XML 51 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

  

December 31,

 

(In thousands)

 

2022

  

2021

 
         

Real estate mortgage loans:

        

Residential

 $155,334  $130,603 

Land

  21,860   19,478 

Construction

  86,845   59,959 

Commercial

  161,425   137,915 

Commercial business loans

  60,817   51,787 

Consumer loans:

        

Home equity and second mortgage loans

  57,781   54,453 

Automobile loans

  48,184   43,946 

Loans secured by savings accounts

  627   827 

Unsecured loans

  2,245   2,219 

Other consumer loans

  12,973   13,579 

Gross loans

  608,091   514,766 

Less undisbursed portion of loans in process

  (44,574)  (26,520)
         

Principal loan balance

  563,517   488,246 
         

Deferred loan origination fees and costs, net

  1,213   1,124 

Allowance for loan losses

  (6,772)  (6,083)
         

Loans, net

 $557,958  $483,287 
Schedule of Related Party Transactions [Table Text Block]

(In thousands)

 

2022

  

2021

 
         

Beginning balance

 $7,233  $13,287 

Adjustments due to officer and director changes

  (711)  - 

New loans

  1,189   3,391 

Payments

  (1,432)  (9,445)
         

Ending balance

 $6,279  $7,233 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 

Provisions

  247   31   123   147   173   1   228   950 

Charge-offs

  (48)  -   -   -   (9)  -   (448)  (505)

Recoveries

  10   -   -   -   9   2   223   244 
                                 

Ending balance

 $1,383  $265  $526  $2,031  $1,046  $530  $991  $6,772 
                                 

Ending allowance balance attributable to loans:

                             
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $155  $-  $-  $155 

Collectively evaluated for impairment

  1,383   265   526   2,031   891   530   991   6,617 

Acquired with deteriorated credit quality

  -   -   -   -   -   -   -   - 
                                 

Ending balance

 $1,383  $265  $526  $2,031  $1,046  $530  $991  $6,772 
                                 

Recorded Investment in Loans:

                                
                                 

Individually evaluated for impairment

 $854  $51  $-  $463  $195  $372  $-  $1,935 

Collectively evaluated for impairment

  154,798   21,946   42,364   161,212   60,781   58,961   64,265   564,327 

Acquired with deteriorated credit quality

  286   -   -   -   -   -   -   286 
                                 

Ending balance

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 

Provisions

  (35)  34   111   (474)  20   (88)  107   (325)

Charge-offs

  (35)  (9)  -   -   -   (10)  (400)  (454)

Recoveries

  5   -   -   -   10   8   214   237 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                                 

Ending allowance balance attributable to loans:

                             
                                 

Individually evaluated for impairment

 $-  $-  $-  $-  $-  $7  $-  $7 

Collectively evaluated for impairment

  1,143   234   403   1,884   873   520   988   6,045 

Acquired with deteriorated credit quality

  31   -   -   -   -   -   -   31 
                                 

Ending balance

 $1,174  $234  $403  $1,884  $873  $527  $988  $6,083 
                                 

Recorded Investment in Loans:

                                
                                 

Individually evaluated for impairment

 $1,034  $102  $-  $702  $174  $303  $-  $2,315 

Collectively evaluated for impairment

  129,848   19,492   33,491   137,428   51,747   55,439   60,789   488,234 

Acquired with deteriorated credit quality

  270   -   -   11   -   -   -   281 
                                 

Ending balance

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                                
                                 

Beginning balance

 $867  $163  $350  $1,623  $595  $515  $948  $5,061 

Provisions

  393   46   (58)  735   280   91   314   1,801 

Charge-offs

  (72)  -   -   -   (32)  -   (407)  (511)

Recoveries

  51   -   -   -   -   11   212   274 
                                 

Ending balance

 $1,239  $209  $292  $2,358  $843  $617  $1,067  $6,625 
Impaired Financing Receivables [Table Text Block]
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                 

Residential

 $854  $996  $-  $893  $12 

Land

  51   51   -   71   - 

Construction

  -   -   -   -   - 

Commercial real estate

  463   484   -   582   25 

Commercial business

  40   40   -   137   8 

Home equity and second mortgage

  372   389   -   155   - 

Other consumer

  -   -   -   -   - 
                     
  $1,780  $1,960  $-  $1,838  $45 
                     

Loans with an allowance recorded:

                    

Residential

 $-  $-  $-  $11  $- 

Land

  -   -   -   -   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   -   - 

Commercial business

  155   155   155   31   - 

Home equity and second mortgage

  -   -   -   172   - 

Other consumer

  -   -   -   -   - 
                     
  $155  $155  $155  $214  $- 
                     

Total:

                    

Residential

 $854  $996  $-  $904  $12 

Land

  51   51   -   71   - 

Construction

  -   -   -   -   - 

Commercial real estate

  463   484   -   582   25 

Commercial business

  195   195   155   168   8 

Home equity and second mortgage

  372   389   -   327   - 

Other consumer

  -   -   -   -   - 
                     
  $1,935  $2,115  $155  $2,052  $45 
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

                 

Residential

 $1,034  $1,163  $-  $1,529  $21 

Land

  102   104   -   100   - 

Construction

  -   -   -   -   - 

Commercial real estate

  702   716   -   740   34 

Commercial business

  174   174   -   191   8 

Home equity and second mortgage

  15   15   -   111   2 

Other consumer

  -   -   -   -   - 
                     
  $2,027  $2,172  $-  $2,671  $65 
                     

Loans with an allowance recorded:

                    

Residential

 $-  $-  $-  $-  $- 

Land

  -   -   -   10   - 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   -   -   - 

Commercial business

  -   -   -   -   - 

Home equity and second mortgage

  288   296   7   231   - 

Other consumer

  -   -   -   -   - 
                     
  $288  $296  $7  $241  $- 
                     

Total:

                    

Residential

 $1,034  $1,163  $-  $1,529  $21 

Land

  102   104   -   110   - 

Construction

  -   -   -   -   - 

Commercial real estate

  702   716   -   740   34 

Commercial business

  174   174   -   191   8 

Home equity and second mortgage

  303   311   7   342   2 

Other consumer

  -   -   -   -   - 
                     
  $2,315  $2,468  $7  $2,912  $65 
  

Average

  

Interest

 
  

Recorded

  

Income

 
  

Investment

  

Recognized

 
  

(In thousands)

 

Loans with no related allowance recorded:

        

Residential

 $1,638  $22 

Land

  101   1 

Construction

  -   - 

Commercial real estate

  836   36 

Commercial business

  249   9 

Home equity and second mortgage

  234   13 

Other consumer

  19   - 
         
  $3,077  $81 
         

Loans with an allowance recorded:

        

Residential

 $117  $- 

Land

  -   - 

Construction

  -   - 

Commercial real estate

  -   - 

Commercial business

  76   - 

Home equity and second mortgage

  -   - 

Other consumer

  -   - 
         
  $193  $- 
         

Total:

        

Residential

 $1,755  $22 

Land

  101   1 

Construction

  -   - 

Commercial real estate

  836   36 

Commercial business

  325   9 

Home equity and second mortgage

  234   13 

Other consumer

  19   - 
         
  $3,270  $81 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2022

  

December 31, 2021

 
      

Loans 90+ Days

  

Total

      

Loans 90+ Days

  

Total

 
  

Nonaccrual

  

Past Due

  

Nonperforming

  

Nonaccrual

  

Past Due

  

Nonperforming

 
  

Loans

  

Still Accruing

  

Loans

  

Loans

  

Still Accruing

  

Loans

 
  

(In thousands)

 
                         

Residential

 $744  $83  $827  $806  $-  $806 

Land

  51   -   51   102   -   102 

Construction

  -   -   -   -   -   - 

Commercial real estate

  81   -   81   115   -   115 

Commercial business

  155   -   155   -   -   - 

Home equity and second mortgage

  372   -   372   304   -   304 

Other consumer

  -   4   4   -   3   3 
                         

Total

 $1,403  $87  $1,490  $1,327  $3  $1,330 
Financing Receivable, Past Due [Table Text Block]
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $2,229  $226  $543  $2,998  $152,654  $286  $155,938 

Land

  119   -   51   170   21,827   -   21,997 

Construction

  -   -   -   -   42,364   -   42,364 

Commercial real estate

  -   -   -   -   161,675   -   161,675 

Commercial business

  -   -   155   155   60,821   -   60,976 

Home equity and second mortgage

  206   278   93   577   58,756   -   59,333 

Other consumer

  211   72   4   287   63,978   -   64,265 
                             

Total

 $2,765  $576  $846  $4,187  $562,075  $286  $566,548 
                      

Purchased

     
  

30-59 Days

  

60-89 Days

  

90 Days or More

  

Total

      

Credit

  

Total

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Impaired Loans

  

Loans

 
  

(In thousands)

 
                             

Residential

 $1,186  $158  $501  $1,845  $129,037  $270  $131,152 

Land

  94   62   102   258   19,336   -   19,594 

Construction

  -   -   -   -   33,491   -   33,491 

Commercial real estate

  -   -   -   -   138,130   11   138,141 

Commercial business

  -   -   -   -   51,921   -   51,921 

Home equity and second mortgage

  165   -   -   165   55,577   -   55,742 

Other consumer

  129   3   3   135   60,654   -   60,789 
                             

Total

 $1,574  $223  $606  $2,403  $488,146  $281  $490,830 
Financing Receivable Credit Quality Indicators [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

December 31, 2022

                                

Pass

 $154,429  $21,827  $42,364  $159,842  $60,261  $58,937  $64,149  $561,809 

Special Mention

  -   60   -   679   388   -   116   1,243 

Substandard

  765   59   -   1,073   172   24   -   2,093 

Doubtful

  744   51   -   81   155   372   -   1,403 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
                                 

December 31, 2021

                                

Pass

 $129,705  $19,369  $33,491  $135,608  $51,353  $55,438  $60,789  $485,753 

Special Mention

  -   61   -   1,203   323   -   -   1,587 

Substandard

  641   62   -   1,215   245   -   -   2,163 

Doubtful

  806   102   -   115   -   304   -   1,327 

Loss

  -   -   -   -   -   -   -   - 
                                 

Total

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830 
Schedule of Troubled Debt Restructurings by Accrual Status [Table Text Block]
  

December 31, 2022

  

December 31, 2021

 
              

Related

              

Related

 
              

Allowance

              

Allowance

 
  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

  

Accruing

  

Nonaccrual

  

Total

  

for Loan Losses

 
  

(In thousands)

 

Troubled debt restructurings:

                             

Residential real estate

 $108  $16  $124  $-  $216  $-  $216  $- 

Commercial real estate

  381   -   381   -   585   -   585   - 

Commercial business

  40   -   40   -   174   -   174   - 

Home equity and second mortgage

  -   278   278   -   -   287   287   7 
                                 

Total

 $529  $294  $823  $-  $975  $287  $1,262  $7 
Schedule of Purchased Credit Impaired Loans [Table Text Block]

PCI carrying amount

        
         

(In thousands)

 

2022

  

2021

 
         

Residential real estate

 $286  $270 

Commercial real estate

  -   11 

Carrying amount

  286   281 

Allowance for loan losses

  -   31 
         

Carrying amount, net of allowance

 $286  $250 
Financing Receivable [Member]  
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                      

Home Equity

         
  

Residential

          

Commercial

  

Commercial

  

and Second

  

Other

     
  

Real Estate

  

Land

  

Construction

  

Real Estate

  

Business

  

Mortgage

  

Consumer

  

Total

 
  

(In thousands)

 

December 31, 2022:

                                

Principal loan balance

 $155,334  $21,860  $42,271  $161,425  $60,817  $57,781  $64,029  $563,517 
                                 

Accrued interest receivable

  493   123   105   343   170   348   236   1,818 
                                 

Net deferred loan origination fees and costs

  111   14   (12)  (93)  (11)  1,204   -   1,213 
                                 

Recorded investment in loans

 $155,938  $21,997  $42,364  $161,675  $60,976  $59,333  $64,265  $566,548 
                                 
                                 

December 31, 2021:

                                

Principal loan balance

 $130,603  $19,478  $33,439  $137,915  $51,787  $54,453  $60,571  $488,246 
                                 

Accrued interest receivable

  442   103   67   290   180   160   218   1,460 
                                 

Net deferred loan origination fees and costs

  107   13   (15)  (64)  (46)  1,129   -   1,124 
                                 

Recorded investment in loans

 $131,152  $19,594  $33,491  $138,141  $51,921  $55,742  $60,789  $490,830