-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LiOZ3HHNTKK6bTbyr15n245xLG3I0UcKRSZ1pwc/juCAzF37olSsbgFbno3Pc6rE XSLPTqe7IoVyDK217I4RPA== 0001193125-03-005090.txt : 20030514 0001193125-03-005090.hdr.sgml : 20030514 20030514141544 ACCESSION NUMBER: 0001193125-03-005090 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030331 FILED AS OF DATE: 20030514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INSIGHT COMMUNICATIONS OF CENTRAL OHIO LLC CENTRAL INDEX KEY: 0001070242 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-63677-02 FILM NUMBER: 03698303 BUSINESS ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 MAIL ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COAXIAL FINANCING CORP CENTRAL INDEX KEY: 0001071001 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 310975825 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-64449-01 FILM NUMBER: 03698304 BUSINESS ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 MAIL ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COAXIAL LLC CENTRAL INDEX KEY: 0001071003 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 134080422 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-64449-02 FILM NUMBER: 03698302 BUSINESS ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 MAIL ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 10-Q 1 d10q.htm FORM 10-Q Form 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2003

 

 

Commission File Numbers:

333-64449-02

 

 

333-64449-01

 

 

333-64449

 

 

 


 

Coaxial LLC
Coaxial Financing Corp.
Insight Communications of Central Ohio, LLC

(Exact name of registrants as specified in their charters)

 

Delaware

 

13-4080422

Delaware

 

13-4061992

Delaware

 

13-4017803

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

c/o Insight Communications Company, Inc.

810 7th Avenue

New York, New York 10019

(Address of principal executive offices, including zip code)

 

(917) 286-2300

(Registrants’ telephone number, including area code)

 


               Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes   x

No   o

               Indicate by check mark whether the registrants are accelerated filers (as defined in Exchange Act Rule 12b-2).

Yes   o

No   x

               Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Coaxial LLC

Not Applicable

Coaxial Financing Corp.

Not Applicable

Insight Communications of Central Ohio, LLC

Not Applicable

 

 



PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements

The accompanying unaudited consolidated financial statements have been prepared in accordance with the requirements of Form 10-Q and, therefore, do not include all information and footnotes required by accounting principles generally accepted in the United States.  However, in our opinion, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of operations for the relevant periods have been made.  Results for the interim periods are not necessarily indicative of the results to be expected for the year.  These financial statements should be read in conjunction with the summary of significant accounting policies and the notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2002.

1


COAXIAL LLC
CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

March 31,
2003

 

December 31,
2002

 

 

 



 



 

 

 

unaudited

 

 

 

 

Assets

 

 

 

 

 

 

 

Investments

 

$

9,560

 

$

9,904

 

Dividends receivable

 

 

1,750

 

 

5,250

 

 

 



 



 

Total current assets

 

 

11,310

 

 

15,154

 

Deferred financing costs, net of accumulated amortization of $3,522 and $3,331 as of March 31, 2003 and December 31, 2002, respectively

 

 

2,859

 

 

3,050

 

Investment in affiliate

 

 

193,470

 

 

191,820

 

Note receivable – Coaxial DJM LLC

 

 

6,750

 

 

6,750

 

Note receivable – Coaxial DSM LLC

 

 

3,000

 

 

3,000

 

Interest receivable on notes

 

 

7,879

 

 

7,324

 

 

 



 



 

Total assets

 

$

225,268

 

$

227,098

 

 

 



 



 

Liabilities and members’ equity

 

 

 

 

 

 

 

Accrued interest

 

$

1,750

 

$

5,250

 

 

 



 



 

Total current liabilities

 

 

1,750

 

 

5,250

 

Senior discount notes

 

 

53,470

 

 

51,820

 

Senior notes, including $105.6 million to be paid by Phoenix Associates

 

 

140,000

 

 

140,000

 

 

 



 



 

Total liabilities

 

 

195,220

 

 

197,070

 

Commitments and contingencies

 

 

 

 

 

 

 

Members’ equity:

 

 

 

 

 

 

 

In-substance allocation of proceeds related to senior notes to be paid by Phoenix Associates

 

 

(54,429

)

 

(59,707

)

Members’ accumulated equity

 

 

92,417

 

 

97,331

 

Accumulated other comprehensive loss

 

 

(7,940

)

 

(7,596

)

 

 



 



 

Total members’ equity

 

 

30,048

 

 

30,028

 

 

 



 



 

Total liabilities and members’ equity

 

$

225,268

 

$

227,098

 

 

 



 



 

See accompanying notes

2


COAXIAL LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Expenses:

 

 

 

 

 

 

 

Amortization

 

$

(191

)

$

(191

)

Other income (expense):

 

 

 

 

 

 

 

Interest income – related parties

 

 

555

 

 

488

 

Interest expense

 

 

(5,150

)

 

(4,955

)

Dividend on preferred interests

 

 

5,150

 

 

4,955

 

 

 



 



 

Total other income, net

 

 

555

 

 

488

 

 

 



 



 

Net income

 

$

364

 

$

297

 

 

 



 



 

See accompanying notes

3


COAXIAL LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Operating activities:

 

 

 

 

 

 

 

Net income

 

$

364

 

$

297

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

Amortization

 

 

191

 

 

191

 

Interest expense assumed by affiliate

 

 

2,639

 

 

2,639

 

Dividend on preferred interest

 

 

(5,150

)

 

(4,955

)

Accretion of original issue discount on Senior Discount Notes

 

 

1,650

 

 

1,455

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accrued interest

 

 

(861

)

 

(861

)

Interest receivable

 

 

(555

)

 

(488

)

 

 



 



 

Net cash used in operating activities

 

 

(1,722

)

 

(1,722

)

 

 



 



 

Financing activities:

 

 

 

 

 

 

 

Capital distributions

 

 

(5,278

)

 

(5,278

)

Proceeds from dividend on preferred interests

 

 

7,000

 

 

7,000

 

 

 



 



 

Net cash provided by financing activities

 

 

1,722

 

 

1,722

 

 

 



 



 

Net change in cash

 

 

—  

 

 

—  

 

Cash, beginning of period

 

 

—  

 

 

—  

 

 

 



 



 

Cash, end of period

 

$

—  

 

$

—  

 

 

 



 



 

See accompanying notes

4


COAXIAL LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Basis of Presentation

Coaxial LLC (the “Company”), a Delaware limited liability company, was formed on July 24, 1998 in order to own and hold 67½% of the common stock of Coaxial Communications of Central Ohio, Inc. (“Coaxial Inc.”).  The Company has one individual as its sole member.

Coaxial Inc., an Ohio corporation, through its ownership of preferred interests, has a 30% voting interest in Insight Communications of Central Ohio, LLC (“Insight Ohio”).  Insight Ohio operates a cable television system that provides basic and expanded cable television services to homes in the eastern parts of Columbus, Ohio and surrounding areas.

In connection with the contribution of Coaxial Inc.’s cable system (the “System”) described below and with the issuance of the Senior Notes and Senior Discount Notes by Coaxial Inc. and the Company during 1998, the three individuals who previously owned the outstanding stock of Coaxial Inc. contributed their stock to three separate limited liability companies.  Accordingly, Coaxial Inc. is a subsidiary of the Company, which owns 67½% of Coaxial Inc.’s outstanding stock.

Other related entities affiliated with the Company in addition to Coaxial Inc., include Coaxial DJM LLC, Coaxial DSM LLC, (collectively, the “Coaxial Entities”), Phoenix Associates (“Phoenix”), Coaxial Financing Corp., Coaxial Associates of Columbus I and Coaxial Associates of Columbus II.

The Company and Coaxial Financing Corp. are co-issuers of the Senior Discount Notes. Coaxial Inc. and Phoenix are co-issuers of the Senior Notes. The ability of Coaxial Financing Corp., the Company, Coaxial Inc. and Phoenix to make scheduled payments with respect to the Senior Discount Notes and Senior Notes is dependent on the financial and operating performance of Insight Ohio. The required distributions on the Series A preferred equity interest and Series B preferred equity interest to Coaxial Inc. are designed to provide the cash flow necessary to service the debt requirements on the Senior Notes and Senior Discount Notes, respectively.

2. Responsibility for Interim Financial Statements

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements.

In management’s opinion, the consolidated financial statements reflect all adjustments considered necessary for a fair statement of the consolidated results of operations and financial position for the interim periods presented.  All such adjustments are of a normal recurring nature.  These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated

5


COAXIAL LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. Responsibility for Interim Financial Statements (continued)

financial statements and notes to consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003 or any other interim period.

3. Fair Value of Financial Instruments

The fair value of the Senior Discount Notes was $43.1 million and $36.7 million as of March 31, 2003 and December 31, 2002, respectively. The fair value of the Senior Notes was $139.8 million and $122.8 million as of March 31, 2003 and December 31, 2002, respectively.

4. Comprehensive Income (Loss)

Comprehensive income (loss) totaled $20,000 and ($2.3) million for the three months ended March 31, 2003 and 2002, respectively.  The Company owns common stock that is classified as available-for-sale and reported at market value, with unrealized gains and losses recorded as accumulated other comprehensive income or loss in the accompanying balance sheets.

6


COAXIAL FINANCING CORP.
BALANCE SHEETS
(in thousands)

 

 

March 31,
2003

 

December 31,
2002

 

 

 



 



 

 

 

unaudited

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash

 

$

1

 

$

1

 

Deferred financing costs, net

 

 

728

 

 

762

 

 

 



 



 

Total assets

 

$

729

 

$

763

 

 

 



 



 

Liabilities and shareholders’ deficit

 

 

 

 

 

 

 

Senior discount notes, to be paid by Coaxial LLC

 

$

53,470

 

$

51,820

 

Shareholders’ deficit:

 

 

 

 

 

 

 

Common stock; $.01 par value; 1,000 shares authorized, issued and outstanding

 

 

—  

 

 

—  

 

Paid-in-capital

 

 

1

 

 

1

 

In-substance allocation of proceeds related to senior discount notes to be paid by Coaxial LLC

 

 

(28,646

)

 

(28,646

)

Accumulated deficit

 

 

(24,096

)

 

(22,412

)

 

 



 



 

Total shareholders’ deficit

 

 

(52,741

)

 

(51,057

)

 

 



 



 

Total liabilities and shareholders’ deficit

 

$

729

 

$

763

 

 

 



 



 

See accompanying notes

7


COAXIAL FINANCING CORP.
STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Expenses:

 

 

 

 

 

 

 

Amortization

 

$

(34

)

$

(34

)

Interest expense

 

 

(1,650

)

 

(1,455

)

 

 



 



 

Net loss

 

$

(1,684

)

$

(1,489

)

 

 



 



 

See accompanying notes

8


COAXIAL FINANCING CORP.
STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(1,684

)

$

(1,489

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Amortization of deferred financing costs

 

 

34

 

 

34

 

Accretion of original issue discount on senior discount notes assumed by affiliate

 

 

1,650

 

 

1,455

 

 

 



 



 

Net cash provided by operating activities

 

 

—  

 

 

—  

 

 

 



 



 

Net change in cash

 

 

—  

 

 

—  

 

Cash, beginning of period

 

 

1

 

 

1

 

 

 



 



 

Cash, end of period

 

$

1

 

$

1

 

 

 



 



 

See accompanying notes

9


COAXIAL FINANCING CORP.
NOTES TO FINANCIAL STATEMENTS

1. Organization

Coaxial Financing Corp. (the “Company”), a Delaware corporation, was formed on July 24, 1998, for the sole purpose of being a co-issuer with Coaxial LLC, a related entity, of discount notes which allows certain investors the ability to be holders of the debt.  The Company has no operations.  Three individuals own the outstanding shares of the Company.

2. Responsibility for Interim Financial Statements

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements.

In management’s opinion, the financial statements reflect all adjustments considered necessary for a fair statement of the financial position as of the interim dates presented.  These unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.  Actual results could differ from those estimates.  The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003 or any other interim period.

3. Fair Value of Financial Instruments

The fair value of the Senior Discount Notes was $43.1 million and $36.7 million as of March 31, 2003 and December 31, 2002, respectively.

10


COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC.
BALANCE SHEETS
(in thousands)

 

 

March 31,
2003

 

December 31,
2002

 

 

 



 



 

 

 

unaudited

 

 

 

Assets

 

 

 

 

 

 

 

Investments

 

$

9,560

 

$

9,904

 

Dividend receivable

 

 

1,750

 

 

5,250

 

 

 



 



 

Total current assets

 

 

11,310

 

 

15,154

 

Deferred financing costs, net of accumulated amortization of $2,897 and $2,740 as of March 31, 2003 and December 31, 2002, respectively

 

 

2,130

 

 

2,287

 

Investment in affiliate

 

 

193,470

 

 

191,820

 

 

 



 



 

Total assets

 

$

206,910

 

$

209,261

 

 

 



 



 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Accrued interest

 

$

1,750

 

$

5,250

 

 

 



 



 

Total current liabilities

 

 

1,750

 

 

5,250

 

Senior notes, including $105.6 million to be paid by Phoenix Associates

 

 

140,000

 

 

140,000

 

 

 



 



 

Total liabilities

 

 

141,750

 

 

145,250

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common stock; $1 par value; 2,000 shares authorized; 1,080 shares issued and outstanding as of March 31, 2003 and December 31, 2002, respectively

 

 

1

 

 

1

 

Paid in capital

 

 

11,501

 

 

11,501

 

In-substance allocation of proceeds related to senior notes to be paid by Phoenix Associates

 

 

(54,429

)

 

(59,707

)

Retained earnings

 

 

116,027

 

 

119,812

 

Accumulated other comprehensive loss

 

 

(7,940

)

 

(7,596

)

 

 



 



 

Total shareholders’ equity

 

 

65,160

 

 

64,011

 

 

 



 



 

Total liabilities and shareholders’ equity

 

$

206,910

 

$

209,261

 

 

 



 



 

See accompanying notes

11


COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC.
STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Expenses:

 

 

 

 

 

 

 

Amortization

 

$

(157

)

$

(157

)

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

 

(3,500

)

 

(3,500

)

Dividend on preferred interests

 

 

5,150

 

 

4,955

 

 

 



 



 

Total other income, net

 

 

1,650

 

 

1,455

 

 

 



 



 

Net income

 

$

1,493

 

$

1,298

 

 

 



 



 

See accompanying notes

12


COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC.
STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Operating activities:

 

 

 

 

 

 

 

Net income

 

$

1,493

 

$

1,298

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

Amortization

 

 

157

 

 

157

 

Interest expense assumed by affiliate

 

 

2,639

 

 

2,639

 

Accrued interest

 

 

(861

)

 

(861

)

Dividend on preferred interest

 

 

(5,150

)

 

(4,955

)

 

 



 



 

Net cash used in operating activities

 

 

(1,722

)

 

(1,722

)

 

 



 



 

Financing activities:

 

 

 

 

 

 

 

Capital distributions

 

 

(5,278

)

 

(5,278

)

Proceeds from dividend on preferred interest

 

 

7,000

 

 

7,000

 

 

 



 



 

Net cash provided by financing activities

 

 

1,722

 

 

1,722

 

 

 



 



 

Net change in cash

 

 

—  

 

 

—  

 

Cash, beginning of period

 

 

—  

 

 

—  

 

 

 



 



 

Cash, end of period

 

$

—  

 

$

—  

 

 

 



 



 

See accompanying notes

13


COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC.
NOTES TO FINANCIAL STATEMENTS

1. Organization and Basis of Presentation

Coaxial Communications of Central Ohio, Inc. (the “Company” or “Coaxial Inc.”), an Ohio corporation, through its ownership of preferred interests, has a 30% voting interest in Insight Communications of Central Ohio, LLC (“Insight Ohio”).  Insight Ohio operates a cable television system that provides basic and expanded cable television services to homes in the eastern parts of Columbus, Ohio and surrounding areas.  Prior to August 8, 2000, the Company owned 100% of the voting interest in Insight Ohio and therefore consolidated the financial statements of Insight Ohio for periods prior to such date.  In connection with the contribution of the Company’s cable system (the “System”), the issuance of the Senior Notes and the issuance of the Senior Discount Notes by the Company’s majority shareholder, Coaxial LLC, during 1998 the three individuals who previously owned the outstanding stock of the Company contributed their stock to three separate limited liability companies.  Accordingly, the Company is a subsidiary of Coaxial LLC, which owns 67½% of its outstanding stock.

Other related entities affiliated with the Company in addition to Coaxial LLC, include Coaxial DJM LLC, Coaxial DSM LLC, (collectively, the “Coaxial Entities”), Phoenix Associates (“Phoenix”), Coaxial Financing Corp., Coaxial Associates of Columbus I and Coaxial Associates of Columbus II.

The Company and Phoenix are co-issuers of the Senior Notes.  The ability of the Company and Phoenix to make scheduled payments with respect to the Senior Notes is dependent on the financial and operating performance of Insight Ohio.  The required distributions on the Series A preferred equity interest to the Company is designed to provide the cash flow necessary to service the debt requirements on the Senior Notes.

2. Responsibility for Interim Financial Statements

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements.

In management’s opinion, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented.  All such adjustments are of a normal recurring nature.  These unaudited interim financial statements should be read in conjunction with the audited consolidated financial statements and notes to consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

14


COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC.
NOTES TO FINANCIAL STATEMENTS

2. Responsibility for Interim Financial Statements (continued)

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003 or any other interim period.

3. Fair Value of Financial Instruments

The fair value of the Senior Notes was $139.8 million and $122.8 million as of March 31, 2003 and December 31, 2002, respectively.

4. Comprehensive Income (Loss)

Comprehensive income (loss) totaled $1.1 million and ($1.3) million for the three months ended March 31, 2003 and 2002, respectively.  The Company owns common stock that is classified as available-for-sale and reported at market value, with unrealized gains and losses recorded as accumulated other comprehensive income or loss in the accompanying balance sheets.

15


PHOENIX ASSOCIATES
BALANCE SHEETS
(in thousands)

 

 

March 31,
2003

 

December 31,
2002

 

 

 



 



 

 

 

unaudited

 

 

 

 

Assets

 

 

 

 

 

 

 

Deferred financing costs, net of accumulated amortization of $2,897 and $2,740 as of March 31, 2003 and December 31, 2002, respectively

 

$

2,130

 

$

2,287

 

 

 



 



 

Total assets

 

$

2,130

 

$

2,287

 

 

 



 



 

Liabilities and partners’ deficit

 

 

 

 

 

 

 

Accrued interest

 

$

1,750

 

$

5,250

 

 

 



 



 

Total current liabilities

 

 

1,750

 

 

5,250

 

Senior notes, including $34.4 million to be paid by Coaxial Communications of Central Ohio, Inc.

 

 

140,000

 

 

140,000

 

 

 



 



 

Total liabilities

 

 

141,750

 

 

145,250

 

Commitments and contingencies

 

 

 

 

 

 

 

Partners’ deficit:

 

 

 

 

 

 

 

In-substance allocation of proceeds related to senior notes to be paid by Coaxial Communications of Central Ohio, Inc.

 

 

(17,711

)

 

(19,433

)

Partners’ accumulated deficit

 

 

(121,909

)

 

(123,530

)

 

 



 



 

Total partners’ deficit

 

 

(139,620

)

 

(142,963

)

 

 



 



 

Total liabilities and partners’ deficit

 

$

2,130

 

$

2,287

 

 

 



 



 

See accompanying notes

16


PHOENIX ASSOCIATES
STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Expenses:

 

 

 

 

 

 

 

Amortization

 

$

(157

)

$

(157

)

Interest income (expense):

 

 

 

 

 

 

 

Interest income–related parties

 

 

—  

 

 

39

 

Interest expense

 

 

(3,500

)

 

(3,500

)

 

 



 



 

Total interest expense, net

 

 

(3,500

)

 

(3,461

)

 

 



 



 

Net loss

 

$

(3,657

)

$

(3,618

)

 

 



 



 

See accompanying notes

17


PHOENIX ASSOCIATES
STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(3,657

)

$

(3,618

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Amortization of deferred financing fees

 

 

157

 

 

157

 

Interest expense assumed by affiliate

 

 

861

 

 

861

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Interest receivable

 

 

—  

 

 

(39

)

Accrued interest

 

 

(2,639

)

 

(2,639

)

 

 



 



 

Net cash used in operating activities

 

 

(5,278

)

 

(5,278

)

 

 



 



 

Financing activities:

 

 

 

 

 

 

 

Capital contributions

 

 

5,278

 

 

5,278

 

 

 



 



 

Net cash provided by financing activities

 

 

5,278

 

 

5,278

 

 

 



 



 

Net change in cash

 

 

—  

 

 

—  

 

Cash, beginning of period

 

 

—  

 

 

—  

 

 

 



 



 

Cash, end of period

 

$

—  

 

$

—  

 

 

 



 



 

See accompanying notes

18


PHOENIX ASSOCIATES
NOTES TO FINANCIAL STATEMENTS

1. Business Organization and Purpose

Phoenix Associates (the “Company”) is a Florida general partnership organized for the primary purpose of purchasing promissory notes, mortgages, deeds of trust, debt securities and other types of securities and purchasing and acquiring rights in any loan agreements or other documents relating to those securities.  The Company has no operations.

The Company is owned by three separate LLC’s whose sole members are individual partners who share profits and losses in the ratio of 67½%, 22½% and 10%, respectively.

Other related entities affiliated with the Company include Coaxial LLC, Coaxial Financing Corp., Coaxial Communications of Central Ohio, Inc. (“Coaxial Inc.”), Insight Communications of Central Ohio, LLC (“Insight Ohio”), Coaxial Associates of Columbus I (“Columbus I”) and Coaxial Associates of Columbus II (“Columbus II”).

The Company and Coaxial Inc. are co-issuers of the Senior Notes.  The ability of the Company and Coaxial Inc. to make scheduled payments with respect to the Senior Notes is dependent on the financial and operating performance of Insight Ohio.  The required distributions on the Series A preferred equity interest to Coaxial Inc. and ultimately the Company is designed to provide the cash flow necessary to service the debt requirements on the Senior Notes.

2. Responsibility for Interim Financial Statements

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements.

In management’s opinion, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented.  All such adjustments are of a normal recurring nature.  These unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003 or any other interim period.

3. Fair Value of Financial Instruments

The fair value of the Senior Notes was $139.8 million and $122.8 million as of March 31, 2003 and December 31, 2002, respectively.

19


INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC
BALANCE SHEETS
(in thousands)

 

 

March 31,
2003

 

December 31,
2002

 

 

 



 



 

 

 

unaudited

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,645

 

$

994

 

Trade accounts receivable, net of allowance for doubtful accounts of $47 and $50 as of March 31, 2003 and December 31, 2002, respectively

 

 

1,634

 

 

2,360

 

Launch funds receivable

 

 

25

 

 

72

 

Prepaid expenses and other assets

 

 

1,039

 

 

813

 

 

 



 



 

Total current assets

 

 

7,343

 

 

4,239

 

Fixed assets, net

 

 

104,916

 

 

107,399

 

Intangible assets, net

 

 

587

 

 

676

 

 

 



 



 

Total assets

 

$

112,846

 

$

112,314

 

 

 



 



 

Liabilities and members’ deficit

 

 

 

 

 

 

 

Accounts payable

 

$

1,842

 

$

4,091

 

Accrued expenses and other liabilities

 

 

2,091

 

 

1,495

 

Accrued programming costs

 

 

3,572

 

 

2,631

 

Deferred revenue

 

 

542

 

 

518

 

Debt - current portion

 

 

10,417

 

 

5,000

 

Interest payable

 

 

126

 

 

171

 

Preferred interest distribution payable

 

 

1,750

 

 

5,250

 

Due to affiliates

 

 

6,989

 

 

5,927

 

 

 



 



 

Total current liabilities

 

 

27,329

 

 

25,083

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

596

 

 

662

 

Debt

 

 

13,333

 

 

20,000

 

 

 



 



 

Total liabilities

 

 

41,258

 

 

45,745

 

Commitments and contingencies

 

 

 

 

 

 

 

Preferred interests

 

 

193,470

 

 

191,820

 

Members’ deficit

 

 

(121,882

)

 

(125,251

)

 

 



 



 

Total liabilities and members’ deficit

 

$

112,846

 

$

112,314

 

 

 



 



 

See accompanying notes

20


INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC
STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)

 

 

Three months
ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Revenue

 

$

16,791

 

$

15,040

 

Operating costs and expenses:

 

 

 

 

 

 

 

Programming and other operating costs

 

 

6,538

 

 

5,680

 

Selling, general and administrative

 

 

3,274

 

 

2,989

 

Management fees

 

 

502

 

 

439

 

Depreciation and amortization

 

 

4,753

 

 

3,680

 

 

 



 



 

Total operating costs and expenses

 

 

15,067

 

 

12,788

 

Operating income

 

 

1,724

 

 

2,252

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

 

(226

)

 

(211

)

Interest income

 

 

3

 

 

2

 

Other

 

 

18

 

 

28

 

 

 



 



 

Total other expense, net

 

 

(205

)

 

(181

)

Net income

 

 

1,519

 

 

2,071

 

Accrual of preferred interests

 

 

(5,150

)

 

(4,955

)

 

 



 



 

Net loss attributable to common interests

 

$

(3,631

)

$

(2,884

)

 

 



 



 

See accompanying notes

21


INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC
STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three months ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 



 



 

Operating activities:

 

 

 

 

 

 

 

Net income

 

$

1,519

 

$

2,071

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,753

 

 

3,680

 

Provision for losses on trade accounts receivable

 

 

207

 

 

303

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Trade accounts receivable

 

 

519

 

 

191

 

Launch funds receivable

 

 

47

 

 

146

 

Prepaid expenses and other assets

 

 

(226

)

 

(27

)

Accounts payable

 

 

(2,249

)

 

(1,383

)

Accrued expenses and other liabilities

 

 

2,586

 

 

(66

)

 

 



 



 

Net cash provided by operating activities

 

 

7,156

 

 

4,915

 

 

 



 



 

Investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(2,255

)

 

(4,784

)

Purchase of intangible assets

 

 

—  

 

 

(40

)

 

 



 



 

Net cash used in investing activities

 

 

(2,255

)

 

(4,824

)

 

 



 



 

Financing activities:

 

 

 

 

 

 

 

Capital contributions

 

 

7,000

 

 

10,000

 

Preferred interest distribution

 

 

(7,000

)

 

(7,000

)

Repayment of credit facility principal

 

 

(1,250

)

 

—  

 

 

 



 



 

Net cash provided by (used in) financing activities

 

 

(1,250

)

 

3,000

 

 

 



 



 

Net change in cash and cash equivalents

 

 

3,651

 

 

3,091

 

Cash and cash equivalents, beginning of period

 

 

994

 

 

2,158

 

 

 



 



 

Cash and cash equivalents, end of period

 

$

4,645

 

$

5,249

 

 

 



 



 

See accompanying notes

22


INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC
NOTES TO FINANCIAL STATEMENTS

1. Business Organization and Purpose

Insight Communications of Central Ohio, LLC (the “Company”) is a subsidiary of Insight Holdings of Ohio, LLC which owns 100% of its common equity, which is a wholly owned subsidiary of Insight Midwest, L.P. (“Insight Midwest”).  Insight Midwest is equally owned by Insight Communications Company L.P. (“Insight LP”) and an affiliate of Comcast Cable Holdings, LLC (“Comcast Cable”) (formerly known as AT&T Broadband, LLC).  Insight LP, as general partner and manager of Insight Midwest, manages and operates the Company’s systems.  The Company provides basic and expanded cable television services to homes in the eastern parts of Columbus, Ohio and surrounding areas.

2. Responsibility for Interim Financial Statements

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements.

In management’s opinion, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented.  All such adjustments are of a normal recurring nature.  These unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003 or any other interim period.

3. Recent Accounting Pronouncements

In June 2002, the FASB issued SFAS No. 146, “Accounting for Disposal Obligations”, which became effective for us beginning January 1, 2003.  SFAS No. 146 supersedes EITF Issue No. 94-3 “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)”.  SFAS No. 146 addresses the accounting for and disclosure of costs to terminate an existing contractual obligation (including but not limited to operating leases), incremental direct and other costs associated with the related disposal activity and termination benefits (severance pay) provided to employees pursuant to a one-time benefit arrangement that does not constitute a preexisting or newly-created ongoing benefit plan.  The adoption of SFAS No. 146 had no impact on our consolidated financial position or results of operations.

23


INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC
NOTES TO FINANCIAL STATEMENTS

4. Related Party Transactions

Management Fees

The Company pays Insight LP management fees of approximately 3% of its revenue to serve as manager of the Company’s cable systems.

Progamming

The Company purchases the majority of its programming through affiliates of Comcast Cable.  Charges for such programming, including a 1½% administrative fee, were $2.2 million and $1.7 million for the three months ended March 31, 2003 and 2002, respectively.  As of March 31, 2003 and December 31, 2002, $2.2 million and $1.4 million of accrued programming costs were due to affiliates of Comcast Cable.  The company believes that the programming rates charged through these affiliates are lower than those available from independent parties.

Telephone Agreements

In July 2000, to facilitate delivery of telephone services Insight Midwest entered into a ten-year agreement with AT&T Broadband (now known as Comcast Cable) that allows the Company to deliver local telephone service.  Under the terms of the agreement, the Company leases certain capacity its network to Comcast Cable.  Revenue earned from leased network capacity used in the provision of telephone services was $54,000 and $3,000 for the three months ended March 31, 2003 and 2002.

In addition, the Company provides certain services and support for which it receives additional payments related to installations, marketing and billing support.  Fee revenue earned in connection with installations is deferred and amortized over the expected term a telephone customer maintains their telephone service, currently estimated to be three years.  Marketing and billing support revenue is recognized in the period such services are performed.

5. Commitments and Contingencies

Programming Contracts

The Company enters into long-term contracts with third parties who provide programming for distribution over the Company’s cable television systems.  These programming contracts are a significant part of its business and represent a substantial portion of its operating costs.  Since future fees under such contracts are based on numerous variables, including number and type of customers, the Company has not recorded any liabilities with respect to such contracts.

Litigation

The Company is party in or may be affected by various matters under litigation.  Management believes that the ultimate outcome of these matters will not have a significant adverse effect on the Company’s future results of operations or financial position.

24


Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and related notes that are included elsewhere in this report.

Forward-Looking Statements

This report contains “forward-looking statements,” including statements containing the words “believes,” “anticipates,” “expects” and words of similar import, which concern, among other things, the operations, economic performance and financial condition of Insight Communications of Central Ohio, LLC (“Insight Ohio” or the “System”). All statements other than statements of historical fact included in this report regarding Coaxial LLC (“Coaxial”), Coaxial Financing Corp. and Insight Ohio (collectively, the “Companies”) or any of the transactions described in this report, including the timing, financing, strategies and effects of such transactions, are forward-looking statements. Such forward-looking statements are based upon a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Companies, and reflect future business decisions that are subject to change. Although the management of the Companies believes that the expectations reflected in such forward-looking statements are reasonable, they can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from expectations include, without limitation:

 

the ability of Coaxial and Coaxial Financing Corp. to make scheduled payments with respect to the Senior Discount Notes (as defined below) which is dependent upon the financial and operating performance of the System;

 

 

 

 

the fact that a substantial portion of the System’s cash flow from operations is required to be dedicated to the payment of principal and interest on its indebtedness and the required distributions with respect to its Preferred Interests, thereby reducing the funds available to the System for its operations and future business opportunities;

 

 

 

 

the fact that Coaxial and Coaxial Financing Corp. have no significant assets other than Coaxial’s ownership of the common equity of Coaxial Communications of Central Ohio, Inc. (“Coaxial Inc.”) and notes issued by Coaxial DJM LLC (an owner of 22.5% of the common equity of Coaxial Inc.) and Coaxial DSM LLC (an owner of 10% of the common equity of Coaxial Inc.) to Coaxial; and

 

 

 

 

the fact that the indenture governing the terms of the Senior Discount Notes imposes restrictions on Coaxial, Coaxial Financing Corp. and Insight Ohio and the Senior Credit Facility of the System imposes restrictions on Insight Ohio.

Management of the Companies does not intend to update these forward-looking statements.

Coaxial and Coaxial Financing Corp. do not conduct any business and are dependent upon the cash flow of the System to meet their obligations under the Senior Discount Notes. Insight Communications Company, LP (“Insight LP”) serves as the manager of the System.

25


The following discussion relates to the operations of the System for the three months ended March 31, 2003 compared to the three months ended March 31, 2002.

Overview

The System relies on Insight LP, for all of its strategic, managerial, financial and operational oversight and advice.  Insight LP also centrally purchases programming and equipment and provides the associated discount to the System.  In exchange for all such services provided to the System and subject to certain restrictions contained in the covenants with respect to Insight Ohio’s Senior Credit Facility and the Senior Notes, Insight LP receives management fees of approximately 3.0% of gross operating revenue of the System. Such management fees are payable only after distributions have been made with respect to the Preferred Interests and only to the extent that such payments would be permitted by an exception to the restricted payments covenants of the Senior Notes as well as Insight Ohio’s Senior Credit Facility.

Results of Operations

A substantial portion of the System’s revenues are earned from customer fees for cable television programming services including premium, digital and pay-per-view services and ancillary services, such as rental of converters and remote control devices, installations and from selling advertising.  In addition, the System earns revenues from providing high-speed data and telephone services as well as from commissions for products sold through home shopping networks.

In July 2000, to facilitate delivery of telephone services Insight Midwest entered into a ten-year agreement with AT&T Broadband (now known as Comcast Cable) that allows the Company to deliver local telephone service.  Under the terms of the agreement, the Company leases certain capacity its network to Comcast Cable.  Revenue earned from leased network capacity used in the provision of telephone services was $54,000 and $3,000 for the three months ended March 31, 2003 and 2002.

In addition, the Company provides certain services and support for which it receives additional payments related to installations, marketing and billing support.  Fee revenue earned in connection with installations is deferred and amortized over the expected term a telephone customer maintains their telephone service, currently estimated to be three years.  Marketing and billing support revenue is recognized in the period such services are performed.

26


The following table is derived for the periods presented from the System’s financial statements that are included in this report and sets forth certain statement of operations data for the System:

 

 

Three months ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

 

 

(in thousands)

 

Revenue

 

$

16,791

 

$

15,040

 

Operating costs and expenses:

 

 

 

 

 

 

 

Programming and other operating costs

 

 

6,538

 

 

5,680

 

Selling, general and administrative

 

 

3,274

 

 

2,989

 

Management fees

 

 

502

 

 

439

 

Depreciation and amortization

 

 

4,753

 

 

3,680

 

 

 



 



 

Total operating costs and expenses

 

 

15,067

 

 

12,788

 

 

 



 



 

Operating income

 

 

1,724

 

 

2,252

 

Operating cash flow

 

 

6,477

 

 

5,932

 

Interest expense

 

 

226

 

 

211

 

Net income

 

 

1,519

 

 

2,071

 

Net cash provided by operating activities

 

 

7,156

 

 

4,915

 

Net cash used in investing activities

 

 

2,255

 

 

4,824

 

Net cash provided by (used in) financing activities

 

 

(1,250

)

 

3,000

 

Operating Cash Flow (“OCF”) represents operating income before depreciation and amortization.  Insight Ohio believes that OCF is commonly used in the cable television industry to analyze and compare cable television companies on the basis of operating performance, leverage and liquidity. However, OCF is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, either operating income or net income as an indicator of operating performance or cash flows as a measure of liquidity, as determined in accordance with accounting principles generally accepted in the United States. Refer to Insight Ohio’s financial statements, including its statements of cash flows, which appear elsewhere in this report.

The following calculations of OCF are not necessarily comparable to similarly titled amounts of other companies: 

 

 

Three Months Ended March 31,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

 

 

(in thousands)

 

Operating income

 

$

1,724

 

$

2,252

 

Adjustments:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,753

 

 

3,680

 

 

 



 



 

Operating cash flow

 

$

6,477

 

$

5,932

 

 

 



 



 

27


Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

Revenue for the three months ended March 31, 2003 increased $1.8 million or 12% to $16.8 million up from $15.0 million for the three months ended March 31, 2002.  The increase in revenue was primarily the result of gains in the System’s high-speed data and digital services with revenue increases over the prior year’s quarter of 60% and 30%, respectively.  In addition, the System’s basic cable service revenue increased 7% primarily due to basic cable rate increases implemented in July 2002.  For the three months ended March 31, 2003, customers served averaged approximately 87,700 compared to approximately 86,800 during the three months ended March 31, 2002.   

Revenue by service offering was as follows for the three months ended March 31, (in thousands):

 

 

2003
Revenue
by Service
Offering

 

% of
Total
Revenue

 

 

2002
Revenue
by Service
Offering

 

 

% of
Total
Revenue

 

 

 


 


 

 


 

 


 

Basic

 

$

8,054

 

 

48.0

%

$

7,519

 

 

50.0

%

Digital

 

 

1,546

 

 

9.2

%

 

1,190

 

 

7.9

%

High-speed data

 

 

2,544

 

 

15.2

%

 

1,594

 

 

10.6

%

Premium / analog pay-per-view

 

 

1,606

 

 

9.6

%

 

1,769

 

 

11.8

%

Advertising

 

 

1,188

 

 

7.1

%

 

1,071

 

 

7.1

%

Franchise fees

 

 

394

 

 

2.3

%

 

399

 

 

2.7

%

Other

 

 

1,459

 

 

8.6

%

 

1,498

 

 

9.9

%

 

 



 



 



 



 

Total

 

$

16,791

 

 

100.0

%

$

15,040

 

 

100.0

%

 

 



 



 



 



 

RGUs (Revenue Generating Units) were approximately 138,500 as of March 31, 2003 compared to approximately 127,800 as of March 31, 2002.  This represents an annual growth rate of 8%. RGUs represent the sum of basic and digital video, high-speed data and telephone customers.

Average monthly revenue per basic customer for the three months ended March 31, 2003 was $63.85 compared to $57.76 for the three months ended March 31, 2002.  Average monthly revenue per basic customer for digital and high-speed data services was $15.55 for the three months ended March 31, 2003 compared to $10.69 for the three months ended March 31, 2002.

Programming and other operating costs increased $858,000 or 15% to $6.5 million for the three months ended March 31, 2003 from $5.7 million for the three months ended March 31, 2002. The increase was primarily attributable to increased programming costs associated with the System’s classic service, video-on-demand and high-speed data Internet Service Provider (“ISP”) charges.

Selling, general and administrative expenses increased $285,000 or 10% to $3.3 million for the three months ended March 31, 2003 from $3.0 million for the three months ended March 31, 2002.  The increase was primarily attributable to increases in salaries and benefits offset by decreases in marketing and advertising sales expenses.

28


Management fees are directly related to revenue as these fees are calculated as approximately 3% of gross revenues.

Depreciation and amortization expense for the three months ended March 31, 2003 increased $1.1 million or 29% to $4.8 million from $3.7 million for the three months ended March 31, 2002. The increase in depreciation and amortization expense was primarily the result of additional capital expenditures through March 31, 2003 to rollout new services.

OCF increased 9% to $6.5 million for the three months ended March 31, 2003 up from $5.9 million for the three months ended March 31, 2002. This increase was primarily due to the 12% increase in revenue offset by the increases in programming and other operating costs and selling, general and administrative expenses.

Interest expense for the three months ended March 31, 2003 increased $15,000 or 7% to $226,000 from $211,000 for the three months ended March 31, 2002.  This increase was attributable to lower interest expense recorded during the three months ended March 31, 2002 offset by a decrease in the average interest rate during the three months ended March 31, 2003.

For the three months ended March 31, 2003, the net income was $1.5 million.

29


Liquidity and Capital Resources

The cable television business is a capital-intensive business that generally requires financing for the upgrade, expansion and maintenance of the technical infrastructure.  Capital expenditures totaled $2.3 million for the three months ended March 31, 2003.  These expenditures were primarily for the upgrade of the System to support the telephone rollout, the purchase of customer premise equipment and plant expansions.  Capital expenditures were financed by cash flows from operations and capital contributions.

Cash provided by operations for the three months ended March 31, 2003 and 2002 was $7.2 million and $4.9 million, respectively.  The increase was primarily attributable to the timing of cash receipts and payments related to working capital accounts.

Cash used in investing activities for the three months ended March 31, 2003 and 2002 was $2.3 million and $4.8 million, respectively, reflecting capital expenditures to upgrade the System for the continued rollout of telephone, the purchase of customer premise equipment and to build plant extensions.

Cash used in financing activities for the three months ended March 31, 2003 was $1.3 million.  This was comprised of capital contributions from Insight Midwest of $7.0 million offset by distributions on preferred interests of $7.0 million and a repayment of the Ohio credit facility of $1.3 million. Cash provided by financing activities for the three months ended March 31, 2002 was $3.0 million consisting of capital contributions of $10.0 million, less distributions on preferred interests of $7.0 million.

The Senior Credit Facility contains covenants restricting, among other things, the Company’s ability to make capital expenditures, acquire or dispose of assets, make investments and engage in transactions with related parties. The facility also requires compliance with certain financial ratios and contains customary events of default.  As of March 31, 2003, the Company was not in compliance with the pro forma debt service covenant calculation under the Senior Credit Facility.  The Company received a waiver regarding this non-compliance and Insight Midwest guaranteed the principle amount of the facility.  Additionally, the credit agreement was amended to remove this covenant.  Given current operating conditions and projected results of operations, we anticipate full compliance with this credit facility agreement, as amended, for the foreseeable future.

30


The following table summarizes our contractual obligations and commitments, excluding interest, preferred dividends and commitments for programming, as of March 31, 2003, including periods in which the related payments are due (in thousands):

 

 

Long-Term
Debt

 

Preferred
Interests

 

Operating
Leases

 

Total

 

 

 


 


 


 


 

2003

 

$

3,750

 

$

—  

 

$

16,500

 

$

20,250

 

2004

 

 

20,000

 

 

—  

 

 

7,000

 

 

27,000

 

2005

 

 

—  

 

 

—  

 

 

7,000

 

 

7,000

 

2006

 

 

—  

 

 

140,000

 

 

7,000

 

 

147,000

 

2007

 

 

—  

 

 

—  

 

 

7,000

 

 

7,000

 

Thereafter

 

 

—  

 

 

55,869

 

 

91,000

 

 

146,869

 

 

 



 



 



 



 

Total cash obligations

 

$

23,750

 

$

195,869

 

$

135,500

 

$

355,119

 

 

 



 



 



 



 

Due to the increased capital expenditures, management determined that cash flows from operations will not be sufficient to finance the operating and capital requirements of the System, debt service requirements and distributions on the Preferred Interests for the current year. As such, Insight Midwest has committed to provide capital contributions to fund cash requirements through the year ending December 31, 2003.

31


Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Companies do not engage in trading market risk sensitive instruments and do not purchase hedging instruments or “other than trading” instruments that are likely to expose them to market risk, interest rate, foreign currency exchange, commodity price or equity price risk. The Companies have not entered into forward or future contracts, purchased options or entered into swap agreements.

Insight Ohio’s Senior Credit Facility bears interest at floating rates.  Accordingly, Insight Ohio is exposed to potential losses related to changes in interest rates.  A hypothetical 100 basis point increase in interest rates along the entire interest rate yield curve would increase projected annual interest expense by $237,500.  The Senior Notes issued by Coaxial Inc. and Phoenix bear interest at fixed rates.

The fair value of borrowings under Insight Ohio’s senior credit facility approximates carrying value as it bears interest at floating rates.  The fair value and carrying value of the Senior Notes and Senior Discount Notes as of March 31, 2003 was $139.8 million and $140.0 million and $43.1 million and $53.5 million, respectively.

Item 4. Controls and Procedures

Within the 90 days prior to the date of this report, under the supervision and with the participation of Coaxial LLC’s management, including its Chief Executive Officer and its Chief Financial Officer, Coaxial LLC’s management has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-14.  Based upon that evaluation, Coaxial LLC’s Chief Executive Officer and its Chief Financial Officer have concluded that Coaxial LLC’s disclosure controls and procedures are effective in timely alerting them to material information relating to Coaxial LLC (including its consolidated subsidiaries) required to be included in Coaxial LLC’s periodic SEC filings.  There have been no significant changes in Coaxial LLC’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.

Within the 90 days prior to the date of this report, under the supervision and with the participation of Coaxial Financing Corp.’s management, including its Chief Executive Officer and its Chief Financial Officer, Coaxial Financing Corp.’s management has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-14.  Based upon that evaluation, Coaxial Financing Corp.’s Chief Executive Officer and its Chief Financial Officer have concluded that Coaxial Financing Corp.’s disclosure controls and procedures are effective in timely alerting them to material information relating to Coaxial Financing Corp. required to be included in Coaxial Financing Corp.’s periodic SEC filings.  There have been no significant changes in Coaxial Financing Corp.’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.

Within the 90 days prior to the date of this report, under the supervision and with the participation of Insight Ohio’s management, including its Chief Executive Officer and its Chief Financial Officer, Insight Ohio’s management has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-14.  Based upon that evaluation, Insight Ohio’s Chief Executive Officer and its Chief Financial Officer have concluded that Insight Ohio’s

32


disclosure controls and procedures are effective in timely alerting them to material information relating to Insight Ohio required to be included in Insight Ohio’s periodic SEC filings.  There have been no significant changes in Insight Ohio’s internal controls or in other factors that could significantly affect internal controls subsequent to the date of their evaluation.

33


PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)

Exhibits:

 

 

 10.1

 

Fourth Amendment to the Insight Ohio Credit Agreement dated as of May 1, 2003 (Filed as an Exhibit to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 of Coaxial Communications of Central Ohio, Inc. (File No. 333-63677-02) and incorporated herein by reference)

 

 

 

(b)

Reports on Form 8-K:

 

 

 

None

34


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

May 14, 2003

COAXIAL LLC

 

 

 

 

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief
Financial Officer
(principal financial officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

May 14, 2003

COAXIAL FINANCING CORP.

 

 

 

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief
Financial Officer
(principal financial officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

May 14, 2003

INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC

 

 

 

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief
Financial Officer
(principal financial officer)

 

35


CERTIFICATIONS

I, Kim D. Kelly, certify that:

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Coaxial LLC (the “registrant”);

 

 

 

 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

 

 

 

4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

 

 

 

 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly

36


 

 

affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Coaxial LLC
May 14, 2003

 


I, Dinesh C. Jain, certify that:

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Coaxial LLC (the “registrant”);

 

 

 

 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

 

 

 

4)

the Registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

 

 

 

 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report; and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

37


 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief
Financial Officer
Coaxial LLC
May 14, 2003

 


I, Kim D. Kelly, certify that:

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Coaxial Financing Corp. (the “registrant”);

 

 

 

 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

 

 

 

4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

38


 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report; and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

 

 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Coaxial Financing Corp.
May 14, 2003

 


I, Dinesh C. Jain, certify that:

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Coaxial Financing Corp. (the “registrant”);

 

 

 

 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

39


 

4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

 

 

 

 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report; and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

 

 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief Financial Officer
Coaxial Financing Corp.
May 14, 2003

 


I, Kim D. Kelly, certify that:

 

 

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Insight Communications of Central Ohio, LLC (the “registrant”);

40


 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

 

 

 

4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

 

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

 

 

 

 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report; and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

 

 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

 

 

 

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

41


 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Insight Communications of Central Ohio, LLC
May 14, 2003

 


I, Dinesh C. Jain, certify that:

 

 

 

 

1)

I have reviewed this quarterly report on Form 10-Q of Insight Communications of Central Ohio, LLC (the “registrant”);;

 

 

 

 

2)

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

 

 

 

3)

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

 

 

 

4)

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for he registrant and we have:

 

 

 

 

 

 

 

 

a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

 

 

 

 

 

 

 

b)

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report; and

 

 

 

 

 

 

 

 

c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

 

 

 

5)

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

 

 

 

 

 

 

 

 

a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

42


 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

 

 

 

 

 

6)

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief Financial Officer
Insight Communications of Central Ohio, LLC
May 14, 2003

 

43


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Kim D. Kelly, hereby certify that the quarterly report on Form 10-Q of Coaxial LLC (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Coaxial LLC
May 14, 2003

 

44


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Dinesh C. Jain, hereby certify that the quarterly report on Form 10-Q of Coaxial LLC (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief Financial Officer
Coaxial LLC
May 14, 2003

 

45


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Kim D. Kelly, hereby certify that the quarterly report on Form 10-Q of Coaxial Financing Corp. (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Coaxial Financing Corp.
May 14, 2003

 

46


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Dinesh C. Jain, hereby certify that the quarterly report on Form 10-Q of Coaxial Financing Corp. (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief Financial Officer
Coaxial Financing Corp.
May 14, 2003

 

47


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Kim D. Kelly, hereby certify that the quarterly report on Form 10-Q of Insight Communications of Central Ohio, LLC (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ KIM D. KELLY

 

 


 

 

Kim D. Kelly
President and Chief Executive Officer
Insight Communications of Central Ohio, LLC
May 14, 2003

 

48


CERTIFICATION UNDER SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

I, Dinesh C. Jain, hereby certify that the quarterly report on Form 10-Q of Insight Communications of Central Ohio, LLC (the “registrant”), for the quarter ended March 31, 2003, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

 

/s/ DINESH C. JAIN

 

 


 

 

Dinesh C. Jain
Senior Vice President and Chief Financial Officer
Insight Communications of Central Ohio, LLC
May 14, 2003

 

49

-----END PRIVACY-ENHANCED MESSAGE-----