XML 18 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,585,000 $ 1,469,000
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Amortization of premiums and accretion of discounts on securities, net 186,000 176,000
Depreciation and amortization expense 289,000 171,000
Deferred income taxes 165,000 351,000
Stock compensation expense 21,000 17,000
Increase in cash value of life insurance (35,000) (33,000)
Gain on life insurance 0 (110,000)
Provision for loan losses 75,000 0
Proceeds from sales of loans 10,886,000 8,249,000
Loans originated for sale (9,195,000) (6,498,000)
Gain on sale of loans (250,000) (308,000)
Decrease (increase) in accrued interest receivable (229,000) 9,000
Decrease in accrued interest payable (15,000) (3,000)
Net change in other assets/liabilities (691,000) 648,000
Net Cash Provided By Operating Activities 2,792,000 4,138,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in interest-bearing time deposits (500,000) (990,000)
Proceeds from maturities and sales of interest-bearing time deposits 745,000 245,000
Purchase of securities available for sale (62,112,000) (7,336,000)
Proceeds from maturities of securities available for sale 36,300,000 5,213,000
Principal collected on mortgage-backed obligations 2,773,000 3,150,000
Net decrease in loans receivable 1,395,000 3,101,000
Proceeds from sale of foreclosed real estate 508,000 0
Purchase of premises and equipment (591,000) (212,000)
Net Cash Provided By (Used In) Investing Activities (21,482,000) 3,171,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits 19,008,000 (1,406,000)
Dividends paid (701,000) (576,000)
Net Cash Provided By (Used In) Financing Activities 18,307,000 (1,982,000)
Net Increase (Decrease) in Cash and Cash Equivalents (383,000) 5,327,000
Cash and cash equivalents at beginning of period 109,174,000 33,243,000
Cash and Cash Equivalents at End of Period $ 108,791,000 $ 38,570,000