XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 

(In thousands)

 

2023

  

2022

 
      

(As reclassified)

 
         

1-4 Family Residential Mortgage

 $132,662  $116,269 

Home Equity and Second Mortgage

  59,815   57,872 

Multifamily Residential

  40,168   38,973 

1-4 Family Residential Construction

  15,936   16,575 

Other Construction, Development and Land

  66,629   47,632 

Commercial Real Estate

  171,151   161,362 

Commercial Business

  65,905   68,066 

Other Consumer

  56,659   56,768 

Principal loan balance

  608,925   563,517 
         

Deferred loan origination fees and costs, net

  1,180   1,213 

Allowance for credit losses

  (7,786)  (6,772)
         

Loans, net

 $602,319  $557,958 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                  

Other

                 
  

1-4 Family

  

Home Equity

      

1-4 Family

  

Construction,

                 
  

Residential

  

and Second

  

Multifamily

  

Residential

  

Development

  

Commercial

  

Commercial

  

Other

     
  

Mortgage

  

Mortgage

  

Residential

  

Construction

  

and Land

  

Real Estate

  

Business

  

Consumer

  

Total

 
  

(In thousands)

 

ACL on Loans:

                                    
                                     

Changes in the ACL on Loans for the three months ended September 30, 2023

                     
                                     

Beginning balance

 $1,469  $363  $614  $171  $460  $2,016  $1,564  $858  $7,515 

Provision for credit losses

  70   18   (112)  7   187   91   (219)  248   290 

Charge-offs

  -   (2)  -   -   -   -   -   (59)  (61)

Recoveries

  6   2   -   -   -   -   -   34   42 
                                     

Ending balance

 $1,545  $381  $502  $178  $647  $2,107  $1,345  $1,081  $7,786 
                                     
                                     

Changes in the ACL on Loans for the nine months ended September 30, 2023

                     
                                     

Beginning balance, prior to adoption of ASC 326

 $1,036  $531  $346  $206  $587  $2,029  $1,156  $881  $6,772 

Impact of adopting ASC 326

  423   (26)  (3)  (9)  13   (130)  (142)  435   561 

Provision for credit losses

  96   (115)  159   (19)  47   208   511   (54)  833 

Charge-offs

  (31)  (11)  -   -   -   -   (188)  (341)  (571)

Recoveries

  21   2   -   -   -   -   8   160   191 
                                     

Ending balance

 $1,545  $381  $502  $178  $647  $2,107  $1,345  $1,081  $7,786 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment

  1,352   273   430   2,070   886   536   1,019   6,566 

Acquired with deteriorated credit quality

  -   -   -   -   -   -   -   - 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Ending allowance balance attributable to loans:

                         
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $155  $-  $-  $155 

Collectively evaluated for impairment

  1,383   265   526   2,031   891   530   991   6,617 

Acquired with deteriorated credit quality

  -   -   -   -   -   -   -   - 
                                 

Ending balance

 $1,383  $265  $526  $2,031  $1,046  $530  $991  $6,772 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for loan losses:

                                

Changes in Allowance for Loan Losses for the three months ended September 30, 2022

             

Beginning balance

 $1,265  $241  $496  $1,991  $888  $533  $980  $6,394 

Provisions for loan losses

  87   32   (66)  79   (2)  3   42   175 

Charge-offs

  -   -   -   -   -   -   (77)  (77)

Recoveries

  -   -   -   -   -   -   74   74 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
                                 
                                 

Changes in Allowance for Loan Losses for the nine months ended September 30, 2022

                 

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions for loan losses

  169   39   27   186   13   7   109   550 

Charge-offs

  (1)  -   -   -   (9)  -   (277)  (287)

Recoveries

  10   -   -   -   9   2   199   220 
                                 

Ending balance

 $1,352  $273  $430  $2,070  $886  $536  $1,019  $6,566 
Financing Receivable, Collateral Dependent Loans [Table Text Block]
 

Real

    

ACL

 

Estate

Other

Total

Allocation

 

(In thousands)

         

1-4 Family Residential Mortgage

$1,705$-$1,705$10

Home Equity and Second Mortgage

 587 - 587 -

Multifamily Residential

 - - - -

1-4 Family Residential Construction

 - - - -

Other Construction, Development and Land

 52 - 52 -

Commercial Real Estate

 1,068 - 1,068 -

Commercial Business

 - 153 153 -

Other Consumer

 - - - -
 $3,412$153$3,565$10
Financing Receivable, Nonaccrual [Table Text Block]
              

Loans 90+ Days

  

Total

 
  

Nonaccrual Loans

  

Nonaccrual Loans

  

Total

  

Past Due

  

Nonperforming

 
  

with No ACL

  

with An ACL

  

Nonaccrual

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                     

1-4 Family Residential Mortgage

 $1,088  $36  $1,124  $-  $1,124 

Home Equity and Second Mortgage

  457   -   457   -   457 

Multifamily Residential

  -   -   -   -   - 

1-4 Family Residential Construction

  -   -   -   -   - 

Other Construction, Development and Land

  52   -   52   -   52 

Commercial Real Estate

  -   -   -   -   - 

Commercial Business

  -   -   -   -   - 

Other Consumer

  -   -   -   -   - 
                     

Total

 $1,597  $36  $1,633  $-  $1,633 
  

December 31, 2022

 
      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
             

Residential

 $744  $83  $827 

Land

  51   -   51 

Construction

  -   -   - 

Commercial real estate

  81   -   81 

Commercial business

  155   -   155 

Home equity and second mortgage

  372   -   372 

Other consumer

  -   4   4 
             

Total

 $1,403  $87  $1,490 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

 
  

(In thousands)

 
                         

1-4 Family Residential Mortgage

 $1,466  $601  $510  $2,577  $130,209  $132,786 

Home Equity and Second Mortgage

  211   59   -   270   60,782   61,052 

Multifamily Residential

  -   -   -   -   40,152   40,152 

1-4 Family Residential Construction

  -   -   -   -   15,936   15,936 

Other Construction, Development and Land

  -   -   52   52   66,537   66,589 

Commercial Real Estate

  103   -   -   103   170,934   171,037 

Commercial Business

  -   -   -   -   65,894   65,894 

Other Consumer

  193   31   -   224   56,435   56,659 
                         

Total

 $1,973  $691  $562  $3,226  $606,879  $610,105 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $2,229  $226  $543  $2,998  $152,654  $286  $155,938 

Land

  119   -   51   170   21,827   -   21,997 

Construction

  -   -   -   -   42,364   -   42,364 

Commercial real estate

  -   -   -   -   161,675   -   161,675 

Commercial business

  -   -   155   155   60,821   -   60,976 

Home equity and second mortgage

  206   278   93   577   58,756   -   59,333 

Other consumer

  211   72   4   287   63,978   -   64,265 
                             

Total

 $2,765  $576  $846  $4,187  $562,075  $286  $566,548 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans Amortized Cost Basis by Origination Year

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
  

(In thousands)

 

1-4 Family Residential Mortgage

                                

Pass

 $30,516  $32,048  $26,593  $7,275  $9,747  $24,902  $-  $131,081 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   48   36   -   266   231   -   581 

Doubtful

  -   -   196   82   -   846   -   1,124 
  $30,516  $32,096  $26,825  $7,357  $10,013  $25,979  $-  $132,786 
                                 

Current period gross write-offs

 $-  $-  $2  $-  $-  $29  $-  $31 
                                 

Home Equity and Second Mortgage

                                

Pass

 $4,046  $4,706  $549  $247  $189  $357  $50,372  $60,466 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   129   129 

Doubtful

  -   -   -   -   266   191   -   457 
  $4,046  $4,706  $549  $247  $455  $548  $50,501  $61,052 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $11  $11 
                                 

Multifamily Residential

                                

Pass

 $3,052  $10,567  $9,573  $8,007  $4,367  $4,586  $-  $40,152 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 
  $3,052  $10,567  $9,573  $8,007  $4,367  $4,586  $-  $40,152 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
  

Term Loans Amortized Cost Basis by Origination Year

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
  

(In thousands)

 

1-4 Family Residential Construction

                                

Pass

 $6,494  $6,777  $1,334  $1,073  $-  $258  $-  $15,936 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 
  $6,494  $6,777  $1,334  $1,073  $-  $258  $-  $15,936 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Other Construction, Development and Land

                                

Pass

 $19,075  $32,255  $7,901  $2,718  $1,262  $3,277  $-  $66,488 

Special Mention

  -   -   -   -   -   49   -   49 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   52   -   52 
  $19,075  $32,255  $7,901  $2,718  $1,262  $3,378  $-  $66,589 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial Real Estate

                                

Pass

 $13,027  $40,958  $30,565  $21,288  $18,502  $41,503  $1,862  $167,705 

Special Mention

  829   -   -   399   422   64   549   2,263 

Substandard

  -   -   -   233   -   836   -   1,069 

Doubtful

  -   -   -   -   -   -   -   - 
  $13,856  $40,958  $30,565  $21,920  $18,924  $42,403  $2,411  $171,037 
                                 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial Business

                                

Pass

 $12,585  $15,709  $11,671  $5,979  $5,686  $3,803  $9,962  $65,395 

Special Mention

  -   28   18   51   163      87   347 

Substandard

  -   -   -   -   41   -   111   152 

Doubtful

  -   -   -   -   -   -   -   - 
  $12,585  $15,737  $11,689  $6,030  $5,890  $3,803  $10,160  $65,894 
                                 

Current period gross write-offs

 $-  $154  $2  $26  $-  $6  $-  $188 
  

Term Loans Amortized Cost Basis by Origination Year

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 
  

(In thousands)

 

Other Consumer

                                

Pass

 $19,945  $15,764  $8,897  $3,125  $1,163  $5,623  $2,049  $56,566 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   93   93 

Doubtful

  -   -   -   -   -   -   -   - 
  $19,945  $15,764  $8,897  $3,125  $1,163  $5,623  $2,142  $56,659 
                                 

Current period gross write-offs

 $11  $49  $96  $20  $24  $51  $90  $341 
                                 

Total Loans

                                

Pass

 $108,740  $158,784  $97,083  $49,712  $40,916  $84,309  $64,245  $603,789 

Special Mention

  829   28   18   450   585   113   636   2,659 

Substandard

  -   48   36   233   307   1,067   333   2,024 

Doubtful

  -   -   196   82   266   1,089   -   1,633 
  $109,569  $158,860  $97,333  $50,477  $42,074  $86,578  $65,214  $610,105 
                                 

Current period gross write-offs

 $11  $203  $100  $46  $24  $86  $101  $571 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 
                                 

Pass

 $154,429  $21,827  $42,364  $159,842  $60,261  $58,937  $64,149  $561,809 

Special Mention

  -   60   -   679   388   -   116   1,243 

Substandard

  765   59   -   1,073   172   24   -   2,093 

Doubtful

  744   51   -   81   155   372   -   1,403 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
Impaired Financing Receivables [Table Text Block]
  

At September 30, 2022

  

Three Months Ended September 30, 2022

  

Nine Months Ended September 30, 2022

 
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                         

Residential

 $894  $1,053  $-  $891  $2  $903  $9 

Land

  51   51   -   51   -   76   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  566   585   -   573   6   612   20 

Commercial business

  147   147   -   153   2   162   7 

Home equity and second mortgage

  315   331   -   193   -   100   - 

Other consumer

  -   -   -   -   -   -   - 
                             
   1,973   2,167   -   1,861   10   1,853   36 
                             

Loans with an allowance recorded:

                            

Residential

  -   -   -   15   -   14   - 

Land

  -   -   -   -   -   -   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  -   -   -   -   -   -   - 

Commercial business

  -   -   -   -   -   -   - 

Home equity and second mortgage

  -   -   -   142   -   215   - 

Other consumer

  -   -   -   -   -   -   - 
                             
   -   -   -   157   -   229   - 
                             

Total:

                            

Residential

  894   1,053   -   906   2   917   9 

Land

  51   51   -   51   -   76   - 

Construction

  -   -   -   -   -   -   - 

Commercial real estate

  566   585   -   573   6   612   20 

Commercial business

  147   147   -   153   2   162   7 

Home equity and second mortgage

  315   331   -   335   -   315   - 

Other consumer

  -   -   -   -   -   -   - 
                             
  $1,973  $2,167  $-  $2,018  $10  $2,082  $36 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 
  

(In thousands)

 

Loans with no related allowance recorded:

         

Residential

 $854  $996  $- 

Land

  51   51   - 

Construction

  -   -   - 

Commercial real estate

  463   484   - 

Commercial business

  40   40   - 

Home equity and second mortgage

  372   389   - 

Other consumer

  -   -   - 
             
  $1,780  $1,960  $- 

Loans with an allowance recorded:

            

Residential

 $-  $-  $- 

Land

  -   -   - 

Construction

  -   -   - 

Commercial real estate

  -   -   - 

Commercial business

  155   155   155 

Home equity and second mortgage

  -   -   - 

Other consumer

  -   -   - 
             
  $155  $155  $155 

Total:

            

Residential

 $854  $996  $- 

Land

  51   51   - 

Construction

  -   -   - 

Commercial real estate

  463   484   - 

Commercial business

  195   195   155 

Home equity and second mortgage

  372   389   - 

Other consumer

  -   -   - 
             
  $1,935  $2,115  $155 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Other

                 
  

1-4 Family

  

Home Equity

      

1-4 Family

  

Construction,

                 
  

Residential

  

and Second

  

Multifamily

  

Residential

  

Development

  

Commercial

  

Commercial

  

Other

     
  

Mortgage

  

Mortgage

  

Residential

  

Construction

  

and Land

  

Real Estate

  

Business

  

Consumer

  

Total

 
  

(In thousands)

 

Amortized Cost Basis in Loans:

                                 

Principal loan balance

 $132,662  $59,815  $40,168  $15,936  $66,629  $171,151  $65,905  $56,659  $608,925 
                                     

Net deferred loan origination fees and costs

  124   1,237   (16)  -   (40)  (114)  (11)  -   1,180 
                                     

Amortized cost basis in loans

 $132,786  $61,052  $40,152  $15,936  $66,589  $171,037  $65,894  $56,659  $610,105 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $153,659  $22,377  $32,196  $161,296  $54,760  $58,596  $64,075  $546,959 
                                 

Accrued interest receivable

  453   98   66   299   129   272   220   1,537 
                                 

Net deferred loan origination fees and costs

  107   14   (9)  (92)  (12)  1,192   -   1,200 
                                 

Recorded investment in loans

 $154,219  $22,489  $32,253  $161,503  $54,877  $60,060  $64,295  $549,696 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $894  $51  $-  $566  $147  $315  $-  $1,973 

Collectively evaluated for impairment

  153,036   22,438   32,253   160,932   54,730   59,745   64,295   547,429 

Acquired with deteriorated credit quality

  289   -   -   5   -   -   -   294 
                                 

Ending balance

 $154,219  $22,489  $32,253  $161,503  $54,877  $60,060  $64,295  $549,696 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Recorded Investment in Loans:

                                

Principal loan balance

 $155,334  $21,860  $42,271  $161,425  $60,817  $57,781  $64,029  $563,517 
                                 

Accrued interest receivable

  493   123   105   343   170   348   236   1,818 
                                 

Net deferred loan origination  fees and costs

  111   14   (12)  (93)  (11)  1,204   -   1,213 
                                 

Recorded investment in loans

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
                                 

Recorded Investment in Loans as Evaluated for Impairment:

                     

Individually evaluated for impairment

 $854  $51  $-  $463  $195  $372  $-  $1,935 

Collectively evaluated for impairment

  154,798   21,946   42,364   161,212   60,781   58,961   64,265   564,327 

Acquired with deteriorated credit quality

  286   -   -   -   -   -   -   286 
                                 

Ending balance

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548