nine Months Ended December 31, 2022

(1) Performance Highlights - Operating Results (Unaudited)

(millions of yen)*1

 

     Total
Revenues
     Year-on-Year
Change
    Operating
Income
     Year-on-Year
Change
    Income before
Income Taxes
     Year-on-Year
Change
    Net Income
Attributable to
ORIX Corporation
Shareholders
     Year-on-Year
Change
 

December 31, 2022

     1,994,844        6.8     237,308        (15.9 %)      283,473        (10.5 %)      211,388        0.0

December 31, 2021

     1,868,113        12.2     282,119        45.6     316,689        51.1     211,341        48.8

“Comprehensive Income Attributable to ORIX Corporation Shareholders” was ¥151,512 million for the nine months ended December 31, 2022 (year-on-year change was a 43.5% decrease) and ¥268,097 million for the nine months ended December 31, 2021 (year-on-year change was a 107.0% increase).

 

     Basic
Earnings Per Share
     Diluted
Earnings Per Share
 

December 31, 2022

     178.63        178.41  

December 31, 2021

     175.17        174.98  

 

*Note 1:

Unless otherwise stated, all amounts shown herein are in millions of Japanese yen, except for Per Share and dividend amounts, which are in single yen.

(2) Performance Highlights - Financial Position (Unaudited)

 

     Total
Assets
     Total
Equity
     Shareholders’
Equity
     Shareholders’
Equity Ratio
 

December 31, 2022

     14,553,890        3,358,224        3,255,412        22.4

March 31, 2022

     14,270,672        3,371,401        3,261,419        22.9

 

*Note 2:

“Shareholders’ Equity” refers to “Total ORIX Corporation Shareholders’ Equity.”

“Shareholders’ Equity Ratio” is the ratio of “Total ORIX Corporation Shareholders’ Equity” to “Total Assets.”

2. Dividends (Unaudited)

 

     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Year-end      Total  

March 31, 2022

     —          39.00        —          46.60        85.60  

March 31, 2023

     —          42.80        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2023 (Est.)

     —          —          —          42.80        85.60  

3. Forecast for the Year Ending March 31, 2023 (Unaudited)

 

     Net Income
Attributable to
ORIX Corporation Shareholders
     Year-on-Year
Change
 

March 31, 2023

     250,000        (19.9 %) 

 

*Note 3:

Although forward-looking statements in this document are based on information currently available to ORIX Corporation and are based on assumptions deemed reasonable by ORIX Corporation, actual financial results may differ materially due to various factors. Readers are urged not to place undue reliance on such forward-looking statements.

Factors causing a result that differs from forward-looking statements include, but are not limited to, those described under “Risk Factors” in our Form 20-F submitted to the U.S. Securities and Exchange Commission.

4. Other Information

 

(1) Changes in Significant Consolidated Subsidiaries      Yes (    )     No ( x )  

Addition - None (                                )

    

Exclusion - None (                                )

 
(2) Adoption of Simplified Accounting Method      Yes (    )     No ( x )  
(3) Changes in Accounting Principles, Procedures and Disclosures

 

1. Changes due to adoption of new accounting standards

     Yes (    )     No ( x )  

2. Other than those above

     Yes (    )     No ( x )  

(4) Number of Issued Shares (Ordinary Shares)

1. The number of issued shares, including treasury stock, was 1,258,277,087 as of December 31, 2022, and 1,258,277,087 as of March 31, 2022.

2. The number of treasury stock was 85,170,332 as of December 31, 2022, and 62,914,027 as of March 31, 2022.

3. The average number of outstanding shares was 1,183,371,646 for the nine months ended December 31, 2022, and 1,206,467,458 for the nine months ended December 31, 2021.

The Company’s shares held through the Board Incentive Plan Trust (2,849,782 shares as of December 31, 2022, and 1,963,282 shares as of March 31, 2022) are not included in the number of treasury stock as of the end of the periods, but are included in the average number of shares outstanding as treasury stock that are deducted from the basis of the calculation of per share data.

* These consolidated financial results from April 1, 2022 to December 31, 2022 are not subject to certified public accountant’s or audit firm’s quarterly review.

 

- 1 -


Table of Contents

1. Summary of Consolidated Financial Results

(1) Financial Highlights

Financial Results for the Nine Months Ended December 31, 2022

 

         Nine months
ended
December 31, 2021
     Nine months
ended
December 31, 2022
     Change  
          Amount     Percent  

Total Revenues

   (millions of yen)     1,868,113        1,994,844        126,731       7

Total Expenses

   (millions of yen)     1,585,994        1,757,536        171,542       11

Income before Income Taxes

   (millions of yen)     316,689        283,473        (33,216     (11 )% 

Net Income Attributable to ORIX Corporation Shareholders

   (millions of yen)     211,341        211,388        47       0

Earnings Per Share (Basic)

   (yen)     175.17        178.63        3.46       2

                                (Diluted)

   (yen)     174.98        178.41        3.43       2

ROE (Annualized)*1

   (%)     9.1        8.6        (0.5     —    

ROA (Annualized)*2

   (%)     2.04        1.96        (0.08     —    

 

*Note 1:

ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.

*Note 2:

ROA is calculated based on Net Income Attributable to ORIX Corporation Shareholders.

Overview of Business Performance (April 1, 2022 to December 31, 2022)

Total revenues for the nine months ended December 31, 2022 (hereinafter, “the third consolidated period”) increased 7% to ¥1,994,844 million compared to ¥1,868,113 million during the same period of the previous fiscal year due to increases in services income, finance revenues, and operating leases revenues despite a decrease in gains on investment securities and dividends.

Total expenses increased 11% to ¥1,757,536 million compared to ¥1,585,994 million during the same period of the previous fiscal year due to increases in services expense, interest expense and selling, general and administrative expenses.

Equity in net income (loss) of affiliates increased 116% to ¥18,275 million compared to ¥8,465 million and gains on sales of subsidiaries and affiliates and liquidation losses, net increased 3% to ¥26,872 million compared to ¥26,105 million during the same period of the previous fiscal year.

Due to the above results, income before income taxes for the third consolidated period decreased 11% to ¥283,473 million compared to ¥316,689 million during the same period of the previous fiscal year and net income attributable to ORIX Corporation shareholders remained relatively flat at ¥211,388 million compared to ¥211,341 million during the same period of the previous fiscal year.

 

- 2 -


Table of Contents

Segment Information

Total segment profits for the third consolidated period decreased 13% to ¥290,664 million compared to the same period of the previous fiscal year.

Since April 1, 2022, a portion of interest expenses and a portion of selling, general and administrative expenses, which were initially included in the difference between segment total profits and consolidated amounts, have been charged directly to their respective segments. As a result of these changes, segment data for the nine months ended December 31, 2021 has been retrospectively restated.

Segment information for the third consolidated period is as follows:

Corporate Financial Services and Maintenance Leasing: Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            61,871            56,444              (5,427)            (9)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
         Percent    
(%)
 

Segment Assets

        1,516,795        1,515,425          (1,370)            (0)  

Segment profits decreased 9% to ¥56,444 million compared to the same period of the previous fiscal year due to the absence of gains on investment securities and dividends resulting from the listing of an investee recorded in the same period of the previous fiscal year, and a decrease in services income resulting from the sale of the business of Yayoi Co., Ltd. in the three months ended March 31, 2022.

Segment assets totaled ¥1,515,425 million, remaining relatively unchanged compared to the end of the previous fiscal year.

 

- 3 -


Table of Contents

Real Estate: Real estate development, rental and management; facility operations; real estate asset management

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            26,629            24,486              (2,143)            (8)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
     Percent
(%)
 

Segment Assets

            910,101             946,145          36,044             4   

Segment profits decreased 8% to ¥24,486 million compared to the same period of the previous fiscal year. This decrease was due to a decrease in operating leases revenues due to a decrease in gain on sale of real estate under operating leases, and a decrease in sales of goods and real estate at DAIKYO INCORPORATED and its subsidiaries, partially offset by an increase in services income from operating facilities.

Segment assets increased 4% to ¥946,145 million compared to the end of the previous fiscal year due to an increase in inventories, investment in affiliates, and property under facility operations.

PE Investment and Concession: Private equity investment; concession

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            (10,570          6,713          17,283        —    
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
     Percent
(%)
 

Segment Assets

            353,581            340,764          (12,817)            (4)  

Segment profits increased by ¥17,283 million to ¥6,713 million compared to the same period of the previous fiscal year due to an increase in sales of goods and real estate, and due to the absence of write-downs of long-lived assets at an investee recorded in the same period of the previous year.

Segment assets decreased 4% to ¥340,764 million compared to the end of the previous fiscal year due to a decrease in inventories resulting from the sale of an investee.

 

- 4 -


Table of Contents

Environment and Energy: Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels and battery energy storage system; recycling and waste management

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            18,332            34,140            15,808            86   
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

           703,608             761,789          58,181             8  

Segment profits increased 86% to ¥34,140 million compared to the same period of the previous fiscal year due to gains on the sale of shares of subsidiaries and affiliates due to the partial sale of an investee and due to an increase in services income resulting from the acquisition of a Spanish renewable energy business subsidiary in the second quarter of the previous fiscal year.

Segment assets increased 8% to ¥761,789 million compared to the end of the previous fiscal year due to an increase in advances for property under facility operations and an increase in property under facility operations primarily resulting from foreign exchange effects.

Insurance: Life insurance

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            44,669            24,010        (20,659)          (46)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

        2,072,145           1,944,773          (127,372)            (6)  

Segment profits decreased 46% to ¥24,010 million compared to the same period of the previous fiscal year due to an increase in life insurance costs as a result of increased payouts to policy holders, despite an increase in life insurance premiums and related investment income in line with an increase in insurance contracts.

Segment assets decreased 6% to ¥1,944,773 million compared to the end of the previous fiscal year due to a decrease in investment in securities.

 

- 5 -


Table of Contents

Banking and Credit: Banking; consumer finance

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            32,599            24,868              (7,731)          (24)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
         Percent    
(%)
 

Segment Assets

        2,687,156        2,727,982         40,826              2   

Segment profits decreased 24% to ¥24,868 million compared to the same period of the previous fiscal year due to the absence of gains on investment securities and dividends at ORIX Bank Corporation recorded in the same period of the previous fiscal year, and an increase in advertising expenses at ORIX Credit Corporation recorded in this period.

Segment assets increased 2% to ¥2,727,982 million compared to the end of the previous fiscal year due to an increase in installment loans.

Aircraft and Ships: Aircraft investment and management; ship-related finance and investment

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

              2,841            17,007             14,166          499   
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
         Percent    
(%)
 

Segment Assets

           684,098           695,819         11,721             2   

Segment profits increased 499% to ¥17,007 million compared to the same period of the previous fiscal year due to an increase in equity in net income (loss) of affiliates at Avolon Holdings Limited, and an increase in operating leases revenues in our ship-related business and aircraft-related business.

Segment assets increased 2% to ¥695,819 million compared to the end of the previous fiscal year due to an increase in investment in affiliates primarily resulting from foreign exchange effects, despite a decrease in investment in operating leases.

 

- 6 -


Table of Contents

ORIX USA: Finance, investment and asset management in the Americas

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            67,433       33,032        (34,401)          (51)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Assets

        1,364,142        1,454,653            90,511              7   

Segment profits decreased 51% to ¥33,032 million compared to the same period of the previous fiscal year due to the absence of gains on investment securities and dividends and gains on sales of subsidiaries and affiliates resulting from the sales of investees recorded in the same period of the previous fiscal year, despite an increase in services income.

Segment assets increased 7% to ¥1,454,653 million compared to the end of the previous fiscal year primarily due to foreign exchange effects.

ORIX Europe: Asset management of global equity and fixed income

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            55,987            35,893        (20,094)          (36)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

           401,869           404,920               3,051              1   

Segment profits decreased 36% to ¥35,893 million compared to the same period of the previous fiscal year due to a decrease in services income resulting from a decrease in the average amount of assets under management, and a decrease in gains on investment securities and dividends resulting from weaker market conditions.

Segment assets increased 1% to ¥404,920 million compared to the end of the previous fiscal year primarily due to foreign exchange effects, despite a decrease in investment in securities.

 

- 7 -


Table of Contents

Asia and Australia: Finance and investment businesses in Asia and Australia

 

       Nine months ended  
December 31, 2021
(millions of yen)
      Nine months ended  
December 31, 2022
(millions of yen)
     Change  
   Amount
      (millions of yen)    
          Percent     
(%)
 

Segment Profits

            35,108             34,071          (1,037)            (3)  
       As of March 31, 2022  
(millions of yen)
      As of December 31, 2022  
(millions of yen)
     Change  
   Amount
    (millions of yen)    
         Percent    
(%)
 

Segment Assets

       1,306,089       1,394,435             88,346              7   

Segment profits decreased 3% to ¥34,071 million compared to the same period of the previous fiscal year due to the absence of gains on the sale of shares of subsidiaries and affiliates due to the sale of some investees in Greater China in the same period of the previous fiscal year, despite an increase in operating leases revenues primarily in South Korea and Australia.

Segment assets increased 7% to ¥1,394,435 million compared to the end of the previous fiscal year due to an increase in net investment in leases and an increase in investment in operating leases primarily in South Korea, despite a decrease in installment loans in Greater China.

 

- 8 -


Table of Contents

(2) Consolidated Financial Condition

Summary of Assets, Liabilities, Shareholders’ Equity

 

         As of March 31,
2022
     As of December 31,
2022
     Change  
   Amount     Percent  

Total Assets

   (millions of yen)     14,270,672        14,553,890        283,218       2

(Segment Assets)

       11,999,584        12,186,705        187,121       2

Total Liabilities

   (millions of yen)     10,899,271        11,194,692        295,421       3

(Short-term and Long-term Debt)

       4,866,685        5,205,254        338,569       7

(Deposits)

       2,276,158        2,310,212        34,054       1

Shareholders’ Equity *1

   (millions of yen)     3,261,419        3,255,412        (6,007     (0 )% 

Shareholders’ Equity Per Share *2

   (yen)     2,732.88        2,781.79        48.91       2

 

*Note 1:

  

Shareholders’ Equity refers to ORIX Corporation Shareholders’ Equity based on U.S. GAAP.

*Note 2:

  

Shareholders’ Equity Per Share is calculated using total ORIX Corporation Shareholders’ Equity.

Total assets increased 2% to ¥14,553,890 million compared to the end of the previous fiscal year due to increases in installment loans, investment in affiliates and other assets, partially offset by a decrease in investment in securities. In addition, segment assets increased 2% to ¥12,186,705 million compared to the end of the previous fiscal year.

Total liabilities increased 3% to ¥11,194,692 million compared to the end of the previous fiscal year due to increases in long-term debt and policy liabilities and policy account balances despite decreases in trade notes, accounts and other payable and current and deferred income taxes.

Shareholders’ equity remained flat at ¥3,255,412 million compared to the end of the previous fiscal year.

 

- 9 -


Table of Contents

2. Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)

(millions of yen)

Assets

   As of March 31,
2022
    As of December 31,
2022
 

Cash and Cash Equivalents

     954,827       951,148  

Restricted Cash

     136,985       115,870  

Net Investment in Leases

     1,057,973       1,081,811  

Installment Loans

     3,862,604       3,921,205  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2022

   ¥151,601 million     

December 31, 2022

   ¥182,700 million     

Allowance for Credit Losses

     (69,459     (68,815

Investment in Operating Leases

     1,463,202       1,469,048  

Investment in Securities

     2,852,349       2,786,200  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2022

   ¥19,353 million     

December 31, 2022

   ¥25,314 million     

The amounts which are associated to available-for-sale debt securities are as follows:

    

March 31, 2022

       

Amortized Cost

   ¥2,276,425 million                                                                                      

Allowance for Credit Losses

   ¥(153) million     

December 31, 2022

       

Amortized Cost

   ¥2,460,127 million     

Allowance for Credit Losses

   ¥(159) million     

Property under Facility Operations

     561,846       574,679  

Investment in Affiliates

     978,033       1,040,580  

Trade Notes, Accounts and Other Receivable

     359,949       369,666  

Inventories

     139,563       145,910  

Office Facilities

     240,421       239,660  

Other Assets

     1,732,379       1,926,928  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2022

   ¥5,214 million     

December 31, 2022

   ¥5,138 million     
     

 

 

   

 

 

 

Total Assets

        14,270,672       14,553,890  
  

 

 

   

 

 

 

Liabilities and Equity

            

Short-term Debt

     439,639       445,537  

Deposits

     2,276,158       2,310,212  

Trade Notes, Accounts and Other Payable

     291,422       252,766  

Policy Liabilities and Policy Account Balances

     1,963,623       2,023,726  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2022

   ¥198,905 million     

December 31, 2022

   ¥162,958 million     

Current and Deferred Income Taxes

        461,181       330,630  

Long-term Debt

        4,427,046       4,759,717  

Other Liabilities

     1,040,202       1,072,104  
     

 

 

   

 

 

 

Total Liabilities

     10,899,271       11,194,692  
     

 

 

   

 

 

 

Redeemable Noncontrolling Interests

     0       974  
     

 

 

   

 

 

 

Commitments and Contingent Liabilities

    

Common Stock

     221,111       221,111  

Additional Paid-in Capital

     260,479       261,305  

Retained Earnings

     2,909,317       3,014,415  

Accumulated Other Comprehensive Income (Loss)

     (16,041     (75,917

Treasury Stock, at Cost

     (113,447     (165,502
     

 

 

   

 

 

 

Total ORIX Corporation Shareholders’ Equity

     3,261,419       3,255,412  

Noncontrolling Interests

     109,982       102,812  
     

 

 

   

 

 

 

Total Equity

     3,371,401       3,358,224  
     

 

 

   

 

 

 

Total Liabilities and Equity

     14,270,672       14,553,890  
     

 

 

   

 

 

 

 

- 10 -


Table of Contents
Note :

Breakdowns of Accumulated Other Comprehensive Income (Loss)

 

          As of March 31,
2022
    As of December 31,
2022
 

Accumulated Other Comprehensive Income (Loss)

  

                                                             

    

Net unrealized gains (losses) on investment in securities

        (72,892     (255,275

Debt valuation adjustments

                   221                  233  

Defined benefit pension plans

        (8,072     (8,262

Foreign currency translation adjustments

        61,914       165,385  

Net unrealized gains on derivative instruments

        2,788       22,002  
     

 

 

   

 

 

 

Total

        (16,041     (75,917
     

 

 

   

 

 

 

 

- 11 -


Table of Contents

(2) Condensed Consolidated Statements of Income (Unaudited)

(millions of yen)

     Nine months
ended
December 31, 2021
    Nine months
ended
December 31, 2022
 
Revenues :     

Finance revenues

     209,143       237,008  

Gains on investment securities and dividends

     48,390       19,168  

Operating leases

     340,968       368,760  

Life insurance premiums and related investment income

     348,701       356,317  

Sales of goods and real estate

     323,918       316,979  

Services income

     596,993       696,612  
  

 

 

   

 

 

 

Total Revenues

       1,868,113       1,994,844  
  

 

 

   

 

 

 
Expenses :     

Interest expense

     50,458       88,631  

Costs of operating leases

     241,114       249,541  

Life insurance costs

     263,004       290,345  

Costs of goods and real estate sold

     285,160       272,979  

Services expense

     356,548       421,259  

Other (income) and expense

     (8,762     12,373  

Selling, general and administrative expenses

     378,524       412,287   

Provision for credit losses

     4,670       7,707  

Write-downs of long-lived assets

     15,068       1,807  

Write-downs of securities

     210        607  
  

 

 

   

 

 

 

Total Expenses

     1,585,994         1,757,536  
  

 

 

   

 

 

 

Operating Income

     282,119       237,308  

Equity in Net Income of Affiliates

     8,465       18,275  

Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, net

     26,105       26,872  

Bargain Purchase Gain

     0       1,018  
  

 

 

   

 

 

 

Income before Income Taxes

     316,689       283,473  

Provision for Income Taxes

     100,961       66,815  
  

 

 

   

 

 

 

Net Income

     215,728       216,658  
  

 

 

   

 

 

 

Net Income Attributable to the Noncontrolling Interests

     4,387       5,247  
  

 

 

   

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     0       23  
  

 

 

   

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

     211,341       211,388  
  

 

 

   

 

 

 

 

- 12 -


Table of Contents

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(millions of yen)

     Nine months
ended
December 31, 2021
    Nine months
ended
December 31, 2022
 

Net Income :

          215,728       216,658  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     12,573       (182,383

Net change of debt valuation adjustments

     (54     12  

Net change of defined benefit pension plans

     166       (192

Net change of foreign currency translation adjustments

     40,352            107,330  

Net change of unrealized gains on derivative instruments

     5,686       21,177  

Total other comprehensive income (loss)

     58,723       (54,056
  

 

 

   

 

 

 

Comprehensive Income

     274,451       162,602  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Noncontrolling Interests

     6,354       11,065  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Redeemable Noncontrolling Interests

     0       25  
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

     268,097       151,512  
  

 

 

   

 

 

 

(4) Assumptions for Going Concern

There is no corresponding item.

(5) Significant Changes in Shareholders’ Equity

There is no corresponding item.

 

- 13 -


Table of Contents

(6) Segment Information (Unaudited)

Segment Information by Sector

 

                                     (millions of yen)  
     Nine Months ended
December 31, 2021
    Nine Months ended
December 31, 2022
    March 31,
2022
     December 31,
2022
 
     Segment
Revenues
    Segment
Profits
    Segment
Revenues
     Segment
Profits
    Segment
Assets
     Segment
Assets
 

Corporate Financial Services and Maintenance Leasing

     337,945        61,871        321,647        56,444        1,516,795        1,515,425  

Real Estate

     294,257        26,629        288,293        24,486        910,101        946,145  

PE Investment and Concession

     281,009        (10,570     312,090        6,713        353,581        340,764  

Environment and Energy

     107,167        18,332        168,419        34,140        703,608        761,789  

Insurance

     352,192        44,669        360,085        24,010        2,072,145        1,944,773  

Banking and Credit

     65,019        32,599        62,324        24,868        2,687,156        2,727,982  

Aircraft and Ships

     29,305        2,841        42,369        17,007        684,098        695,819  

ORIX USA

     122,697        67,433        135,261        33,032        1,364,142        1,454,653  

ORIX Europe

     171,017        55,987        157,653        35,893        401,869        404,920  

Asia and Australia

     108,878        35,108        142,719        34,071        1,306,089        1,394,435  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Segment Total

     1,869,486        334,899        1,990,860        290,664        11,999,584        12,186,705  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Difference between Segment Total and Consolidated Amounts

     (1,373     (18,210     3,984        (7,191     2,271,088        2,367,185  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Consolidated Amounts

     1,868,113        316,689        1,994,844        283,473        14,270,672        14,553,890  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

Note 1:

The Company evaluates the performance of segments based on income before income taxes, adjusted for net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests before applicable tax effect. Tax expenses are not included in segment profits.

Note 2:

Since April 1, 2022, a portion of interest expenses and a portion of selling, general and administrative expenses, which were initially included in the difference between segment total profits and consolidated amounts, have been charged directly to their respective segments. As a result of these changes, segment data for the nine months ended December 31, 2021 has been retrospectively restated.

Note 3:

Inter-segment transactions are included in segment revenues, and eliminations of inter-segment transactions are included in the difference between segment total and consolidated amounts.

(7) Subsequent Events

Acquisition of shares of DHC Corporation

On November 11, 2022, in an effort to expand the Group’s network in the healthcare business, the Company executed a share purchase agreement with Mr. Yoshiaki Yoshida, a major shareholder of DHC Corporation (hereinafter, “DHC”), and reached a basic agreement to acquire the shares of DHC. The Company acquired 91.1% of the total number of issued shares of DHC. As a result, DHC became a consolidated subsidiary of the Company on January 31, 2023.

The Company aims to acquire all issued shares of DHC, with the total acquisition consideration expected to be approximately ¥300 billion in cash.

As of February 6, 2023, the accounting for the acquisition was not yet complete.

Cancellation of Own Shares

The Company cancelled its own shares pursuant to the share cancellation policy approved at the Board of Directors meeting held on October 28, 2019. The details of the cancellation of the Company’s own shares subsequent to the balance sheet date are as follows:

 

•  Class of shares cancelled

  

Common shares

•  Number of shares cancelled

  

23,427,745 shares

•  Cancellation date

  

January 20, 2023.

 

- 14 -