XML 35 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 7,932,000 $ 6,767,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Amortization of premiums and accretion of discounts on securities, net 1,226,000 1,277,000
Depreciation and amortization expense 787,000 927,000
Deferred income taxes 533,000 (242,000)
Stock compensation expense 190,000 153,000
Increase in cash value of life insurance (165,000) (179,000)
Gain on life insurance (94,000)
Loss on sale of securities and time deposits 132,000 95,000
Provision for loan losses 975,000 968,000
Proceeds from sales of loans 44,058,000 42,466,000
Loans originated for sale (46,335,000) (41,325,000)
Gain on sale of loans (771,000) (850,000)
Amortization of tax credit investment 265,000 247,000
Unrealized gain on equity securities (108,000)
Net realized and unrealized loss on foreclosed real estate 253,000 442,000
(Increase) decrease in accrued interest receivable (22,000) 5,000
Increase in accrued interest payable 58,000 38,000
Net change in other assets/liabilities (859,000) (252,000)
Net Cash Provided By Operating Activities 8,149,000 10,443,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from maturities of interest-bearing time deposits 1,180,000 2,423,000
Proceeds from sales of interest-bearing time deposits 1,705,000
Purchase of interest-bearing time deposits (2,565,000) (2,100,000)
Purchase of securities available for sale (51,463,000) (25,691,000)
Proceeds from maturities of securities available for sale 25,095,000 2,930,000
Proceeds from sales of securities available for sale 20,629,000 14,345,000
Principal collected on mortgage-backed obligations 18,217,000 19,425,000
Investment in cash value of life insurance (1,000,000)
Net increase in loans receivable (34,534,000) (19,872,000)
Investment in tax credit entities (947,000) (691,000)
Proceeds from sale of foreclosed real estate 3,014,000 486,000
Purchase of Federal Home Loan Bank stock (9,000)
Purchase of premises and equipment (1,434,000) (229,000)
Purchase of equity investment (1,922,000)
Proceeds from settlement of bank-owned life insurance policies 545,000
Net Cash Used In Investing Activities (21,103,000) (11,360,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 17,746,000 37,517,000
Repayment of advances from Federal Home Loan Bank (10,000,000)
Purchase of treasury stock (44,000) (34,000)
Dividends paid (2,402,000) (2,330,000)
Net Cash Provided By Financing Activities 15,300,000 25,153,000
Net Increase in Cash and Cash Equivalents 2,346,000 24,236,000
Cash and cash equivalents at beginning of period 41,112,000 25,915,000
Cash and Cash Equivalents at End of Period $ 43,458,000 $ 50,151,000