-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LOJ8n28l2JTo8EFtBesQJTNPZtDVfenZwlzSl3HerHYfTwZy5Rc5iSKQa30+8GU2 Ee3UjQgYA3z+CQ/qSvB1Ag== 0000940180-00-000381.txt : 20000331 0000940180-00-000381.hdr.sgml : 20000331 ACCESSION NUMBER: 0000940180-00-000381 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 19991231 FILED AS OF DATE: 20000330 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COAXIAL COMMUNICATIONS OF CENTRAL OHIO INC CENTRAL INDEX KEY: 0001070241 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: SEC FILE NUMBER: 333-63677 FILM NUMBER: 588078 BUSINESS ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 MAIL ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PHOENIX ASSOCIATES CENTRAL INDEX KEY: 0000724332 STANDARD INDUSTRIAL CLASSIFICATION: OPERATORS OF NONRESIDENTIAL BUILDINGS [6512] IRS NUMBER: 591798351 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: SEC FILE NUMBER: 333-63677-01 FILM NUMBER: 588079 BUSINESS ADDRESS: STREET 1: C/O COAXIAL COMMUNICATIONS STREET 2: 5111 OCEAN BLVD SUITE C CITY: SARASOTA STATE: FL ZIP: 34242 MAIL ADDRESS: STREET 1: C/O COAXIAL COMMUNICATIONS STREET 2: 5111 OCEAN BLVD SUITE C CITY: SARASOTA STATE: FL ZIP: 34242 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INSIGHT COMMUNICATIONS OF CENTRAL OHIO LLC CENTRAL INDEX KEY: 0001070242 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: SEC FILE NUMBER: 333-63677-02 FILM NUMBER: 588080 BUSINESS ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 MAIL ADDRESS: STREET 1: C/O INSIGHT COMMUNICATIONS STREET 2: 126 E 56TH STREET CITY: NEW YORK STATE: NY ZIP: 10022 10-K 1 FORM 10-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended December 31, 1999 Commission file numbers: 333-63677 333-63677-01 333-63677-02 Coaxial Communications of Central Ohio, Inc. Phoenix Associates Insight Communications of Central Ohio, LLC (Exact name of registrants as specified in their respective charters) Ohio 31-0975825 Florida 59-1798351 Delaware 13-4017803 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) c/o Insight Communications Company, Inc. 126 East 56th Street New York, NY 10022 (212) 371-2266 (Address and telephone number of registrants' principal executive offices) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No _____ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. |_| Not Applicable State the aggregate market value of the common equity held by non-affiliates of the registrants: Not Applicable Indicate the number of shares outstanding of the registrants' common stock: Not Applicable Forward-Looking Statements This annual report contains "forward-looking statements," including statements containing the words "believes," "anticipates," "expects" and words of similar import, which concern, among other things, the operations, economic performance and financial condition of the System (as defined below). All statements other than statements of historical fact included in this annual report regarding Coaxial Communications of Central Ohio, Inc. ("Coaxial"), Phoenix Associates ("Phoenix") and Insight Communications of Central Ohio, LLC ("Insight Ohio") or any of the transactions described in this report, including the timing, financing, strategies and effects of such transactions, are forward-looking statements. Such forward-looking statements are based upon a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Coaxial, Phoenix and Insight Ohio, and reflect future business decisions which are subject to change. Although Coaxial, Phoenix and Insight Ohio believe that the expectations reflected in such forward-looking statements are reasonable, they can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from expectations include, without limitation: o the ability of Coaxial and Phoenix to make scheduled payments with respect to the Senior Notes (as defined below) will depend on the financial and operating performance of Insight Ohio; o a substantial portion of Insight Ohio's cash flow from operations is required to be dedicated to the payment of principal and interest on its indebtedness and the required distributions with respect to its Series A Preferred Interest and its Series B Preferred Interest, thereby reducing the funds available to Insight Ohio for its operations and future business opportunities; o Coaxial and Phoenix have no significant assets other than Coaxial's ownership of common membership interests, Series A Preferred Interests and Series B Preferred Interests in Insight Ohio; and o the indenture governing the terms of the Senior Notes imposes restrictions on Coaxial, Phoenix and Insight Ohio and the Senior Credit Facility of Insight Ohio imposes restrictions on Insight Ohio. Coaxial, Phoenix and Insight Ohio do not intend to update these forward-looking statements. 2 PART I Item 1. Business Overview Insight Ohio owns and operates a cable television system in the Columbus, Ohio metropolitan area (the "System"). As of December 31, 1999, the System passed approximately 178,300 homes and served approximately 84,200 basic customers in the eastern portion of the City of Columbus and the surrounding suburban communities. All of the System's customers are served from a single headend allowing for efficient capital deployment for new services. Insight Holdings of Ohio, LLC ("IHO"), a wholly-owned subsidiary of Insight Communications Company, L. P. ("Insight"), serves as the manager of the System. Insight is currently the 8th largest cable television system operator in the United States based on customers served after giving effect to previously announced industry acquisitions. The System The System is located in the eastern portion of the City of Columbus and the surrounding suburban communities. The City of Columbus is the 34th largest designated market area ("DMA") in the United States, is the capital of Ohio and is the home of The Ohio State University. Besides the state government and university, the Columbus economy is well diversified with a significant presence of prominent companies such as The Limited, Merck, Wendy's, Nationwide Insurance, Borden and Worthington Industries. The area's strong economy provides for a well-paid employment base with a current unemployment rate of 2.3%. The median household income of the System's service area is approximately $47,800 per year, while the median family income is approximately $57,000 per year. As of December 31, 1999, the System passed approximately 178,300 homes and served approximately 84,200 basic customers from a single headend. The System enjoys a high level of population growth in the suburban communities east of Columbus. Since December 31, 1996, more than 17,200 homes passed have been added to the System through new plant extensions, primarily in new housing developments. This represents a 3.5% compound annual growth rate of homes passed for the System for the three years ended December 31, 1999, as compared to the industry average of 1.0% for the same period. Portions of the System operate in a competitive environment. Customers in those areas have access to two wired cable television providers -- Insight Ohio and a cable subsidiary of Ameritech Corporation, the telephone local exchange carrier in Columbus. The System also competes with direct broadcast satellite television systems ("DBS") and multipoint multichannel distribution systems ("MMDS"). The areas of the System served by both Insight Ohio and Ameritech pass approximately 124,700 homes, representing 70% of the System's total homes passed. In this competitive environment, the System's basic customers decreased from approximately 86,000 at the end of 1995, prior to Ameritech's entry into the marketplace, to approximately 84,200 as of December 31, 1999. As of December 31, 1999, the System had 2,720 miles of plant, including 578 miles of 490 MHz plant, 1,675 miles of 468 MHz plant and 467 miles of 870 MHz plant. There also were 379 miles of fiber optic cable deployed in the System, including 214 miles of new fiber optic cable. Insight Ohio is continuing to upgrade the technical capability of the System by increasing its bandwidth to 870 MHz and activating its reverse plant. The increase in bandwidth allows the System to deliver new services such as digital cable, 3 high-speed Internet connections, two-way data and other telecommunications services. Insight Ohio expects to have approximately 1,500 miles of plant, or 55% of the total plant mileage, rebuilt by the end of 2000. Such plant shall pass approximately 166,600 homes, or 93% of all the homes passed. The Manager IHO, the manager of Insight Ohio, is a wholly-owned subsidiary of Insight. Insight is currently the 8th largest cable television system operator in the United States based on customers served after giving effect to previously announced industry acquisitions. Insight provided cable television services to approximately 935,000 customers and passed approximately 1.5 million homes as of December 31, 1999. Insight has tightly grouped clusters of cable television systems with approximately 98% of its customers concentrated in the four contiguous states of Indiana, Kentucky, Ohio and Illinois. Insight was co-founded in 1985 by Sidney R. Knafel, Chairman of Insight, and Michael S. Willner, President and Chief Executive Officer of Insight, both of whom have been active in the cable business since the early 1970's. Kim D. Kelly joined Insight in 1990 as Executive Vice President and Chief Financial Officer and was named Chief Operating Officer in January 1998. In addition to many years of conventional cable television experience, Insight's management team has been involved in the development and deployment of full service telecommunications networks. In 1989, through an affiliated entity, Insight Communications Company U.K., L.P., Insight entered the U.K. cable television market, where today modern hybrid fiber-coaxial networks are widely deployed. Messrs. Knafel and Willner remain on the board of NTL Incorporated, the publicly traded successor to the Insight U.K related entity. NTL is currently the largest operator of local broadband communications systems in the United Kingdom, after giving effect to previously announced transactions. A series of swaps, acquisitions and joint ventures were executed in 1998 and 1999 resulting in the current composition of Insight. The largest of these transactions were two joint ventures (now combined into a single joint venture) entered into with affiliates of AT&T Broadband for its Indiana and Kentucky cable television systems, with Insight as the manager of the systems. As of December 31, 1999, Insight owned and managed cable systems serving over 935,000 customers located in six states including those in its joint ventures, serving approximately 322,500 customers in Indiana and 426,300 customers in Kentucky, and approximately 84,200 customers served in Columbus, as well as another approximately 102,000 customers served directly by Insight. On March 15, 2000, Insight reached an agreement in principle with AT&T Corp. for the delivery of telephone service utilizing Insight Ohio's cable television systems under the "AT&T" brand name. The terms of the agreement in principle provide that Insight will market, service and bill for local telephone service. AT&T would be required to install and maintain the necessary switching equipment, and would be the local exchange carrier of record. AT&T would pay Insight Ohio a fee for the use of the local telephone lines, and will also compensate Insight Ohio for installation and maintenance services at customers' residences. In addition, AT&T would pay Insight Ohio commissions for sales Insight makes to its customers. Insight expects to sell the AT&T-branded local telephone service separately and as part of bundled offerings, which would also include the sale of AT&T long-distance telephone services. The agreement in principle is subject to the negotiation and execution of definitive agreements. On March 23, 2000, Insight entered into a letter of intent with AT&T Broadband, LLC to contribute to its AT&T joint venture additional cable television systems serving approximately 537,000 customers. Through a series of transactions, Insight Ohio will contribute to the joint venture its interests in systems serving approximately 187,000 customers, including the System, and AT&T Broadband will contribute systems serving approximately 350,000 customers. As a result, the joint venture would increase its customer base of approximately 748,800 as of December 31, 1999 to approximately 1.3 million. Upon completion of the transactions, the joint venture would remain equally owned by Insight and AT&T Broadband, and Insight would continue to serve as the general partner and manage and operate the joint venture systems. The transactions are subject to the negotiation and execution of definitive agreements. 4 Insight Business Strategy Three years ago, Insight initiated a strategic plan designed to augment its core business of delivering multi-channel video. The strategy calls for: o the upgrade of plant to a minimum of 750 MHz hybrid fiber-coaxial platforms from which to deploy new value-added services such as high-speed data access, digital video and telephony services; o the reconfiguration of existing systems in a series of swaps to achieve customer clusters with a strong market presence; and o an acquisition plan focused on markets with attractive demographics and a high ratio of customers to headends. The System is an integral part of Insight's long-term business strategy. The System has a strong market presence in a state capital and academic center with a diverse, growing economy. All of the System's customers are served from a single headend allowing for efficient capital deployment for new services. Moreover, management anticipates that it will pass approximately 93% of the homes in the System by the end of the fourth quarter 2000 with plant rebuilt to 870 MHz. Insight Ohio began launching its digital service on a node-by-node basis in November 1999, including a video-on-demand and interactive informational service, and anticipates launching its high speed Internet service during the second quarter 2000. System Operating Strategy The System fits the profile of cable television systems that Insight seeks to own and operate. The System is large enough to have a significant market presence and all customers are serviced from one headend. In addition, Columbus is geographically proximate to other Insight cable systems with a customer universe having the type of demographic profile that Insight believes will widely accept new telecommunications offerings. IHO intends to aggressively implement Insight's upgrade strategy in Columbus. Insight is in the process of rebuilding the System to 870 MHz, and began servicing customers from the rebuilt network in November 1999. IHO is currently launching digital service, on a node-by-node basis, including a video-on-demand service and an interactive information service. As of December 31, 1999, the System passed 12,100 homes with its digital service and served approximately 1,100 customers with such service, representing a penetration level of 11.0%. Management expects to increase revenues as the System upgrade is completed by increasing the deployment of its digital cable and adding new services such as high-speed modems and other newly developing telecommunications services. Insight Ohio has entered into an affiliation agreement with Road Runner and a network service agreement with High Speed Access Corp. to deploy the Road Runner service over cable modems. This service is currently in the beta testing phase and management expects to launch this service during the second quarter 2000. In November 1999, IHO introduced its signature interactive Digital Gateway service with exclusive interactive programming including Local Source, an Internet-styled information service, and a video-on-demand service by DIVA. In addition, the System provides exclusive sports programming under the "Central Ohio Sport!" brand, featuring sporting events from Ohio State University. 5 Overbuild In 1996, Ameritech obtained a citywide cable television franchise for the City of Columbus. Ameritech has built its citywide franchise, both in our service area and in the Time Warner service area on the west side of Columbus. Insight Ohio and Time Warner service virtually distinct areas and therefore do not compete with one another. The areas of the System served by both Insight Ohio and Ameritech pass approximately 124,700 homes, representing 70% of the System's total homes passed. Presently, Ameritech is constructing an additional system in a franchise area with approximately 13,000 homes. When the System was acquired by Insight Ohio in August 1999, it implemented a strategy to end deep discounting as a defense against Ameritech. Management believed that a relatively small customer loss, caused by discontinuing discounts, would be preferable in exchange for achieving for increasing the average monthly revenue per customer. As a result of this strategy, from June 30, 1998 to December 31, 1999, the average monthly revenue per customer increased from $43.30 to $45.33 while the number of customers decreased from 91,100 to 84,200. Ameritech seems to have responded to this strategy by announcing a $1.25 increase in the price of their standard cable service effective March 1, 2000. Technological Developments Management believes that in order to achieve consistently high levels of customer service, maintain a strong competitive posture and deploy important new technologies, a state-of-the-art technical platform needs to be built. Presently the System is comprised of 2,720 miles of plant passing approximately 178,300 homes resulting in a density of 66 homes per mile. Approximately 17% of the plant has been rebuilt to 870 MHz. In addition, approximately 21% of the plant has been expanded to 490 MHz and approximately 62% is built at 468 MHz. The system is 100% addressable, with approximately 84% of the basic customers having addressable converters. Insight Ohio plans to enhance the technical platform of the System by upgrading the plant passing 93% of the homes passed in the System by the end of 2000. The capability for high-speed data transmission, video-on-demand, interactive digital cable, additional analog channels and telephony is intended to be provided by further deployment of fiber optics, an increase in the bandwidth to 870 MHz, activation of the reverse plant to allow two-way communications and the installation of digital equipment. All of the System's basic customers currently have access to addressable technology and approximately 84% have addressable converters in their homes. Addressable technology enables the System to electronically control the cable television services being delivered to the customer's home. As a result, the System can electronically upgrade or downgrade services to a customer immediately, from its customer service center, without the delay or expense associated with dispatching a technician to the customer's home. Addressable technology also reduces premium service theft, is an effective enforcement tool in the collection of delinquent payments and enables the System to offer pay-per-view services, including movies and special events. Management believes that active use of fiber optic technology as an alternative to coaxial cable is expected to play a major role in expanding channel capacity and improving the performance of the System. Fiber optic strands are capable of carrying hundreds of video, data and voice channels over extended distances without the extensive signal amplification typically required for coaxial cable. The System will continue to deploy fiber optic cable further reducing amplifier cascades while improving picture quality and system reliability. 6 Recently, high-speed cable modems and set-top boxes using digital compression technology have become commercially viable. These developments allow for the introduction of high-speed data services and Internet access and will increase the programming services available to customers. Digital compression technology provides for a significant expansion of channel capacity with up to 12 digital channels to be carried in the bandwidth of one analog channel. The upgrade of the System has given the System the ability to launch its Digital Gateway service which includes the following: o A digital converter box; o An interactive navigational program guide for all analog and digital channels; o A local, interactive Internet-style service; o A significant multiplexing of premium channels for customers who separately subscribe to premium channels, such as HBO and Showtime; o Pay-per-view video-on-demand; and o A digital 40-channel audio music service. Insight Ohio began launching its Digital Gateway service in the System on a node-by-node basis in November 1999, including DIVA's video-on-demand service and the Local Source interactive information service. Insight Ohio plans to launch the Road Runner high-speed Internet service during the second quarter 2000. Marketing, Programming and Rates Marketing The System's marketing programs and campaigns are based upon offering a variety of cable services creatively packaged and tailored to appeal to its different markets and to segments within its markets. The System surveys its customer base to ensure that it is meeting the demands of its customers and stays abreast of its competition in order to effectively counter competitors' promotional campaigns. The System uses a coordinated array of marketing tactics to attract and retain customers and to increase premium service penetration, including door-to-door and direct mail solicitation, telemarketing, media advertising, local promotional events typically sponsored by programming services and cross-channel promotion of new services. The rebuild of the plant allows Insight Ohio to deploy its suite of services including interactive digital, high speed data and during the first quarter of 2001, telephony. In November 1999, Insight Ohio began to launch its interactive digital, video-on-demand and Local Source informational product on a node-by-node basis. Insight Ohio plans to launch its Road Runner high-speed Internet service during the second quarter 2000. Using a skilled team of marketing professionals, the System has competed by supporting an innovative variety of marketing activities. Programming Insight has various contracts to obtain basic and premium programming for the System from program suppliers whose compensation is typically based on a fixed fee per customer. Through strategic alliances with other major MSOs or through its own purchasing power, Insight has obtained programming for the System at a low cost. Some program suppliers provide volume discount pricing structures or offer marketing and launch support to the System. The System's successful marketing of multiple premium service packages emphasizing customer value enables the System to take advantage of such cost incentives. The System's overall programming costs are expected to increase in the future due to additional programming being provided to its customers, inflationary increases and other factors affecting the cable television industry. The System also has 7 various retransmission consent arrangements with commercial broadcast stations which generally have been renewed through 2003. None of these consents require payment of fees for carriage. The System offers a "basic service tier," consisting primarily of local television channels (network and independent stations) available over-the-air, and local public, governmental and educational access channels. The System also offers, for a monthly fee, an expanded basic tier of various satellite-delivered, non- broadcast channels (such as CNN, ESPN, MTV, TNT, and USA). In addition to these services, the System provides premium services such as HBO, Cinemax, Showtime, The Movie Channel and Starz!, which have unique appeal to various segments of the viewing audience. These services are satellite-delivered channels consisting principally of feature films, original programming, live sports events, concerts and other special entertainment features, usually presented without commercial interruption. Such premium programming services are offered by the System both on a per-channel basis and as part of premium service packages designed to enhance customer value and to enable the System to take advantage of programming agreements offering cost incentives based on premium service unit growth. Customers may subscribe to one or more premium service units. A "premium service unit" is a single premium service for which a customer must pay an additional monthly fee in order to receive the service. Management is upgrading the System to digital using fiber optic technology, which has allowed the System to expand the number of multiplexed premium screens (additional channels such as Showtime 2 and HBO Family) providing greater value for the customer. Moreover, the upgrade has given the System the ability to offer its Digital Gateway service including interactive television and multiple packaging options through the addition of niche programming services. Management believes that these additional features and options will increase basic and premium penetration as well as revenue per basic customer. The System also provides video-on-demand, a digital service consisting principally of feature films, adult movies, concerts and other special events, presented without commercial interruption. Such services are offered by the System on a "per viewing" basis, with customers only paying for programs which they select for viewing. Rates Monthly customer rates for services vary from market to market, primarily according to the amount of programming provided. As of December 31, 1999, the System's stated monthly basic service rate for residential customers was $11.47, the System's monthly expanded basic service rates for residential customers ranged from $14.93 to $18.65, and per-channel premium service rates (not including special promotions) ranged from $5.95 to $12.95 per service. A one-time installation fee, which the System may wholly or partially waive during a promotional period, is charged to new customers. The System charges monthly fees for converters and remote control devices. The System also charges administrative fees for delinquent payments for service. Customers are free to discontinue service at any time without additional charge and may be charged a reconnection fee to resume service. Commercial customers, such as hotels, motels and hospitals, are charged negotiated monthly fees and a non-recurring fee for the installation of service. MDU accounts may be offered a bulk rate in exchange for single-point billing and basic service to all units. On February 11, 1997, a Petition for Determination of Effective Competition filed by the prior owner of the System challenging the certification of the City of Columbus was granted by the FCC. This petition effectively revoked the City of Columbus' right to regulate the System's basic cable and equipment rates. 8 Employees As of December 31, 1999, the System employed 191 full-time equivalent employees, none of whom is represented by a union or covered by a collective bargaining obligation. Management believes that its relations with its employees are good. Approximately 50% of the full-time employees have tenure of five years or longer. Although the Columbus area has relatively low unemployment and competition in hiring is intense, Management believes that it will continue to be successful in attracting and retaining highly qualified employees and maintaining good working relationships with its current employees. Customer Service and Community Relations The System is dedicated to quality customer service. Plans to make significant system improvements are designed in part to strengthen customer service through greater system reliability and the introduction of new services. Management seeks a high level of customer satisfaction by also employing a well-trained staff of customer service representatives and experienced field technicians. The System is dedicated to fostering strong community relations in the communities served by the System. The System supports local charities and community causes through staged events and promotional campaigns, including Children's Hospital Miracle Network Telethon, the Penny-A-Day for Children Program and Red Cross Blood Drive donations. The System also installs and provides free cable television service and Internet access to public schools, government buildings and not-for-profit hospitals in its franchise areas. The System has teamed up with its neighboring cable operator Time Warner to develop a local sports package called "Central Ohio Sport!" which features Ohio State University sporting events on an exclusive basis to cable customers. Management believes that its relations with the communities in which the System operates are generally excellent. Franchises Cable television systems are generally operated under non-exclusive franchises granted by local governmental authorities. These franchises typically contain many conditions, such as: o time limitations on commencement and completion of construction; o conditions of service, including number of channels, types of programming and the provision of free service to schools and certain other public institutions; and o the maintenance of insurance and indemnity bonds. The provisions of local franchises are subject to federal regulation under the Communications Act of 1934, as amended (the "Communications Act"). The System provides cable television service to residents of 42 governmental jurisdictions. Within each of these governmental jurisdictions, the System operates under authority granted by the local community or the State of Ohio. Actual franchise agreements are maintained with the 28 jurisdictions that possess the legal basis to grant such franchises consistent with federal and state law. These franchises, which are non-exclusive, provide for the payment of fees to the issuing authority. In the System, such franchise fees are passed through directly to the customers. The Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") and the Cable Communication Policy Act of 1984 (the "1984 Cable Act" and, together with the 1992 Cable Act, the "Cable Acts") prohibit franchising authorities from imposing franchise fees in excess of 9 5% of gross revenue and also permit the cable television system operator to seek renegotiation and modification of franchise requirements if warranted by changed circumstances. The majority of the System's basic customers are in governmental jurisdictions that require a franchise. The table below groups all of the System's governmental jurisdictions by date of expiration of the authority to operate and presents the approximate number and percentage of basic customers for each group as of December 31, 1999.
Number of Percentage of Percentage of Total Year of Franchise Expiration Franchises Total Franchises Basic Customers - ---------------------------- ---------- ---------------- --------------- 2000 through 2001....................... 6 14% 14% 2002 and thereafter..................... 36 86% 86% ---- ---- ---- Total............................. 42 100% 100% ==== ==== ====
The Cable Acts provide, among other things, for an orderly franchise renewal process in which franchise renewal will not be unreasonably withheld or, if renewal is denied and the franchising authority acquires ownership of the system or effects a transfer of the system to another person, the operator generally is entitled to the "fair market value" for the system covered by such franchise. In addition, the Cable Acts established comprehensive renewal procedures which require that an incumbent franchisee's renewal application be assessed on its own merits and not as part of a comparative process with competing applications. Management believes that it generally has good relationships with its franchising communities. The System has never had a franchise revoked or failed to have a franchise renewed. In addition, all of the franchises of the System eligible for renewal have been renewed or extended at or prior to their stated expirations, and no franchise community has refused to consent to a franchise transfer to the System. Competition Cable systems face increasing competition from alternative methods of receiving and distributing their core video business. Both wireline and wireless competitors have made inroads in competing against incumbent cable operators. The extent to which a cable operator is competitive depends, in part, upon its ability to provide to customers, at a reasonable price, a greater variety of programming and other communications services than are available off-air or through alternative delivery sources and upon superior technical performance and customer service. Congress has enacted legislation and the FCC has adopted regulatory policies providing a more favorable operating environment for new and existing technologies, in particular direct broadcast satellite television systems operators, that have the potential to provide increased competition to cable systems. Recently enacted legislation permits direct broadcast satellite companies to retransmit local television signals, eliminating one of the objections of consumers about switching to satellites. The 1996 Telecom Act makes it easier for local exchange telephone companies and others to provide a wide variety of video services competitive with services provided by cable systems. Various local exchange telephone companies currently are providing video services within and outside their telephone service areas through a variety of distribution methods, including the deployment of broadband cable networks and the use 10 of wireless transmission facilities. Local exchange telephone companies in various states have either announced plans, obtained local franchise authorizations or are currently competing with our cable communications systems. Local exchange telephone companies and other companies also provide facilities for the transmission and distribution to homes and businesses of interactive computer-based services, including the Internet, as well as data and other non-video services. The ability of local exchange telephone companies to cross-subsidize video, data and telecommunication services also poses some threat to cable operators. The major source of competition for the System is the wireline overbuild by Ameritech. Ameritech has overbuilt approximately 124,700 homes passed in the System's service area, or approximately 70% of the total homes in the service territory as of December 31, 1999. Franchised cable systems compete with private cable systems for the right to service condominiums, apartment complexes and other multiple unit residential developments. The operators of these private systems, known as satellite master antenna television systems, often enter into exclusive agreements with apartment building owners or "homeowners" associations that preclude franchised cable television operators from serving residents of such private complexes. However, the 1984 Cable Act gives franchised cable operators the right to use existing compatible easements within their franchise areas on nondiscriminatory terms and conditions. Accordingly, where there are preexisting compatible easements, cable operators may not be unfairly denied access or discriminated against with respect to access to the premises served by those easements. Conflicting judicial decisions have been issued interpreting the scope of the access right granted by the 1984 Cable Act, particularly with respect to easements located entirely on private property. The 1996 Telecom Act may exempt some of our competitors from regulation as cable systems. The 1996 Telecom Act amends the definition of a "cable system" such that providers of competitive video programming are only regulated and franchised as "cable systems" if they use public rights-of-way. Thus, a broader class of entities providing video programming, including operators of satellite master antenna television systems, may be exempt from regulation as cable television systems under the 1996 Telecom Act. This exemption may give these entities a competitive advantage over us. The System passes approximately 440 MDU complexes within its service territory and currently has entry agreements, either exclusive or non-exclusive, with complexes totaling approximately 62,300 MDUs. The System currently provides programming to just over 31,500 of these MDUs, or 51% of the total MDUs passed. The ability of the System to compete for customers in residential and commercial developments served by SMATV operators is uncertain. Direct broadcast television systems use digital video compression technology to increase the channel capacity of their systems. Direct broadcast satellite television system programming is currently available to individual households, condominiums and apartment and office complexes through conventional, medium and high-power satellites. High-power direct broadcast satellite television system service is currently being provided by DIRECTV, Inc., and EchoStar Communications Corporation, and medium-power service is being provided by PrimeStar, Inc. DIRECTV recently acquired PrimeStar's medium-power direct broadcast satellite business and United States Satellite Broadcasting. These and other recently announced transactions have resulted in DIRECTV and EchoStar obtaining additional high-power channel capacity of direct broadcast satellite television systems through the acquisition of other direct broadcast satellite television system facilities and channel capacity. DIRECTV and EchoStar have thereby significantly increased the number of channels on which they can provide programming to customers. Direct broadcast satellite television systems have some advantages over cable systems that were not rebuilt, such as greater channel capacity and digital picture quality. In addition, legislation has recently been enacted which permits direct broadcast satellite television systems to deliver television stations in their local markets. The disadvantages of direct broadcast satellite television systems currently include expensive up-front customer equipment and installation costs and a lack 11 of local programming and service. Management estimates that there were approximately 7,400 DBS customers in the System's service areas as of December 31, 1999. Several telephone companies are introducing digital subscriber line technology, which allows Internet access over traditional phone lines at data transmission speeds greater than those available by modem. Although these transmission speeds are not as great as the transmission speeds of a cable modem, we believe that the transmission speeds of digital subscriber line technology are sufficiently high enough that such technology will compete with cable modem technology. The FCC is currently considering its authority to promulgate rules to facilitate the deployment of these services and regulate areas including high-speed data and interactive Internet services. We cannot predict the outcome of any FCC proceedings, or the impact of that outcome on the success of our Internet access services or on our operations. Cable operators also compete with wireless program distribution services such as analog and digital multichannel, multipoint distribution service, which use microwave frequencies to transmit video programming over-the-air to customers. There are operators of multipoint multichannel distribution systems who are authorized to provide or are providing broadcast and satellite programming to customers in areas served by our cable systems. Additionally, the FCC adopted regulations allocating frequencies in the 28 GHz band for a new service called local multipoint distribution service that can be used to provide video services similar to multipoint multichannel distribution systems. The FCC held spectrum auctions for local multipoint distribution service licenses in 1998 and 1999. As we expand our offerings to include local telephone services, we will be subject to competition from existing providers, including both local exchange telephone companies and long-distance carriers. The telecommunications industry is highly competitive and many telephone service providers may have greater financial resources than we have, or have established relationships with regulatory authorities. We cannot predict the extent to which the presence of these competitors will influence customer penetration in our local telephone service areas. Other new technologies may become competitive with services that cable communications systems can offer. Advances in communications technology, as well as changes in the marketplace and the regulatory and legislative environment are constantly occurring. Thus, we cannot predict the effect of ongoing or future developments on the cable communications industry or on our operations. Legislation and Regulation The cable television industry is regulated by the FCC, some state governments and the applicable local governments. In addition, various legislative and regulatory proposals under consideration from time to time by Congress and various federal agencies have in the past, and may in the future, materially affect us. The following is a summary of federal laws and regulations materially affecting the growth and operation of the cable television industry and a description of certain state and local laws. We believe that the regulation of the cable television industry remains a matter of interest to Congress, the FCC and other regulatory authorities. There can be no assurance as to what, if any, future actions such legislative and regulatory authorities may take or the effect thereof on us. 12 Federal Legislation The principal federal statute governing the cable television industry is the Communications Act. As it affects the cable television industry, the Communications Act has been significantly amended on three occasions, by the 1984 Cable Act, the 1992 Cable Act and the 1996 Telecom Act. The 1996 Telecom Act altered the regulatory structure governing the nation's telecommunications providers. It removed barriers to competition in both the cable television market and the local telephone market. Among other things, it also reduced the scope of cable rate regulation. In addition, the 1996 Telecom Act required the FCC to undertake a number of rulemakings to implement the legislation, some of which have yet to be completed. Federal Regulation The FCC, the principal federal regulatory agency with jurisdiction over cable television, has adopted regulations covering such areas as cross-ownership between cable television systems and other communications businesses, carriage of television broadcast programming, cable rates, consumer protection and customer service, leased access, indecent programming, programmer access to cable television systems, programming agreements, technical standards, consumer electronics equipment compatibility, ownership of home wiring, program exclusivity, equal employment opportunity, consumer education and lockbox enforcement, origination cablecasting and sponsorship identification, children's programming, signal leakage and frequency use, maintenance of various records, and antenna structure notification, marking and lighting. The FCC has the authority to enforce these regulations through the imposition of substantial fines, the issuance of cease and desist orders and/or the imposition of other administrative sanctions, such as the revocation of FCC licenses needed to operate certain transmission facilities often used in connection with cable operations. A brief summary of certain of these federal regulations as adopted to date follows. Rate Regulation The 1984 Cable Act codified existing FCC preemption of rate regulation for premium channels and optional non-basic program tiers. The 1984 Cable Act also deregulated basic cable rates for cable television systems determined by the FCC to be subject to effective competition. The 1992 Cable Act substantially changed the previous statutory and FCC rate regulation standards. The 1992 Cable Act replaced the FCC's old standard for determining effective competition, under which most cable television systems were not subject to rate regulation, with a statutory provision that resulted in nearly all cable television systems becoming subject to rate regulation of basic service. The 1996 Telecom Act expands the definition of effective competition to cover situations where a local telephone company or its affiliate, or any multichannel video provider using telephone company facilities, offers comparable video service by any means except direct broadcast satellite television systems. Satisfaction of this test deregulates all rates. For cable systems not subject to effective competition, the 1992 Cable Act required the FCC to adopt a formula for franchising authorities to assure that basic cable rates are reasonable; allowed the FCC to review rates for cable programming service tiers, other than per-channel or per-program services, in response to complaints filed by franchising authorities and/or cable customers; prohibited cable television systems from requiring basic customers to purchase service tiers above basic service in order to purchase premium services if the system is technically capable of compliance; required the FCC to adopt regulations to establish, on the basis of actual costs, the price for installation of cable service, remote controls, converter boxes and additional outlets; and allowed the FCC to impose restrictions on the retiering and rearrangement of cable services under certain limited circumstances. The 1996 Telecom Act limited the class of complainants regarding cable programming service tier rates to franchising authorities only, after first receiving two rate complaints from 13 local customers, and ended FCC regulation of cable programming service tier rates on March 31, 1999. The 1996 Telecom Act also relaxes existing uniform rate requirements by specifying that such requirements do not apply where the operator faces effective competition, and by exempting bulk discounts to multiple dwelling units, although complaints about predatory pricing may be lodged with the FCC. The FCC's implementing regulations contain standards for the regulation of basic service rates. Local franchising authorities and the FCC, respectively, are empowered to order a reduction of existing rates which exceed the maximum permitted level for basic services and associated equipment, and refunds can be required. The FCC adopted a benchmark price cap system for measuring the reasonableness of existing basic service rates. Alternatively, cable operators have the opportunity to make cost-of-service showings which, in some cases, may justify rates above the applicable benchmarks. The rules also require that charges for cable-related equipment, converter boxes and remote control devices, for example, and installation services be unbundled from the provision of cable service and based upon actual costs plus a reasonable profit. The regulations also provide that future rate increases may not exceed an inflation-indexed amount, plus increases in certain costs beyond the cable operator's control, such as taxes, franchise fees and increased programming costs. Cost-based adjustments to these capped rates can also be made in the event a cable television operator adds or deletes channels. There is also a streamlined cost-of-service methodology available to justify a rate increase on the basic tier for "significant" system rebuilds or upgrades. As a further alternative, in 1995 the FCC adopted a simplified cost-of- service methodology which can be used by "small cable systems" owned by "small cable companies." A "small system" is defined as a cable television system which has, on a headend basis, 15,000 or fewer basic customers. A "small cable company" is defined as an entity serving a total of 400,000 or fewer basic customers that is not affiliated with a larger cable television company, that is to say that a larger cable television company does not own more than a 20 percent equity share or exercise de jure control. This small system rate-setting methodology almost always results in rates which exceed those produced by the cost-of-service rules applicable to larger cable television operators. Once the initial rates are set they can be adjusted periodically for inflation and external cost changes as described above. When an eligible "small system" grows larger than 15,000 basic customers, it can maintain its then current rates but it cannot increase its rates in the normal course until an increase would be warranted under the rules applicable to systems that have more than 15,000 customers. When a "small cable company" grows larger than 400,000 basic customers, the qualified systems it then owns will not lose their small system eligibility. If a small cable company sells a qualified system, or if the company itself is sold, the qualified systems retain that status even if the acquiring company is not a small cable company. The System was a "small cable company" prior to the October 30, 1998 completion of the AT&T Broadband joint venture relating to Insight's Indiana systems, but it no longer enjoys this status. Finally, there are regulations which require cable television systems to permit customers to purchase video programming on a per channel or a per program basis without the necessity of subscribing to any tier of service, other than the basic service tier, unless the cable television system is technically incapable of doing so. Generally, this exemption from compliance with the statute for cable television systems that do not have such technical capability is available until a cable television system obtains the capability, but not later than December 2002. 14 Carriage of Broadcast Television Signals The 1992 Cable Act contains signal carriage requirements which allow commercial television broadcast stations that are "local" to a cable television system, that is to say that the system is located in the station's area of dominant influence, to elect every three years whether to require the cable television system to carry the station, subject to certain exceptions, or whether the cable television system will have to negotiate for "retransmission consent" to carry the station. The next election between must-carry and retransmission consent will be October 1, 2002. A cable television system is generally required to devote up to one-third of its activated channel capacity for the carriage of local commercial television stations whether pursuant to mandatory carriage requirements or the retransmission consent requirements of the 1992 Cable Act. Local non-commercial television stations are also given mandatory carriage rights, subject to certain exceptions, within the larger of: (a) a 50 mile radius from the station's city of license; or (b) the station's Grade B contour, a measure of signal strength. Unlike commercial stations, noncommercial stations are not given the option to negotiate retransmission consent for the carriage of their signal. In addition, cable television systems have to obtain retransmission consent for the carriage of all "distant" commercial broadcast stations, except for certain "superstations," which are commercial satellite-delivered independent stations such as WGN. To date, compliance with the "retransmission consent" and "must carry" provisions of the 1992 Cable Act has not had a material effect on Insight, although this result may change in the future depending on such factors as market conditions, channel capacity and similar matters when such arrangements are renegotiated. The FCC has initiated a rulemaking proceeding on the carriage of television signals in high definition and digital formats. The outcome of this proceeding could have a material effect on the number of services that a cable operator will be required to carry. Deletion of Certain Programming Cable television systems that have 1,000 or more customers must, upon the appropriate request of a local television station, delete the simultaneous or nonsimultaneous network programming of a distant station when such programming has also been contracted for by the local station on an exclusive basis. FCC regulations also enable television stations that have obtained exclusive distribution rights for syndicated programming in their market to require a cable television system to delete or "black out" such programming from other television stations which are carried by the cable television system. Franchise Fees Although franchising authorities may impose franchise fees under the 1984 Cable Act, such payments cannot exceed 5% of a cable television system's annual gross revenues. Under the 1996 Telecom Act, franchising authorities may not exact franchise fees from revenues derived from telecommunications services, although they may be able to exact some additional compensation for the use of public rights-of-way. Franchising authorities are also empowered, in awarding new franchises or renewing existing franchises, to require cable television operators to provide cable-related facilities and equipment and to enforce compliance with voluntary commitments. In the case of franchises in effect prior to the effective date of the 1984 Cable Act, franchising authorities may enforce requirements contained in the franchise relating to facilities, equipment and services, whether or not cable-related. The 1984 Cable Act, under certain limited circumstances, permits a cable operator to obtain modifications of franchise obligations. 15 Renewal of Franchises The 1984 Cable Act and the 1992 Cable Act establish renewal procedures and criteria designed to protect incumbent franchisees against arbitrary denials of renewal and to provide specific grounds for franchising authorities to consider in making renewal decisions, including a franchisee's performance under the franchise and community needs. Even after the formal renewal procedures are invoked, franchising authorities and cable television operators remain free to negotiate a renewal outside the formal process. Nevertheless, renewal is by no means assured, as the franchisee must meet certain statutory standards. Even if a franchise is renewed, a franchising authority may impose new and more onerous requirements such as rebuilding facilities and equipment, although the municipality must take into account the cost of meeting such requirements. Similarly, if a franchising authority's consent is required for the purchase or sale of a cable television system or franchises, such authority may attempt to impose burdensome or onerous franchise requirements in connection with a request for such consent. Historically, franchises have been renewed for cable television operators that have provided satisfactory services and have complied with the terms of their franchises. At this time, we are not aware of any current or past material failure on our part to comply with our franchise agreements. We believe that we have generally complied with the terms of our franchises and have provided quality levels of service. The 1992 Cable Act makes several changes to the process under which a cable television operator seeks to enforce its renewal rights which could make it easier in some cases for a franchising authority to deny renewal. Franchising authorities may consider the "level" of programming service provided by a cable television operator in deciding whether to renew. For alleged franchise violations occurring after December 29, 1984, franchising authorities are no longer precluded from denying renewal based on failure to substantially comply with the material terms of the franchise where the franchising authority has "effectively acquiesced" to such past violations. Rather, the franchising authority is estopped if, after giving the cable television operator notice and opportunity to cure, it fails to respond to a written notice from the cable television operator of its failure or inability to cure. Courts may not reverse a denial of renewal based on procedural violations found to be "harmless error." Channel Set-Asides The 1984 Cable Act permits local franchising authorities to require cable television operators to set aside certain television channels for public, educational and governmental access programming. The 1984 Cable Act further requires cable television systems with thirty-six or more activated channels to designate a portion of their channel capacity for commercial leased access by unaffiliated third parties to provide programming that may compete with services offered by the cable television operator. The 1992 Cable Act requires leased access rates to be set according to a formula determined by the FCC. Ownership The 1996 Telecom Act repealed the statutory ban against local exchange carriers providing video programming directly to customers within their local exchange telephone service areas. Consequently, the 1996 Telecom Act permits telephone companies to compete directly with operations of cable television systems. Under the 1996 Telecom Act and FCC rules adopted to implement the 1996 Telecom Act, local exchange carriers may provide video service as broadcasters, common carriers, or cable operators. In addition, local exchange carriers and others may also provide video service through "open video systems," a regulatory regime that may give them more flexibility than traditional cable television systems. Open video system operators, including local exchange carriers, can, however, be required to obtain a local cable franchise, and they can be 16 required to make payments to local governmental bodies in lieu of cable franchise fees. In general, open video system operators must make their systems available to programming providers on rates, terms and conditions that are reasonable and nondiscriminatory. Where carriage demand by programming providers exceeds the channel capacity of an open video system, two-thirds of the channels must be made available to programmers unaffiliated with the open video system operator. The 1996 Telecom Act generally prohibits local exchange carriers from purchasing any ownership interest in a cable television system exceeding 10% located within the local exchange carriers telephone service area, prohibits cable operators from purchasing local exchange carriers whose service areas are located within the cable operator's franchise area, and prohibits joint ventures between operators of cable television systems and local exchange carriers operating in overlapping markets. There are some statutory exceptions, including a rural exemption that permits buyouts in which the purchased cable television system or local exchange carrier serves a non-urban area with fewer than 35,000 inhabitants, and exemptions for the purchase of small cable television systems located in non-urban areas. Also, the FCC may grant waivers of the buyout provisions in certain circumstances. The 1996 Telecom Act makes several other changes to relax ownership restrictions and regulations of cable television systems. The 1996 Telecom Act repeals the 1992 Cable Act's three-year holding requirement pertaining to sales of cable television systems. The statutory broadcast/cable cross-ownership restrictions imposed under the 1984 Cable Act have been eliminated, although the FCC's regulations prohibiting broadcast/cable common-ownership currently remain in effect. The FCC's rules also generally prohibit cable operators from offering satellite master antenna service separate from their franchised systems in the same franchise area, unless the cable operator is subject to "effective competition" there. The 1996 Telecom Act amends the definition of a "cable system" under the Communications Act so that competitive providers of video services will be regulated and franchised as "cable systems" only if they use public rights-of-way. Thus, a broader class of entities providing video programming may be exempt from regulation as cable television systems under the Communications Act. Pursuant to the 1992 Cable Act, the FCC has imposed limits on the number of cable television systems which a single cable television operator can own. In general, no cable television operator can have an attributable interest in cable television systems which serve more than 30% of all multi-channel video programming distributors nationwide. Attributable interests for these purposes include voting interests of 5% or more, non-voting interests of 33% or more of the total assets (debt plus equity), officerships, directorships and general partnership interests The FCC has stayed the effectiveness of its horizontal ownership rules pending the outcome of the appeal from the U.S. District Court decision holding the multiple ownership limit provision of the 1992 Cable Act unconstitutional. The FCC has also adopted rules which limit the number of channels on a cable television system which can be occupied by national video programming services in which the entity which owns the cable television system has an attributable interest. The limit is 40% of the first 75 activated channels. The 1996 Telecom Act provides that registered utility holding companies and subsidiaries may provide telecommunications services, including cable television, notwithstanding the Public Utilities Holding Company Act of 1935, as amended. Electric utilities must establish separate subsidiaries known as "exempt telecommunications companies" and must apply to the FCC for operating authority. Due to their resources, electric utilities could be formidable competitors to traditional cable television systems. 17 Access to Programming The 1992 Cable Act imposed restrictions on the dealings between cable operators and cable programmers. Of special significance from a competitive business posture, the 1992 Cable Act precludes video programmers affiliated with cable companies from favoring their affiliated cable operators over competitors and requires such programmers to sell their programming to other multichannel video distributors. This provision limits the ability of vertically integrated cable programmers to offer exclusive programming arrangements to cable companies. Privacy The 1984 Cable Act imposes a number of restrictions on the manner in which cable television operators can collect and disclose data about individual system customers. The statute also requires that the system operator periodically provide all customers with written information about its policies regarding the collection and handling of data about customers, their privacy rights under federal law and their enforcement rights. In the event that a cable television operator was found to have violated the customer privacy provisions of the 1984 Cable Act, it could be required to pay damages, attorneys' fees and other costs. Under the 1992 Cable Act, the privacy requirements were strengthened to require that cable television operators take such actions as are necessary to prevent unauthorized access to personally identifiable information. Franchise Transfers The 1992 Cable Act requires franchising authorities to act on any franchise transfer request submitted after December 4, 1992 within 120 days after receipt of all information required by FCC regulations and by the franchising authority. Approval is deemed to be granted if the franchising authority fails to act within such period. Technical Requirements The FCC has imposed technical standards applicable to all classes of channels which carry downstream National Television System Committee video programming. The FCC also has adopted additional standards applicable to cable television systems using frequencies in the 108 to 137 MHz and 225 to 400 MHz bands in order to prevent harmful interference with aeronautical navigation and safety radio services and has also established limits on cable television system signal leakage. Periodic testing by cable television operators for compliance with the technical standards and signal leakage limits is required and an annual filing of the results of these measurements is required. The 1992 Cable Act requires the FCC to periodically update its technical standards to take into account changes in technology. Under the 1996 Telecom Act, local franchising authorities may not prohibit, condition or restrict a cable television system's use of any type of customer equipment or transmission technology. The FCC has adopted regulations to implement the requirements of the 1992 Cable Act designed to improve the compatibility of cable television systems and consumer electronics equipment. These regulations, among other things, generally prohibit cable television operators from scrambling their basic service tier. The 1996 Telecom Act directs the FCC to set only minimal standards to assure compatibility between television sets, VCRs and cable television systems, and to rely on the marketplace. Pursuant to the 1992 Cable Act, the FCC has adopted rules to assure the competitive availability to consumers of customer premises equipment, such as converters, used to access the services offered by cable television systems and other multichannel video programming distributors. Pursuant to those rules, consumers are given the right to attach compatible 18 equipment to the facilities of their multichannel video programming distributors so long as the equipment does not harm the network, does not interfere with the services purchased by other customers and is not used to receive unauthorized services. As of July 1, 2000, multichannel video programming distributors, other than operators of direct broadcast satellite television systems, are required to separate security from non-security functions in the customer premises equipment which they sell or lease to their customers and offer their customers the option of using component security modules obtained from the multichannel video programming distributors with set-top units purchased or leased from retail outlets. As of January 1, 2005, multichannel video programming distributors will be prohibited from distributing new set-top equipment integrating both security and non-security functions to their customers. Pursuant to the 1992 Cable Act, the FCC has adopted rules implementing an emergency alert system. The rules require all cable television systems to provide an audio and video emergency alert system message on at least one programmed channel and a video interruption and an audio alert message on all programmed channels. The audio alert message is required to state which channel is carrying the full audio and video emergency alert system message. The FCC rules permit cable television systems either to provide a separate means of alerting persons with hearing disabilities of emergency alert system messages, such as a terminal that displays emergency alert system messages and activates other alerting mechanisms or lights, or to provide audio and video emergency alert system messages on all channels. Cable television systems with 10,000 or more basic customers per headend were required to install emergency alert system equipment capable of providing audio and video emergency alert system messages on all programmed channels by December 31, 1998. Cable television systems with 5,000 or more but fewer than 10,000 basic customers per headend will have until October 1, 2002 to comply with that requirement. Cable television systems with fewer than 5,000 basic customers per headend will have a choice of providing either a national level emergency alert system message on all programmed channels or installing emergency alert system equipment capable of providing audio alert messages on all programmed channels, a video interrupt on all channels, and an audio and video emergency alert system message on one programmed channel. This must be accomplished by October 1, 2002. Inside Wiring; Customer Access In a 1997 order, the FCC established rules that require an incumbent cable operator upon expiration of a multiple dwelling unit service contract to sell, abandon, or remove "home run" wiring that was installed by the cable operator in a multiple dwelling unit building. These inside wiring rules are expected to assist building owners in their attempts to replace existing cable operators with new programming providers who are willing to pay the building owner a higher fee, where such a fee is permissible. Additionally, the FCC has proposed to restrict exclusive contracts between building owners and cable operators or other multichannel video programming distributors. The FCC has also recently issued an order preempting state, local and private restrictions on over-the-air reception antennas placed on rental properties in areas where a tenant has exclusive use of the property, such as balconies or patios. However, tenants may not install such antennas on the common areas of multiple dwelling units, such as on roofs. This new order may limit the extent to which multiple dwelling unit owners may enforce certain aspects of multiple dwelling unit agreements which otherwise would prohibit, for example, placement of direct broadcast satellite television systems television receiving antennae in multiple dwelling unit areas, such as apartment balconies or patios, under the exclusive occupancy of a renter. Pole Attachments The FCC currently regulates the rates and conditions imposed by certain public utilities for use of their poles unless state public service commissions are able to demonstrate that they adequately regulate the rates, 19 terms and conditions of cable television pole attachments. A number of states and the District of Columbia have certified to the FCC that they adequately regulate the rates, terms and conditions for pole attachments. Illinois and Kentucky, states in which we operate, have made such a certification. In the absence of state regulation, the FCC administers such pole attachment and conduit use rates through use of a formula which it has devised. Pursuant to the 1996 Telecom Act, the FCC has adopted a new rate formula for any attaching party, including cable television systems, which offers telecommunications services. This new formula will result in higher attachment rates than at present, but they will apply only to cable television systems which elect to offer telecommunications services. Any increases pursuant to this new formula will not begin until 2001, and will be phased in by equal increments over the five ensuing years. The FCC recently ruled that the provision of Internet services will not, in and of itself, trigger use of the new formula. The FCC has also initiated a proceeding to determine whether it should adjust certain elements of the current rate formula. If adopted, these adjustments could increase rates for pole attachments and conduit space. Other FCC Matters FCC regulation pursuant to the Communications Act also includes matters regarding a cable television system's carriage of local sports programming; restrictions on origination and cablecasting by cable television operators; rules governing political broadcasts; equal employment opportunity; deletion of syndicated programming; registration procedure and reporting requirements; customer service; closed captioning; obscenity and indecency; program access and exclusivity arrangements; and limitations on advertising contained in nonbroadcast children's programming. Copyright Cable television systems are subject to federal copyright licensing covering carriage of broadcast signals. In exchange for making semi-annual payments to a federal copyright royalty pool and meeting certain other obligations, cable television operators obtain a statutory license to retransmit broadcast signals. The amount of this royalty payment varies, depending on the amount of system revenues from certain sources, the number of distant signals carried, and the location of the cable television system with respect to over-the-air television stations. Any future adjustment to the copyright royalty rates will be done through an arbitration process to be supervised by the U.S. Copyright Office. Cable television operators are liable for interest on underpaid and unpaid royalty fees, but are not entitled to collect interest on refunds received for overpayment of copyright fees. Various bills have been introduced into Congress over the past several years that would eliminate or modify the cable television compulsory license. Without the compulsory license, cable television operators would have to negotiate rights from the copyright owners for all of the programming on the broadcast stations carried by cable television systems. Such negotiated agreements would likely increase the cost to cable television operators of carrying broadcast signals. The 1992 Cable Act's retransmission consent provisions expressly provide that retransmission consent agreements between television broadcast stations and cable television operators do not obviate the need for cable operators to obtain a copyright license for the programming carried on each broadcaster's signal. Copyrighted music performed in programming supplied to cable television systems by pay cable networks, such as HBO, and basic cable networks, such as USA Network, is licensed by the networks through private agreements with the American Society of 20 Composers and Publishers, generally known as ASCAP, and BMI, Inc., the two major performing rights organizations in the United States. Both the American Society of Composers and Publishers and BMI offer "through to the viewer" licenses to the cable networks which cover the retransmission of the cable networks' programming by cable television systems to their customers. Licenses to perform copyrighted music by cable television systems themselves, including on local origination channels, in advertisements inserted locally on cable television networks, and in cross-promotional announcements, must be obtained by the cable television operator from the American Society of Composers and Publishers, BMI and/or SESAC, Inc. State and Local Regulation Cable television systems generally are operated pursuant to nonexclusive franchises, permits or licenses granted by a municipality or other state or local government entity. The terms and conditions of franchises vary materially from jurisdiction to jurisdiction, and even from city to city within the same state, historically ranging from reasonable to highly restrictive or burdensome. Franchises generally contain provisions governing fees to be paid to the franchising authority, length of the franchise term, renewal, sale or transfer of the franchise, territory of the franchise, design and technical performance of the system, use and occupancy of public streets and number and types of cable television services provided. The terms and conditions of each franchise and the laws and regulations under which it was granted directly affect the profitability of the cable television system. The 1984 Cable Act places certain limitations on a franchising authority's ability to control the operation of a cable television system. The 1992 Cable Act prohibits exclusive franchises, and allows franchising authorities to exercise greater control over the operation of franchised cable television systems, especially in the area of customer service and rate regulation. The 1992 Cable Act also allows franchising authorities to operate their own multichannel video distribution system without having to obtain a franchise and permits states or local franchising authorities to adopt certain restrictions on the ownership of cable television systems. Moreover, franchising authorities are immunized from monetary damage awards arising from regulation of cable television systems or decisions made on franchise grants, renewals, transfers and amendments. The 1996 Telecom Act prohibits a franchising authority from either requiring or limiting a cable television operator's provision of telecommunications services. Various proposals have been introduced at the state and local levels with regard to the regulation of cable television systems, and a number of states have adopted legislation subjecting cable television systems to the jurisdiction of centralized state governmental agencies, some of which impose regulation of a character similar to that of a public utility. To date, none of the states in which we currently operate has enacted state level regulation. The foregoing describes all material present and proposed federal, state and local regulations and legislation relating to the cable television industry. Other existing federal regulations, copyright licensing and, in many jurisdictions, state and local franchise requirements, currently are the subject of a variety of judicial proceedings, legislative hearings and administrative and legislative proposals which could change, in varying degrees, the manner in which cable television systems operate. Neither the outcome of these proceedings nor their impact upon the cable television industry or us can be predicted at this time. Internet Access Service We offer a service which enables consumers to access the Internet at high speeds via high capacity broadband transmission facilities and cable modems. We compete with many other providers of Internet access services which are known as Internet service providers. Internet service providers include such companies as America Online and Mindspring Enterprises as well as major telecommunications providers, including AT&T 21 and local exchange telephone companies. Recently, several Internet service providers asked the FCC as well as local authorities to require cable companies offering Internet access services over their broadband facilities to allow access to those facilities on an unbundled basis to other Internet service providers. In a recent report on the deployment of advanced telecommunications capability under Section 706 of the 1996 Telecom Act, the FCC declined to convene a proceeding to consider whether to impose such an access requirement on cable companies. However, the FCC indicated that it would continue to monitor the issue of broadband deployment. Also, the FCC denied requests by certain Internet service providers that it condition its approval of the merger of AT&T and TCI, now known as AT&T Broadband, LLC, on a requirement that those companies allow access by Internet service providers to their broadband facilities. Several local jurisdictions also are reviewing this issue. Recently, a U.S. District Court in Oregon upheld a requirement, imposed by a local franchising authority in the context of a franchise transfer, that the cable operator, if it chooses to provide Internet service, must provide open access to its system for other Internet service providers. That decision has been appealed. In the wake of this opinion, several other communities have begun to consider whether to impose a similar requirement. There are currently few laws or regulations which specifically regulate communications or commerce over the Internet. Section 230 of the Communications Act, added to that act by the 1996 Telecom Act, declares it to be the policy of the United States to promote the continued development of the Internet and other interactive computer services and interactive media, and to preserve the vibrant and competitive free market that presently exists for the Internet and other interactive computer services, unfettered by federal or state regulation. One area in which Congress did attempt to regulate content over the Internet involved the dissemination of obscene or indecent materials. The provisions of the 1996 Telecom Act generally referred to as the Communications Decency Act were found to be unconstitutional by the United States Supreme Court in 1997. Local Telecommunications Services The 1996 Telecom Act provides that no state or local laws or regulations may prohibit or have the effect of prohibiting any entity from providing any interstate or intrastate telecommunications service. States are authorized, however, to impose "competitively neutral" requirements regarding universal service, public service, public safety and welfare, service quality and consumer protection. State and local governments also retain their authority to manage the public rights-of-way and may require reasonable, competitively neutral compensation for management of the public rights-of-way when cable operators provide telecommunications service. We may in the future allow our cable infrastructure to be used for the provision of local telecommunications services to residential and business consumers. Local telecommunications service is subject to regulation by state utility commissions. Use of local telecommunications facilities to originate and terminate long distance services, a service commonly referred to as "exchange access," is subject to regulation both by the FCC and by state utility commissions. As a provider of local exchange service, we would be subject to the requirements imposed upon local exchange carriers by the 1996 Telecom Act. These include requirements governing resale, telephone number portability, dialing parity, access to rights-of-way and reciprocal compensation. Our ability to successfully offer local telecommunications service will be dependent, in part, on the opening of local telephone networks by incumbent local telephone companies as required of them by the 1996 Telecom Act. In January 1999, the United States Supreme Court reversed and vacated in part an earlier decision of a federal court of appeals striking down portions of the FCC's 1996 rules governing local telecommunications competition. The Supreme Court held that the FCC has authority under the Communications Act to establish rules to govern the pricing of facilities and services provided by incumbent 22 local exchange carriers to open their local networks to competition. Also, as a result of that Supreme Court decision, the FCC must determine what network elements of incumbent local exchange carriers must be made available to other providers and under what circumstances those elements must be made available. How the FCC resolves those questions will impact our ability to provide local telecommunications service in competition with incumbent local exchange telephone companies. Item 2. Properties The System's principal physical assets consist of cable television operating plant and equipment, including signal receiving, encoding and decoding devices, headend and distribution systems and customer house drop equipment for its cable television systems. The signal receiving apparatus includes a tower, antenna, ancillary electronic equipment and earth stations for reception of satellite signals. The headend, consisting of associated electronic equipment necessary for the reception, amplification and modulation of signals, is located near the receiving devices. Most basic customers of the System utilize converters that can be addressed by sending coded signals from the headend facility over the cable network. The System's distribution system consists primarily of coaxial and fiber optic cables and related electronic equipment. The System owns parcels of real property for signal reception sites (one antenna tower and one headend). The System also leases one small office and one hub location. Management believes that its properties, both owned and leased, are in suitable condition adequate for the System's operations. The System's cables generally are attached to utility poles under pole rental agreements with local public utilities, although in some areas the distribution cable is buried in underground ducts or trenches. The physical components of the System require periodic upgrading to improve system performance and capacity. Item 3. Legal Proceedings There are no material pending legal proceedings to which any of the Registrants is a party or to which any of their properties are subject. Item 4. Submission of Matters to a Vote of Security Holders There were no matters submitted to a vote of the holders of the Senior Notes during the three months ended December 31, 1999. 23 PART II Item 5. Market for Registrant's Common Stock and Related Stockholder Matters There is no public trading market for the equity of Coaxial, Phoenix and Insight Ohio. There are three, three and two holders of the equity of Coaxial, Phoenix and Insight Ohio, respectively. Item 6. Selected Financial Data The following tables present selected historical financial data for Coaxial and Phoenix as of and for the five years ended December 31, 1999 and selected historical financial data for Insight Ohio as of and for the years ended December 31, 1999 and 1998. The financial information of the Central Ohio Cable System Operating Unit is presented as it represents the predecessor to Insight Ohio. These tables should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and the notes thereto included elsewhere in this report. Coaxial Communications of Central Ohio, Inc. (dollars in thousands, except subscriber data)
Year ended December 31, --------------------------------------------------------------------------- 1999 1998 1997 1996 1995 --------- --------- --------- --------- --------- Statement of Operations Data: Revenues ......................................... $ 46,747 $ 47,956 $ 48,229 $ 50,418 $ 46,831 Operating expenses: Service and administrative .................... 26,184 27,832 27,391 25,236 21,920 Severance and transaction structure cost....... -- 4,822 -- -- -- Management fee ................................ 1,435 493 -- -- -- Home office ................................... -- 1,370 1,498 1,697 1,695 Depreciation and amortization.................. 7,301 5,311 5,256 5,350 4,837 --------- --------- --------- --------- --------- Total operating expenses ................ 34,920 39,828 34,145 32,283 28,452 --------- --------- --------- --------- --------- Operating income ................................. $ 11,827 $ 8,128 $ 14,084 $ 18,135 $ 18,379 --------- --------- --------- --------- --------- Interest expense, net ......................... 3,741 1,622 1,230 426 1,033 Other expense (income) ........................ (92) 421 271 248 251 --------- --------- --------- --------- --------- Net income before Extraordinary item ............................ $ 8,178 $ 6,085 $ 12,583 $ 17,461 $ 17,095 Extraordinary item - loss on debt retirement .................................... -- (847) -- -- -- --------- --------- --------- --------- --------- Net income ....................................... $ 8,178 $ 5,238 $ 12,583 $ 17,461 $ 17,095 ========= ========= ========= ========= ========= Financial Ratios and Other Data: System Cash Flow (1) ............................. $ 20,563 $ 20,124 $ 20,838 $ 25,182 $ 24,911 System Cash Flow margin .......................... 43.9% 42.0% 43.2% 49.9% 53.2% Operating Cash Flow (2) .......................... 19,128 18,261 19,340 23,485 23,216 Capital expenditures ............................. 26,656 7,369 5,570 5,998 5,724 Net cash provided by operating activities ........ 19,043 12,596 18,622 24,369 21,895 Net cash used in investing activities ............ 26,754 3,470 15,242 19,551 19,914 Net cash used in financing activities ............ 116 991 3,712 4,582 1,623 Operating Data: (at end of period, except average and annualized data) Homes passed (3) ................................. 178,310 171,753 166,306 161,018 156,613 Basic subscribers (4) ............................ 84,236 87,637 91,873 88,056 86,041 Basic penetration (5) ............................ 47.2% 51.0% 55.2% 54.7% 54.9% Premium service units (6) ........................ 98,202 90,032 80,013 68,720 74,087 Premium penetration (7) .......................... 116.6% 102.7% 87.1% 78.0% 86.1% Average monthly revenue per basic ................ $ 45.33 $ 44.52 $ 44.67 $ 48.27 $ 46.40 subscriber (8) System Cash Flow per basic subscriber (9) ........ $ 239.28 $ 224.21 $ 231.62 $ 289.28 $ 296.20 Balance Sheet Data: (at the end of the period) Total assets ..................................... $ 57,984 $ 45,063 $ 109,655 $ 102,099 $ 87,946 Total debt ....................................... 45,551 35,692 47,236 50,442 40,375 Total liabilities ................................ 61,392 45,723 55,328 59,767 50,927 Total shareholders' equity (deficit) ............. (3,408) (660) 54,327 42,332 37,019
24 Phoenix Associates (dollars in thousands)
Year ended December 31, ------------------------------------------------------------------------- 1999 1998 1997 1996 1995 --------- --------- --------- --------- --------- Statement of Operations Data: Home office ..................................... $ -- $ -- $ -- $ -- $ -- --------- --------- --------- --------- --------- Total operating expenses ..................... -- -- -- -- -- Operating loss ..................................... -- -- -- -- -- Interest expense, net ........................ $ 10,866 $ 12,350 $ 12,094 $ 12,490 $ 12,362 Other expense ................................ -- 61 89 106 120 --------- --------- --------- --------- --------- Net loss before extraordinary item ................. (10,866) (12,411) (12,183) (12,596) (12,482) Extraordinary item ................................. -- 100 3,315 -- -- --------- --------- --------- --------- --------- Net loss ........................................... $ (10,866) $ (12,311) $ (8,868) $ (12,596) $ (12,482) ========= ========= ========= ========= ========= Balance Sheet Data: (at end of period) Total assets ....................................... $ 4,344 $ 4,413 $ 7,954 $ 9,218 $ 8,592 Total debt ......................................... 105,565 105,565 178,365 170,762 157,448 Total liabilities .................................. 109,582 109,406 178,366 170,762 157,540 Total partners' deficit ............................ (105,238) (104,993) (170,412) (161,544) (148,948)
25 Insight Communications of Central Ohio, LLC (dollars in thousands, except subscriber data)
Insight Communications of Central Ohio Cable Central Ohio, LLC System Operating Unit ----------------------- ------------------------------------- Year Ended December 31, ----------------------------------------------------------------- 1999 1998 1997 1996 1995 --------- --------- --------- --------- --------- Statement of Operations Data: Revenues $ 46,747 $ 47,956 $ 48,229 $ 50,418 $ 46,831 Operating expenses: Service and administrative 26,184 27,831 27,391 25,236 21,920 Severance and transaction structure costs -- 4,822 -- -- -- Management fee 1,435 493 -- -- -- Home office -- 1,371 1,498 1,697 1,695 Depreciation and amortization 7,148 5,311 5,238 5,334 4,823 --------- --------- --------- --------- --------- Total operating expenses 34,767 39,828 34,127 32,267 28,438 --------- --------- --------- --------- --------- Operating income 11,980 8,128 14,102 18,151 18,393 Interest expense (income), net 297 (59) (70) (29) (38) Other expense (92) 422 271 248 251 --------- --------- --------- --------- --------- Net income $ 11,775 $ 7,765 $ 13,901 $ 17,932 $ 18,180 ========= ========= ========= ========= ========= Financial Ratios and Other Data: System Cash Flow (1) $ 20,563 $ 20,125 $ 20,838 $ 25,182 $ 24,911 System Cash Flow margin 43.9% 42.0% 43.2% 49.9% 53.2% Operating Cash Flow (2) 19,128 18,261 19,340 23,485 23,216 Capital expenditures 26,656 7,369 5,529 5,992 5,702 Net cash provided by operating activities 22,425 14,399 19,454 21,975 22,192 Net cash used in investing activities 26,754 6,679 5,554 5,711 5,955 Net cash used in financing activities 1,498 1,585 14,232 16,028 15,879 Operating Data: (at end of period, except average and annualized data) Homes passed (3) 178,310 171,753 166,306 161,018 156,613 Basic subscribers (4) 84,236 87,637 91,873 88,056 86,041 Basic penetration (5) 47.2% 51.0% 55.2% 54.7% 54.9% Premium service units (6) 98,202 90,032 80,013 68,720 74,087 Premium penetration (7) 116.6% 102.7% 87.1% 78.0% 86.1% Average monthly revenue per basic subscriber (8) $ 45.33 $ 44.52 $ 44.67 $ 48.27 $ 46.40 System Cash Flow per basic subscriber (9) $ 239.28 $ 224.22 $ 231.62 $ 289.28 $ 296.18 Balance Sheet Data: (at end of the period) Total assets $ 56,964 $ 41,967 $ 33,553 $ 34,062 $ 33,226 Total debt 11,117 228 407 615 651 Total liabilities 30,899 15,248 7,982 8,425 9,728 Total preferred interests 175,556 171,438 -- -- -- Total liabilities and preferred interests 206,455 186,686 -- -- -- Total member's deficit (149,491) (144,719) -- -- -- Net assets to be contributed -- -- 25,571 25,637 23,499
26 Notes To Selected Financial and Operating Data (1) Represents Operating Cash Flow (as defined below in Note 2) plus home office expense for periods prior to the acquisition of the System, and Operating Cash Flow plus management fees for periods after or which give effect to the acquisition of the System. Management believes that System Cash Flow is a meaningful measure of performance because it is commonly used in the cable television industry to analyze and compare cable television companies on the basis of operating performance, leverage and liquidity. However, System Cash Flow is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, either operating income or net income as an indicator of operating performance or cash flows as a measure of liquidity, as determined in accordance with generally accepted accounting principles. System Cash Flow, as computed by management, is not necessarily comparable to similarly titled amounts of other companies. See the financial statements, including the Statements of Cash Flows, included elsewhere in this Report. (2) Represents earnings before depreciation, amortization, severance and transaction structure costs, interest expense, other expenses, and extraordinary item. Management believes that Operating Cash Flow is a meaningful measure of performance because it is commonly used in the cable television industry to analyze and compare cable television companies on the basis of operating performance, leverage and liquidity. However, Operating Cash Flow is not intended to be a performance measure that should be regarded as an alternative to, or more meaningful than, either operating income or net income as an indicator of operating performance or cash flows as a measure of liquidity, as determined in accordance with generally accepted accounting principles. Operating Cash Flow, as computed by management, is not necessarily comparable to similarly titled amounts of other companies. See the financial statements, including the Statements of Cash Flows included elsewhere in this Report. (3) Refers to estimates by management of the approximate number of dwelling units in a particular community that can be connected to the System. (4) A home with one or more television sets connected to a cable system is counted as one basic subscriber. Bulk accounts are included on an equivalent basic unit basis in which the total monthly bill for the account is divided by the basic monthly charge for a single outlet in the area. (5) Calculated as basic subscribers as a percentage of homes passed. (6) Includes only single channel services offered for a monthly fee per channel and does not include tiers of channels offered as a package for a single monthly fee. A subscriber may purchase more than one premium service, each of which is counted as a separate premium service unit. (7) Calculated as premium service units as a percentage of basic subscribers. 27 (8) Represents revenues of the System during the respective period divided by the months in the period divided by the average number of basic subscribers (beginning of period plus end of period divided by two) for such respective period. (9) Represents Annualized System Cash Flow during the respective period divided by the average number of basic subscribers (beginning of period plus end of period divided by two) for such respective period. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion should be read in conjunction with the financial statements and related notes which are included elsewhere in this report. Private Offering of Senior Notes and Acquisition of System by Insight Ohio Coaxial and Phoenix completed on August 21, 1998 a private offering (the "Senior Notes Offering") of $140,000,000 aggregate principal amount of their 10% Senior Notes due in 2006 (the "Senior Notes"), in connection with the Financing Plan discussed under "Liquidity and Capital Resources," which included the contribution of Coaxial's cable television system (the "System") to Insight Ohio. On February 16, 1999, Coaxial and Phoenix Associates consummated an exchange of registered Senior Notes for their privately issued Senior Notes. The Senior Notes are guaranteed on a conditional basis by Insight Ohio. As a result of the Financing Plan, Coaxial and Phoenix have only nominal assets except for Coaxial's ownership of 25% of the non-voting common membership interests in Insight Ohio and 100% of the voting Series A Preferred Interest and Series B Preferred Interest in Insight Ohio (together, "Preferred Interests"). IHO holds the remaining 75% non-voting common membership interests in Insight Ohio. As part of the Financing Plan, one of the owners of Coaxial ("Coaxial LLC") and an affiliated corporation ("Coaxial Financing Corp") completed on August 21, 1998 a private offering (the "Senior Discount Notes Offering") of $55,869,000 aggregate principal amount at maturity of their 12 7/8% Senior Discount Notes due in 2008 (the "Senior Discount Notes"). Coaxial LLC and Coaxial Financing Corp. have only nominal assets except for Coaxial LLC's ownership of 67.5% of the common stock of Coaxial and notes of Coaxial DJM LLC and Coaxial DSM LLC (the other two owners of Coaxial), which notes are secured by the remaining 32.5% of the common stock of Coaxial. On February 16, 1999, Coaxial LLC and Coaxial Financing Corp. consummated an exchange of registered Senior Discount Notes for their privately issued Senior Discount Notes. The Senior Discount Notes are guaranteed on a conditional basis by Insight Ohio, subordinated to the conditional guarantee of the Senior Notes. The three limited liability companies that own Coaxial, which includes Coaxial LLC, are referred to herein as the "Individual LLCs." The Preferred Interests have distribution priorities that provide for distributions to Coaxial. The distributions from the Series A Preferred Interest will be used to pay interest and principal on the Senior Notes and the distributions from the Series B Preferred Interest will be used to pay dividends to the Individual LLCs, which dividends will be used to pay interest and principal on the Senior Discount Notes. Distributions by Insight Ohio will be subject to certain financial covenants and other conditions set forth in its Senior Credit Facility. Coaxial and Phoenix do not conduct any business and are dependent upon the cash flow on Insight Ohio to meet their obligations under the Senior Notes. IHO, a wholly-owned subsidiary of Insight, serves as the manager of the System. 28 The following discussion relates to the historical operations of Coaxial for the periods presented. On August 21, 1998, all of the assets and liabilities comprising the System (predecessor company to Insight Ohio) were contributed to Insight Ohio. Subsequent to the consummation of the Financing Plan, Insight Ohio was deemed to be a subsidiary of Coaxial and, as such, the financial statements of Insight Ohio are consolidated into the financial statements of Coaxial. Financial results related to historical information reflect the operation and management of the System by Coaxial through August 21, 1998 and by IHO from August 21, 1998 to December 31, 1999. The historical operating results of Coaxial presented below reflect the actual results of the System in addition to certain financing activities unrelated to the operation of the System. These financing activities relate primarily to the offering of the Senior Notes discussed above as well as certain borrowings and repayments of debt with affiliated companies. These activities resulted in related financing and interest costs. The historical results of Coaxial presented below appear elsewhere in this report under the heading "Coaxial Communications of Central Ohio, Inc." Overview Revenues generated by the System are primarily attributable to monthly subscription fees charged to basic customers for basic and premium cable television programming services. Basic revenues consist of monthly subscription fees for all services (other than premium programming) as well as monthly charges for customer equipment rental. Premium revenues primarily consist of monthly subscription fees for programming provided on a per channel basis. In addition, other revenues are derived from installation and reconnection fees charged to basic customers to commence or discontinue service, pay-per-view charges, late payment fees, advertising revenues and commissions related to the sale of goods by home shopping services. System operating expenses consist of service and administrative expenses, home office expenses and depreciation and amortization. Service and administrative expenses include direct costs, such as fees paid to programming suppliers, expenses related to copyright fees, bad debt expense and use fees. Programming fees have historically increased at rates in excess of inflation due to increases in the number of programming services offered by the System and improvements in the quality of programming. Service and administrative expenses also include costs attributable to the operation of the System, including wages and salaries and other expenses related to plant operating activities, customer service operations, marketing, billing, advertising sales and video production. Prior to August 21, 1998, service and administrative expenses also included costs attributable to finance and accounting, human resources and other administrative functions. Upon consummation of the Financing Plan, such expenses were replaced by the management fee arrangement with IHO. The System relies on IHO for all of its strategic, managerial, financial and operational oversight and advice. Insight also centrally purchases programming and equipment and provides the associated discount to the System. In exchange for all such services provided to the System and subject to certain restrictions contained in the covenants with respect to Insight Ohio's Senior Credit Facility, the Senior Discount Notes and the Senior Notes, IHO is entitled to receive management fees of 3.0% of gross operating revenues of the System. Such management fee is payable only after distributions have been made in respect of the Preferred Interests and only to the extent that such payment would be permitted by an exception to the restricted payments covenants of the Senior Discount Notes and the Senior Notes as well as Insight Ohio's Senior Credit Facility. Such management fee is included in service and administrative expenses. 29 Results of Operations Year Ended December 31, 1999 Compared to Year Ended December 31, 1998 Revenues for the year ended December 31, 1999 were $46.7 million, compared to $48.0 million for the year ended December 31, 1998. For the year ended December 31, 1999, customers served averaged 85,937, as compared with 89,755 in 1998. Effective August 21, 1998, the date of the contribution of assets to Insight Ohio, Insight Ohio no longer included franchise fees in revenue due to a change in financial reporting which caused 1998 revenue to be higher by approximately $770,000. On a pro forma basis, excluding franchise fees, revenue for the year ended December 31, 1999 was 0.9% lower than the previous year despite a 4.3% decrease in customers served on average as Insight Ohio ended previous management's program of deeply discounting its rates. On a pro forma basis excluding franchise fees, average revenue per customer for the year ended December 31, 1999 totaled $45.33 versus $43.81 for the year ended December 31, 1998. Average revenue per customer for Insight Ohio's basic and classic service increased from $25.88 for the year ended December 31, 1998 to $26.54 for the year ended December 31, 1999 on a pro forma basis excluding franchise fees. This increase is primarily attributable to the discontinuance of prior management's discounting structure. Effective November 1, 1999, the System began activating nodes in rebuilt areas, increasing the rate for classic service by $1.75 from $14.93 to $16.68. As of December 31, 1999, there were approximately 10,800 customers receiving this enhanced service which offers six more channels on the classic service tier. In addition, customers in rebuilt areas have the opportunity to receive new products including Insight's digital gateway service, video on demand and high speed data access. As of December 31, 1999, Insight has realized revenues of approximately $24.00 per digital home and approximately $34.00 per high speed data customer in other markets where these products have been launched during the past year. Service and administrative expenses, excluding management fees and home office expenses, decreased to $26.2 million for the year ended December 31, 1999, compared to $27.8 million in 1998, a decrease of $1.6 million or 5.8%. Programming expenses decreased by 6.5%, from $12.1 million in 1998 to $11.3 million in 1999, primarily reflecting savings realized through Insight's purchasing discounts and fewer customers served. In particular, programming fees were approximately 2.2% less on a per customer basis due to discounts available to Insight Ohio. Personnel expenses decreased by approximately 14.8% or $1.0 million due to the elimination of duplicative administrative personnel. In addition, franchise fees of approximately $770,000 were included in service and administrative expenses for the year ended December 31, 1998. Effective August 21, 1998, Insight Ohio no longer included franchise fees in expense due to a change in financial reporting. Severance and transaction structure costs of $4.8 million were incurred for the year ended December 31, 1998 as a result of the Financing Plan and the related contribution of the System to Insight Ohio. These costs consisted of severance costs of $960,000 and professional fees of $3.8 million. Until August 21, 1998, the System was charged home office expenses that include costs incurred by the owners of Coaxial and their direct employees relating to the System including salaries, benefits, legal fees, travel and entertainment, accounting fees and other office expenses. Through August 21, 1998, such expenses totaled $1.4 million. Upon consummation of the Financing Plan, IHO commenced management services to the System for which it received a management fee totaling $493,000 for the period from August 21 through December 31, 1998 and $1.4 million for the year ended December 31, 1999. 30 Depreciation and amortization increased by approximately $2.0 million or 37.8% from $5.3 million for the year ended December 31, 1998 to $7.3 million for the year ended December 31, 1999 reflecting capital expenditures associated with the System's rebuild. Net interest expense increased by approximately $2.1 million to $3.7 million for the year ended December 31, 1999 primarily resulting from a net decrease in interest income from related parties during 1999 as compared to 1998 as well as higher interest expense resulting from Insight Ohio borrowings under a Senior Credit Facility. In 1998, an extraordinary loss of approximately $847,000 was recognized due to the refinancing of Coaxial's bank debt that existed prior to August 21, 1998. Net income increased to $8.2 million for the year ended December 31, 1999 from net income of $5.2 million for the year ended December 31, 1998 for the reasons set forth above. Year Ended December 31, 1998 Compared to Year Ended December 31, 1997 Revenues for the year ended December 31, 1998 were $48.0 million, compared to $48.2 million for the year ended December 31, 1997. For the year ended December 31, 1998, subscribers served averaged 89,755, as compared with 89,965 in 1997. Revenues were depressed by the former owner's program of deeply discounting its service by more than 55% of the System's rate card. The program was initiated in late July 1997 and continued through June 1998. Therefore, the full impact of the approximately 16,000 subscribers billed at promotional rates is not fully evident until fiscal 1999. The revenue decrease was partially offset by a 22.9% increase in advertising revenue, which includes production revenue. Service and administrative expenses, including home office and management fees, increased to $29.7 million for the year ended December 31, 1998, compared to $28.9 million in 1997, an increase of $800,000, or 2.8%. Programming expenses increased by 15.4%, from $10.4 million in 1997 to $12.0 million in 1998, reflecting additional channels provided in the competitive areas, an increase in customers and annual increases in programming rates offset by savings realized through Insight's purchasing discounts. The System was charged home office expenses that include costs incurred by the owners of Coaxial and their direct employees relating to the System including salaries, benefits, legal fees, travel and entertainment, accounting fees and other office expenses. For the year ended December 31, 1998, such expenses totaled $1.4 million, an increase of $100,000, or 7.7%, from 1997. Upon consummation of the Financing Plan, IHO commenced management services to the System for which it receives a management fee. Service and administrative expenses, which accounted for 66.1% of total revenue for the period ended August 21, accounted for only 54.5% of total revenue from August 21 through the end of year reflecting Coaxial's new cost structure. In particular, programming fees were approximately 6.0% less on a per customer basis due to discounts available to Coaxial. In addition, on an annualized basis, personnel expenses were less by approximately 16.7% due to the elimination of duplicative administrative personnel. Severance and transaction structure costs of $4.8 million were incurred for the year ended December 31, 1998 as a result of the Financing Plan and the related contribution of the System to Insight Ohio. These costs consisted of severance costs of $960,000 and professional fees of $3.8 million. Depreciation and amortization remained flat at $5.3 million for the years 1998 and 1997. 31 Net interest expense increased approximately $400,000 to $1.6 million for the year ended December 31, 1998 due primarily to interest on the Senior Notes from August 21, 1998 through December 31, 1998. In 1998, an extraordinary loss of $847,000 was recognized due to the refinancing of Coaxial's bank debt that existed prior to August 21, 1998. Net income decreased to $5.2 million for the year ended December 31, 1998 from net income of $12.6 million for the year ended December 31, 1997 for the reasons set forth above. Liquidity and Capital Resources The cable television business is a capital intensive business that generally requires financing for the upgrade, expansion and maintenance of the technical infrastructure. Capital expenditures relating to Coaxial totaled $26.7 million for the year ended December 31, 1999 and $7.4 million for the year ended December 31, 1998. These expenditures were primarily for serving new homes, the rebuild of cable plant, equipment purchases, the upgrade and replacement of service vehicles and routine replacement of cable plant and related equipment. Prior to August 21, 1998, the capital expenditures were financed through borrowings under a senior credit facility among Coaxial, Phoenix, certain of their affiliates, The Chase Manhattan Bank, as agent, and certain lenders (the "Chase Credit Facility") and cash flows from operations. Subsequent to August 21, 1998, the capital expenditures were financed by cash received from certain proceeds of the Senior Notes and Senior Discount Notes offerings, amounts contributed by IHO upon consummation of the contribution and borrowings under Insight Ohio's Senior Credit Facility and cash flows from operations. IHO continues to further enhance the technical platform of the System by upgrading the plant serving the majority of customers. The capability for high-speed data transmission, impulse pay-per-view, digital tiers of service and additional analog channels is intended to be provided by further deployment of fiber optics, an increase in the bandwidth to 870 MHz, activation of the reverse plant to allow two-way communications and the installation of digital equipment. Capital expenditures are expected to approximate $34.6 million during the year 2000 to support not only ongoing plant extensions, new customer additions and capital replacement, but also to fund the plant upgrade to 870 MHz and to activate plant for 2-way transmission, which is necessary to facilitate the deployment of interactive services. It costs approximately $1,500/mile to activate 2-way or reverse plant. IHO expects to complete the upgrade of the plant with 2-way activation by the end of 2000. IHO had originally planned to rebuild the plant to 750 MHz, but upon further review, decided to expand the plant capacity to 870 MHz. In addition, IHO decided to enlarge the upgrade by approximately 400 miles. The combination of these changes will result in incremental capital costs of approximately $8.0 million. The Senior Notes Offering was part of the Financing Plan implemented to facilitate the organization of Insight Ohio, the acquisition of the System by Insight Ohio and to provide for the System's liquidity and operational and financial flexibility. Pursuant to the Financing Plan: o Coaxial contributed to Insight Ohio substantially all of the assets comprising the System for which Coaxial received a 25% non-voting common membership interest in Insight Ohio as well as the voting Preferred Interests in Insight Ohio, which provide for distributions to Coaxial that will be used to pay interest and 32 principal on the Senior Notes and to pay dividends to the Individual LLCs that will be used to pay interest and principal on the Senior Discount Notes; o IHO contributed $10.0 million in cash to Insight Ohio for which it received a 75% non-voting common membership interest in Insight Ohio; o Coaxial LLC and Coaxial Financing Corp. effected the Senior Discount Notes Offering; o Coaxial and Phoenix effected the Senior Notes Offering; and o a portion of the existing bank indebtedness of Coaxial and Phoenix and certain of their affiliates was repaid and the balance was purchased by CIBC Oppenheimer Corp. ("CIBC") and restructured in accordance with an agreement among the parties. The gross proceeds received by Coaxial LLC and Coaxial Financing Corp. from the Senior Discount Notes Offering were approximately $30.0 million. Proceeds from such private offering were used for the repayment of outstanding indebtedness (approximately $28.9 million). CIBC purchased certain outstanding indebtedness (approximately $136.4 million) of Coaxial and Phoenix and restructured that debt in accordance with the Financing Plan. CIBC funded such purchase with proceeds from the Senior Notes Offering. The remaining proceeds from the Senior Discount Notes Offering and the Senior Notes Offering and the $10.0 million cash contribution from IHO were used for working capital (approximately $2.9 million), deferred compensation and severance payments (approximately $3.0 million) and fees and expenses (approximately $8.8 million). Insight Ohio entered into a senior credit facility (the "Senior Credit Facility") on October 7, 1998 with Canadian Imperial Bank of Commerce (which is an affiliate of CIBC), as agent ("Canadian Imperial Bank"), for the purpose of financing its future capital expenditures and for working capital and general purposes, including the planned upgrade of the System's technical capability, as discussed above. The Senior Credit Facility is a six-year $25 million reducing revolving credit facility. As of December 31, 1999, $11.0 million was borrowed under the Senior Credit Facility and $14.0 million remained available for borrowing. Coaxial and Phoenix expect to make interest payments on the Senior Notes from funds distributed to Coaxial in respect of the Series A Preferred Interest in Insight Ohio to the extent permitted under the terms of its Senior Credit Facility. Insight Ohio accrues preferred dividends in respect of the Series A Preferred Interest. Coaxial expects to make dividend payments to its shareholders from funds distributed to Coaxial in respect of the Series B Preferred Interest in Insight Ohio to the extent permitted under the terms of its Senior Credit Facility. Insight Ohio accrues preferred dividends in respect of the Series B Preferred Interest. Insight Ohio's obligations under the Senior Credit Facility are secured by substantially all the tangible and intangible assets of Insight Ohio. Loans under the Senior Credit Facility bear interest, at Insight Ohio's option, at Canadian Imperial Bank's prime rate or at a Eurodollar rate. In addition to the index rates, Insight Ohio pays an additional margin percentage tied to its ratio of total debt to adjusted annualized operating cash flow, in the case of prime rate loans, 0.75% or, if under a 5:1 ratio, 0.25%; and in the case of Eurodollar loans, 2.0% or, if under a 5:1 ratio, 1.5%. 33 The Senior Credit Facility contains a number of covenants that, among other things, restricts the ability of Insight Ohio and its subsidiaries to make capital expenditures, dispose of assets, incur additional indebtedness, incur guaranty obligations, pay dividends or make capital distributions, including distributions on the Preferred Interests that are required to pay the Senior Discount Notes and the Senior Notes in the event of a payment default under the Senior Credit Facility, create liens on assets, make investments, make acquisitions, engage in mergers or consolidations, engage in certain transactions with subsidiaries and affiliates and otherwise restrict certain activities. In addition, the Senior Credit Facility requires compliance with certain financial ratios, including with respect to total leverage, interest coverage and pro forma debt service coverage. At December 31, 1999, Insight Ohio exceeded the annual capital expenditure limit stated in the Senior Credit Facility. Insight Ohio's lender waived this limitation through December 31, 1999. Management does not expect that such covenants will materially impact the ability of Insight Ohio to operate its business. The Senior Notes and Senior Discount Notes Indentures (the "Indentures") impose (i) restrictions, that, among other things, limit the amount of additional indebtedness that may be incurred by Coaxial and Phoenix and their subsidiaries (including Insight Ohio) and (ii) limitations on, among other things, investments, loans and other payments, certain transactions with affiliates and certain mergers and acquisitions. The ability of Insight Ohio to comply with the covenants and restrictions of the Indentures and the Senior Credit Facility can be affected by events beyond its control, and there can be no assurance that Insight Ohio will achieve operating results that would permit compliance with such provisions. The breach of certain provisions of the Senior Credit Facility would, under certain circumstances, result in defaults thereunder, permitting the lenders thereunder to prevent distributions with respect to the Preferred Interests and to accelerate the indebtedness thereunder. If Insight Ohio were unable to repay the amounts due in respect of the Senior Credit Facility, the lenders thereunder could foreclose upon the assets pledged to secure such repayment. Any of such events would adversely affect the ability of Coaxial and Phoenix to service the Senior Notes or the ability of Insight Ohio to comply with the redemption provisions of the Series A Preferred Interest. Cash provided by operations for the year ended December 31, 1999 was $19.0 million compared to $12.5 million for the same period in 1998. This increase in Coaxial's net cash flow from operations is the result of an increase in net income primarily due to the $4.8 million paid for severance and transaction structure costs in 1998 combined with positive changes in working capital accounts. Cash used in investing activities for the years ended December 31, 1999 and 1998 was $26.8 million and $3.5 million, respectively. For the years ended December 31, 1999 and 1998, Coaxial had capital expenditures of $26.6 million and $7.4 million, respectively, to upgrade the system, to build plant expansions and purchase equipment needed to service customers. Cash used in financing activities for the year ended December 31, 1999 was approximately $100,000 as capital distributions of $11.0 million were offset by borrowings under the Senior Credit Facility of the same amount. Cash used in financing activities for the year ended December 31, 1998 was $1.0 million. Cash used in financing activities for the year ended December 31, 1998 resulted primarily from the issuance of the Senior Discount Notes, the Senior Notes and the $10 million contribution by IHO which was subsequently offset by approximately $7.6 million of capital distributions and funds loaned to Coaxial DSM LLC and Coaxial DJM LLC. Due to the increased rebuild costs, management has determined that amounts available under the Senior Credit Facility and cash flows from operations may not be sufficient to finance the operating and capital requirements of the System, debt service requirements and distributions on the Preferred Interests over the next 34 year. As such, IHO has provided a commitment letter to Insight Ohio to fund any operating shortfall through the year 2000. Inflation and Changing Prices Coaxial's costs and expenses are subject to inflation and price fluctuations. Although changes in costs can be passed through to customers, such changes may be constrained by competition. Management does not expect inflation to have a material effect on Coaxial's future results of operations. Year 2000 We have not experienced any problems with our computer systems or software products failing or malfunctioning because they were unable to distinguish 21st century dates, which are generally known as Year 2000 problems. We are also not aware of any material Year 2000 problems with our suppliers or vendors. While we have not had any problems to the date of this report, our one remaining worst-case business interruption would be a failure by our billing systems service provider which could result in a loss of customer records and disrupt our ability to bill customers for a protracted period of time. During 1999 we performed Year 2000 testing on our existing hardware and software components and replaced all non-compliant components with new products which were Year 2000 compliant. As of March 23, 2000, we have not incurred material Year 2000 costs. Although no assurances can be given, we currently expect that the total projected costs associated with our Year 2000 program will be less than $35,000. Recent Accounting Pronouncements In June 1998, The Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivatives Instruments and Hedging Activities." SFAS No. 133 established accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. Coaxial LLC, Coaxial Financing Corp. and Insight Ohio do not anticipate the adoption of this statement to have a material impact on their respective financial statements. Item 7A. Quantitative and Qualitative Disclosure About Market Risk Coaxial, Phoenix and Insight Ohio do not engage in trading market risk sensitive instruments and do not purchase hedging instruments or "other than trading" instruments that are likely to expose any of them to market risk, whether interest rate, foreign currency exchange, commodity price or equity price risk. Coaxial, Phoenix and Insight Ohio have not entered into forward or future contracts, purchased options or entered into swaps. 35 Item 8. Financial Statements and Supplementary Data Reference is made to pages. F-1 through F-37 comprising a portion of this Report. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure Subsequent to the Financing Plan in August 1998, Arthur Andersen LLP resigned as independent auditor for Coaxial, Phoenix and Insight Ohio. Arthur Andersen LLP's reports on each of Coaxial's and Phoenix's financial statements for each of the two fiscal years ended December 31, 1997 and 1996, and Insight Ohio's balance sheet as of July 31, 1998 (collectively, the "Prior Fiscal Years"), did not contain an adverse opinion or disclaimer of opinion, nor were such reports qualified or modified as to uncertainty, audit scope or accounting principles, except that the report on Phoenix included an explanatory paragraph in reference to Phoenix's ability to satisfy debt and other obligations being dependent upon funding from related parties. There were no disagreements ("Disagreements") between Coaxial, Phoenix or Insight Ohio and Arthur Andersen during either (i) the Prior Fiscal Years, or (ii) the period from January 1, 1998, until the resignation of Arthur Andersen (the "Interim Period") on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which Disagreement, if not resolved to the satisfaction of Arthur Andersen, would have caused Arthur Andersen to make reference to the subject matter of the Disagreement in connection with its reports for the Prior Fiscal Years. There were no "Reportable Events," as such term is defined in Item 304(a)(1)(v) of Regulation S-K, during either (a) the Prior Fiscal Years, or (b) the Interim Period. Arthur Andersen's resignation was unanimously approved by the Board of Directors or its equivalent of Coaxial, Phoenix and Insight Ohio. Coaxial, Phoenix and Insight Ohio each engaged Ernst & Young LLP as its independent auditor for its fiscal year ended December 31, 1998. Coaxial, Phoenix and Insight Ohio did not consult Ernst & Young with respect to either (a) the Prior Fiscal Years, (b) the Interim Period with respect to either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on Coaxial's, Phoenix's and Insight Ohio's financial statements, or (c) any matter that was either the subject of a Disagreement or a Reportable Event. 36 PART III Item 10. Directors and Executive Officers of the Registrant The following table sets forth certain information with respect to the executive officers of the Individual LLCs, Coaxial, Insight Ohio, IHO and Insight. Insight is wholly-owned by Insight Communications Company, Inc. ("Insight Parent"). Insight is the parent of IHO which serves as manager of the Individual LLCs and Insight Ohio and Insight Parent thereby effectively controls the management and affairs of the Individual LLCs, Coaxial and Insight Ohio. The executive officers of Insight Parent are compensated by Insight Parent. Insight Ohio pays management fees to IHO. Sidney Knafel, Michael Willner and Kim Kelly serve as the directors of Coaxial. The table also includes the members of the Management Committee of Insight Ohio, which manage the business of Insight Ohio and in doing so have delegated broad authority to IHO as manager of the System. None of the executive officers of Coaxial and Phoenix are compensated for their services as such. Phoenix only has nominal assets and will not conduct any business.
Name Age Position ---- --- -------- Sidney R. Knafel 69 Chairman of the Individual LLCs, Coaxial, Insight Ohio, IHO and Insight; Member of the Management Committee of Insight Ohio Michael S. Willner 48 President and Chief Executive Officer of the Individual LLCs, Coaxial, Insight Ohio, IHO and Insight; Member of the Management Committee of Insight Ohio Kim D. Kelly 43 Executive Vice President and Chief Operating and Financial Officer of the Individual LLCs, Coaxial, Insight Ohio, IHO and Insight; Member of the Management Committee of Insight Ohio Dennis J. McGillicuddy 58 Member of the Management Committee of Insight Ohio
Sidney R. Knafel has been our Chairman of the Board since 1985. He was the founder, Chairman and an equity holder of Vision Cable Communications, Inc. from 1971 until its sale in 1981. Mr. Knafel is presently the managing partner of SRK Management Company, a private investment company, and also serves as Chairman of BioReliance Corporation, a biological testing company. He is a director of NTL Incorporated, CoreComm Limited, General American Investors Company, Inc., IGENE Biotechnology, Inc. and Source Media, Inc., as well as several private companies. Mr. Knafel is a graduate of Harvard College and Harvard Business School. Michael S. Willner, our Chief Executive Officer, co-founded and has served as our President since 1985. Previously, Mr. Willner served as Executive Vice President and Chief Operating Officer of Vision Cable from 1979 through 1985, Vice President of Marketing for Vision Cable from 1977 to 1979 and General Manager of Vision Cable's Bergen County, New Jersey cable television system from 1975 to 1977. Currently, Mr. Willner is a director of NTL Incorporated. He is also a director of Source Media, Inc. He serves on the board of C-SPAN and the National Cable Television Association where he is a member of the Executive Committee 37 and serves as Treasurer. Mr. Willner is a graduate of Boston University's College of Communication and serves on the school's Executive Committee. Kim D. Kelly has been our Executive Vice President and Chief Financial Officer since 1990. Ms. Kelly has also been our Chief Operating Officer since January 1998. Prior thereto, she served from 1982 to 1990 with Marine Midland Bank, becoming its Senior Vice President in 1988, with primary responsibility for media lending activities. Ms. Kelly serves as a member of the National Cable Television Association Subcommittee for Telecommunications Policy, as well as the National Cable Television Association Subcommittee for Accounting. She also serves as a director of Bank of New York Hamilton Funds and Source Media, Inc. and serves on the boards of Cable in the Classroom, and Cable Advertising Bureau Ms. Kelly is a graduate of George Washington University. Dennis J. McGillicuddy co-founded Coaxial in 1968 and served as Chairman of the Board of Directors of Coaxial until the consummation of the System Acquisition. Mr. McGillicuddy also serves as Chairman of CCX, Inc., a manufacturer of building products, and is a director of Benz Research and Development Corp. Mr. McGillicuddy served as a member of the Board of CCX, Inc. at the time a petition under Federal bankruptcy laws was filed by CCX in All executive officers serve at the discretion of the Board of Directors. Management and Management Committee The Operating Agreement of Insight Ohio provides for the establishment of a four-member Management Committee. The Management Committee is responsible for the management of the business of Insight Ohio. IHO, through its effective control of Coaxial, is entitled to designate three of the members of the Management Committee. The remaining member is designated by the principals of the Individual LLCs. The Management Committee has delegated broad authority to IHO in its capacity as manager of Insight Ohio. Item 11. Executive Compensation Coaxial and Phoenix do not make any payments in respect of compensation to any of their executive management personnel. Rather, executive management personnel of Coaxial and Phoenix receive compensation from Insight Parent. Accordingly, IHO utilizes its management fees from Insight Ohio to pay for all of its operating expenses for managing the day-to-day affairs of the System. Item 12. Security Ownership of Certain Beneficial Owners and Management The outstanding shares of common stock of Coaxial are owned by the Individual LLCs as described in the table below. All of the outstanding shares of common stock of Coaxial Financing Corp. and all of the outstanding partnership interests of Phoenix are wholly-owned directly or indirectly by the individuals indicated in the footnotes to the table in the same ownership percentages as the respective Individual LLCs' ownership in Coaxial. IHO is the manager of each of the Individual LLCs and thereby effectively controls the business of each of such Individual LLCs and Coaxial. Accordingly, IHO and members of its executive management may be deemed to beneficially own (as defined by Rule 13d-3 under the Exchange Act) all of the outstanding shares of common stock of Coaxial. 38
Name and Address of Beneficial Owner Percentage Ownership ------------------------------------ -------------------- Coaxial LLC (1) c/o Coaxial Communications 5111 Ocean Boulevard, Suite C Sarasota, FL 34242.......................................... 67.5% Coaxial DJM LLC (2) c/o Coaxial Communications 5111 Ocean Boulevard, Suite C Sarasota, FL 34242.......................................... 22.5% Coaxial DSM LLC (3) c/o Coaxial Communications 5111 Ocean Boulevard, Suite C Sarasota, FL 34242.......................................... 10.0%
- ---------- (1) Wholly-owned by Barry Silverstein. (2) Wholly-owned by Dennis J. McGillicuddy. (3) Wholly-owned by D. Stevens McVoy. Item 13. Certain Relationships and Related Transactions IHO Management Fees In accordance with the Operating Agreement of Insight Ohio, IHO is entitled to be paid management fees for managing the day-to-day operations of Insight Ohio. Pursuant to the Operating Agreement, subject to certain covenants in the Indentures, IHO is entitled to receive management fees of 3.0% of gross revenues of Insight Ohio. Fees under this management agreement were approximately $1,435,000 for the year ended December 31, 1999. IHO is also entitled to reimbursement from Insight Ohio for all direct, out-of-pocket expenses incurred by or on behalf of IHO that directly relate to its management of the business and operations of Insight Ohio, including any such expenses incurred in connection with the management of Coaxial LLC and Coaxial Financing Corp. However, IHO is not entitled to reimbursement from Insight Ohio for corporate overhead (including employee bonuses and health, welfare, retirement, and other employee benefits and overhead expenses of its corporate office management, development, internal accounting, and finance management personnel). Coaxial and Phoenix All of the outstanding shares of Coaxial's capital stock and all of the outstanding partnership interests in Phoenix are held indirectly by the same three individuals, Barry Silverstein, Dennis J. McGillicuddy and D. Stevens McVoy. Coaxial and Phoenix were co-obligors (along with certain other affiliates) with respect to the Chase Credit Facility. Coaxial and Phoenix continue to be co-obligors with respect to the Senior Notes. 39 Coaxial MetroComm AxS L.P. ("MetroComm") MetroComm provides competitive telephone service in the Columbus market. Until June 1999, MetroComm was 50% owned by Time Warner AxS of Columbus L.P. and 50% owned by MetroComm Inc. (which is owned by Barry Silverstein, Dennis McGillicuddy and D. Stevens McVoy, who are the sole members of each of their respective Individual LLCs, and Dan Coy, the chief executive officer of MetroComm), at which time the owners of MetroComm, Inc. exchanged their interests therein for interests in Time Warner Telecom, Inc. giving affiliates of Time Warner Telecom, Inc. 100% ownership of MetroComm. MetroComm contracted with Coaxial to build the necessary fiber plant needed by MetroComm to service its customers that were in Coaxial's service area. Coaxial then leased the fiber plant to MetroComm at a contracted price. MetroComm bought-out its lease with Coaxial as of June 29, 1998 for approximately $347,000, which was the remaining balance under the five year lease. The fiber plant continues to be used by MetroComm under a new 30-year Indefeasible Right of Use Agreement whereby Coaxial licenses to MetroComm exclusive use of all capacity on specified fiber optic facilities in exchange for payment to Coaxial of certain maintenance and other costs. The amount paid by MetroComm to Coaxial for such maintenance and other costs during the 1999 was approximately $29,000. The agreement also provides that that MetroComm will reimburse Coaxial for the costs of constructing any additional fiber optic facilities for use by MetroComm. The amount paid by MetroComm to Coaxial for such construction and related costs during 1999 was approximately $425,210. The terms of the agreement are typical of arrangements of competitive telephone service providers that are owned by cable operators. Such terms may not be comparable to what they would be if the agreement were between Coaxial and an unrelated third party. Coaxial LLC, Coaxial DJM LLC and Coaxial DSM LLC Upon the closing of the Senior Discount Notes offering, Coaxial LLC (which owns 67.5% of the common equity of Coaxial) loaned 22.5% of the gross proceeds of the Senior Discount Notes offering (approximately $6.75 million) to Coaxial DJM LLC (which owns 22.5% of the common equity of Coaxial) and 10% of such proceeds (approximately $3.0 million) to Coaxial DSM LLC (which owns 10% of the common equity of Coaxial) in order to allow for distributions to their respective holders (Barry Silverstein, Dennis J. McGillicuddy and D. Stevens McVoy, respectively) for purposes of repaying the amounts outstanding under the Chase Credit Facility. Such loans are evidenced by the LLC Mirror Notes. Each of the LLC Mirror Notes incorporates the terms of the Senior Discount Notes with respect to payments and otherwise. Accordingly, Coaxial LLC will rely on the provisions of the LLC Mirror Notes in requiring payments from Coaxial DJM LLC and Coaxial DSM LLC in order to make corresponding payments on the Senior Discount Notes. The LLC Mirror Note issued by Coaxial DJM LLC is in the amount of $12,570,525 (i.e., 22.5% of the principal amount at maturity of the Senior Discount Notes) and is secured by 22.5% of the outstanding common equity of Coaxial. The LLC Mirror Note issued by Coaxial DSM LLC is in the amount of $5,586,900 (i.e., 10% of the principal amount at maturity of the Senior Discount Notes) and is secured by 10% of the outstanding common equity of Coaxial. 40 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K (a) Financial Statements:
Page ---- Coaxial Communications of Central Ohio, Inc. Report of Independent Public Accountants - Arthur Andersen LLP............................................................................................. F-1 Coaxial Communications of Central Ohio, Inc. Report of Independent Auditors - Ernst & Young LLP............................................................................................... F-2 Financial Statements: Coaxial Communications of Central Ohio, Inc. Consolidated Balance Sheets as of December 31, 1999 and 1998 ............................................................................ F-3 Coaxial Communications of Central Ohio, Inc. Consolidated Statements of Operations and Changes in Stockholders' (Deficit) Equity for the years ended December 31, 1999, 1998, and 1997...................................................................... F-4 Coaxial Communications of Central Ohio, Inc. Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998, and 1997............................................ F-5 Coaxial Communications of Central Ohio, Inc. Notes to Consolidated Financial Statements............................................................................................. F-6 Phoenix Associates Report of Independent Public Accountants - Arthur Andersen LLP............................... F-12 Phoenix Associates Report of Independent Auditors - Ernst & Young LLP........................................... F-13 Financial Statements: Phoenix Associates Balance Sheets as of December 31, 1999 and 1998..................................... F-14 Phoenix Associates Statements of Operations and Changes in Partners' Deficit for the years ended December 31, 1999, 1998, and 1997...................................................... F-15 Phoenix Associates Statements of Cash Flows for the years ended December 31, 1999, 1998, and 1997...................................................................... F-16 Phoenix Associates Notes to Financial Statements....................................................... F-17
41 Insight Communications of Central Ohio, LLC Report of Independent Auditors - Ernst & Young LLP............................................................................................... F-20 Financial Statements: Insight Communications of Central Ohio, LLC Balance Sheets as of December 31, 1999 and 1998........... F-21 Insight Communications of Central Ohio, LLC Statements of Operations and Changes in Members' Deficit for the years ended December 31, 1999 and 1998............................. F-22 Insight Communications of Central Ohio, LLC Statements of Cash Flows for the years ended December 31, 1999 and 1998......................................................... F-23 Insight Communications of Central Ohio, LLC Notes to Financial Statements.............................. F-24 Central Ohio Operating Unit Report of Independent Public Accountants - Arthur Andersen, LLP............................................................................................ F-29 Financial Statements: Central Ohio Cable System Operating Unit Statement of Net Assets to be Contributed at December 31, 1997....................................................................... F-30 Central Ohio Cable System Operating Unit Statement of Operations related to Net Assets to be Contributed for the year ended December 31, 1997.......................................... F-31 Central Ohio Cable System Operating Unit Statement of Cash Flows for the year ended December 31, 1997................................................................................ F-32 Central Ohio Cable System Operating Unit Notes to Financial Statements................................. F-33
The following consolidated financial statement schedule of Coaxial Communications of Central Ohio, Inc. is included in item 14(d): Report of Independent Public Accountants - Arthur Andersen LLP Report of Independent Auditors- Ernst & Young LLP Schedule II Valuation and Qualifying Accounts (b) Reports on Form 8-K: None. 42 (c) Exhibits 2.1 Contribution Agreement by and between Insight Holdings of Ohio, LLC, as assignee of Insight Communications Company, L.P., and Coaxial Communications of Central Ohio, Inc. dated as of June 30, 1998 (the "Contribution Agreement")* 2.2 Amendment to Contribution Agreement dated as of July 15, 1998* 2.3 Second Amendment to Contribution Agreement dated as of August 21, 1998* 3.1(a) Articles of Incorporation of Coaxial Communications of Central Ohio, Inc. filed January 22, 1980* 3.1(b) Certificate of Merger of BroadBand Services, Inc., Cablenet International Corporation, Coaxial Communications of Reynoldsburg, Inc., Coaxial Communications Cable Operations, Inc. and Telecinema of Columbus, Inc., merging into Coaxial Communications of Central Ohio, Inc. filed December 26, 1986* 3.1(c) Amended Articles of Incorporation of Coaxial Communications of Central Ohio, Inc. filed December 26, 1986* 3.1(d) Amended Articles of Incorporation of Coaxial Communications of Central Ohio, Inc. filed August 14, 1998* 3.2 Amended Regulations (By-Laws) of Coaxial Communications of Central Ohio, Inc.* 3.3 Phoenix Associates Partnership Agreement* 3.4 Certificate of Formation of Insight Communications of Central Ohio, LLC filed July 23, 1998* 3.5 Operating Agreement of Insight Communications of Central Ohio, LLC dated August 21, 1998* 4.1 Restructuring Agreement among Coaxial Communications of Central Ohio, Inc., Phoenix Associates, Insight Communications of Central Ohio, LLC and CIBC Oppenheimer Corp. dated August 21, 1998* 4.2 Senior Notes Registration Rights Agreement among Coaxial Communications of Central Ohio, Inc., Phoenix Associates, Insight Communications of Central Ohio, LLC and CIBC Oppenheimer Corp. dated August 21, 1998* 4.3 Indenture among Coaxial Communications of Central Ohio, Inc., Phoenix Associates, Insight Communications of Central Ohio, LLC, CIBC Oppenheimer Corp. and Bank of Montreal Trust Company dated August 21, 1998* 43 4.4 Pledge Agreement between Coaxial Communications of Central Ohio, Inc. and Bank of Montreal Trust Company dated August 21, 1998* 10.1 Close Corporation Agreement of Coaxial Communications of Central Ohio, Inc. dated August 21, 1998 among Coaxial LLC, Coaxial DSM LLC, Coaxial DJM LLC and Coaxial Communications of Central Ohio, Inc.* 10.2 Management Agreement of Coaxial LLC dated August 21, 1998 among Insight Holdings of Ohio, LLC, Coaxial LLC and Barry Silverstein* 10.3 Management Agreement of Coaxial DSM LLC dated August 21, 1998 among Insight Holdings of Ohio, LLC, Coaxial DSM LLC and D. Stevens McVoy* 10.4 Management Agreement of Coaxial DJM LLC dated August 21, 1998 among Insight Holdings of Ohio, LLC, Coaxial DJM LLC and Dennis J. McGillicuddy* 10.5 Management Agreement between Coaxial Communications of Central Ohio, Inc. and Insight Communications of Central Ohio, LLC dated August 21, 1998* 10.6 Assignment Agreement dated as of August 21, 1998 among CIBC Oppenheimer Corp., the lenders who were a party to the Chase Credit Facility, The Chase Manhattan Bank, as agent for such lenders, Coaxial Communications of Central Ohio, Inc., Phoenix Associates, Coaxial Associates of Columbus I, Coaxial Associates of Columbus II and Coaxial Associates of Southern Ohio, Inc.* 10.7 Revolving Credit Agreement dated as of October 7, 1998 among Insight Communications of Central Ohio, LLC, several banks and financial institutions or entities, and Canadian Imperial Bank of Commerce, as administrative agent* 16.1 Letter from Arthur Andersen LLP* 27.1 Financial Data Schedule for Phoenix Associates 27.2 Financial Data Schedule for Coaxial Communications of Central Ohio, Inc. 27.3 Financial Data Schedule for Insight Communications of Central Ohio, LLC - ------------ * Denotes document filed as an exhibit to Registrants' Registration Statement on Form S-4 (File Nos. 333-63677, 333-63677-01 and 333-63677-02) and incorporated herein by reference. 44 Report of Independent Public Accountants To the Shareholders of Coaxial Communications of Central Ohio, Inc. We have audited the accompanying statements of operations and changes in stockholders' equity and cash flows of Coaxial Communications of Central Ohio, Inc. for the year ended December 31, 1997. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of Coaxial Communications of Central Ohio, Inc. for the year ended December 31, 1997, in conformity with generally accepted accounting principles. /s/ Arthur Andersen LLP Columbus, Ohio July 17, 1998 F-1 Report of Independent Auditors The Shareholders Coaxial Communications of Central Ohio, Inc. We have audited the accompanying consolidated balance sheets of Coaxial Communications of Central Ohio, Inc. as of December 31, 1999 and 1998 and the related consolidated statements of operations and shareholder's deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Coaxial Communications of Central Ohio, Inc. at December 31, 1999 and 1998 and the consolidated results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States. /s/ Ernst & Young LLP New York, New York March 29, 2000 F-2 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. CONSOLIDATED BALANCE SHEETS (dollars in thousands)
December 31, 1999 1998 --------- --------- ASSETS Cash and cash equivalents $ 882 $ 8,709 Subscriber receivables, less allowance for doubtful accounts of $383 and $306 in 1999 and 1998, respectively 790 1,186 Other accounts receivable, less allowance for doubtful accounts of $175 and $145 in 1999 and 1998, respectively 3,136 1,520 Prepaid expenses and other current assets 155 166 --------- --------- Total current assets 4,963 11,581 PROPERTY AND EQUIPMENT, at cost: Land and Land Improvements 260 260 CATV systems 96,734 71,032 Equipment 8,027 7,102 Furniture 362 333 Leasehold improvements 71 71 --------- --------- 105,454 78,798 Less accumulated depreciation and amortization (53,999) (46,898) --------- --------- Total property and equipment, net 51,455 31,900 INTANGIBLE ASSETS, at cost: Franchise costs 7,404 7,385 Deferred financing costs and other 1,604 1,447 --------- --------- 9,008 8,832 Less accumulated amortization (7,600) (7,400) --------- --------- Total intangible assets, net 1,408 1,432 Due from Related Parties 158 149 --------- --------- Total assets $ 57,984 $ 45,062 ========= ========= LIABILITIES AND SHAREHOLDERS' DEFICIT Current portion of capital lease obligations $ 73 $ 123 Accounts payable 4,963 3,230 Accrued interest 1,519 1,250 Accrued liabilities 5,061 2,536 Accrued programming 1,890 1,868 --------- --------- Total current liabilities 13,506 9,007 NOTES PAYABLE: Senior Notes 34,435 34,435 Senior Credit Facility 11,000 -- --------- --------- Total notes payable 45,435 34,435 Capital Lease Obligations 43 105 Other Liabilities 2,408 1,146 Due to related parties -- 1,029 --------- --------- Total liabilities 61,392 45,722 Commitments and Contingencies SHAREHOLDERS' DEFICIT: Common stock--authorized 2,000 shares, 1,080 shares issued and outstanding in 1999 and 1998; $1 par value 1 1 Paid-in capital 11,501 11,501 Retained deficit (14,910) (12,162) --------- --------- Total shareholders' deficit (3,408) (660) --------- --------- Total liabilities and shareholders' deficit $ 57,984 $ 45,062 ========= =========
See accompanying notes F-3 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND CHANGES IN SHAREHOLDERS' (DEFICIT) EQUITY (dollars in thousands)
For the years ended December 31, 1999 1998 1997 -------- -------- -------- REVENUES $ 46,747 $ 47,956 $ 48,229 OPERATING EXPENSES: Service and administrative 27,619 29,695 28,889 Severance and transaction structure costs -- 4,822 -- Depreciation and amortization 7,301 5,311 5,256 -------- -------- -------- Total operating expenses 34,920 39,828 34,145 -------- -------- -------- OPERATING INCOME 11,827 8,128 14,084 Other Income (Expense) 92 (421) (272) Interest Income (Expense): Interest income--related parties -- 2,846 4,297 Interest income 208 35 70 Interest expense--related parties -- (1,019) (2,412) Interest expense (3,949) (3,484) (3,184) -------- -------- -------- Total interest expense, net (3,741) (1,622) (1,229) -------- -------- -------- Income before extraordinary loss 8,178 6,085 12,583 Extraordinary loss on extinguishment of debt -- 847 -- -------- -------- -------- NET INCOME 8,178 5,238 12,583 Shareholders' (deficit) equity, beginning of year (660) 54,326 42,331 Capital distributions (10,926) (82,787) (588) Shareholder contributions -- 22,563 -- -------- -------- -------- Shareholders' (deficit) equity, end of year $ (3,408) $ (660) $ 54,326 ======== ======== ========
See accompanying notes F-4 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands)
For the years ended December 31, 1999 1998 1997 -------- -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 8,178 $ 5,238 $ 12,583 Adjustments to reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation and amortization 7,301 5,532 5,805 Extraordinary loss on extinguishment of debt -- 847 -- Loss on disposals of property and equipment -- -- 77 Changes in operating assets and liabilities: Subscriber receivables 396 (524) 182 Other accounts receivable, prepaid expenses and other current assets (1,605) (423) 325 Accounts payable 1,734 425 422 Accrued interest 269 (440) 176 Accrued liabilities 3,808 1,942 (692) Deferred compensation -- -- (256) Due to related parties (1,038) -- -- -------- -------- -------- Net cash provided by operating activities $ 19,043 $ 12,597 $ 18,622 -------- -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures for property and equipment (26,656) (7,369) (5,570) Proceeds from disposal of property and equipment -- 11 26 Due from related parties -- 3,888 (9,697) Increase in intangible assets (98) -- -- -------- -------- -------- Net cash used in investing activities $(26,754) $ (3,470) $(15,241) -------- -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of notes payable -- 34,435 750 Principal payments on notes payable -- (26,808) (5,681) Costs incurred in debt financing (78) (1,447) (117) Principal payments on capital lease obligations (112) (179) (265) Capital distributions (10,926) -- (588) Capital contributions -- 12,000 -- (Decrease) increase in amounts due to related parties -- (18,992) 2,189 Borrowings under senior credit facility 11,000 -- -- -------- -------- -------- Net cash used in financing activities $ (116) $ (991) $ (3,712) -------- -------- -------- NET (DECREASE) INCREASE IN CASH (7,827) 8,134 (331) CASH, beginning of year 8,709 575 906 -------- -------- -------- CASH, end of year $ 882 $ 8,709 $ 575 ======== ======== ======== Supplemental Disclosure of Cash Flow Information: Cash paid for interest $ 3,680 $ 3,924 $ 2,391
See accompanying notes F-5 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Business Organization And Purpose Coaxial Communications of Central Ohio, Inc. ("Coaxial" or the "Company"), an Ohio corporation, through its controlling voting interest in Insight Communications of Central Ohio LLC ("Insight Ohio"), operates a cable television system which provides basic and expanded cable television services to homes in the eastern parts of Columbus, Ohio and surrounding areas. Insight Ohio operates in one business segment. In connection with the contribution of the Company's cable system described below, the issuance of the senior notes described in Note 6(a), and the issuance of the senior discount notes by the Company's majority shareholder, during 1998 the three individuals who previously owned the outstanding stock of the Company contributed their stock to three separate limited liability companies. Accordingly, the Company is a subsidiary of Coaxial LLC, which owns 67 1/2% of its outstanding stock. Other related entities affiliated with Coaxial include Coaxial LLC, Coaxial Financing Corp., Coaxial DJM LLC, Coaxial DSM LLC, Phoenix Associates ("Phoenix"), Coaxial Communications of Southern Ohio, Inc. ("Southern Ohio"), Coaxial Associates of Columbus I ("Columbus I"), Coaxial Associates of Columbus II ("Columbus II"), Paxton Cable Television, Inc. ("Paxton Cable") and Paxton Communications, Inc. ("Paxton Communications"). On June 30, 1998, as amended on July 15, 1998 and August 21, 1998, Coaxial and Insight Communications Company, L.P. ("Insight") entered into a contribution agreement (the "Contribution Agreement") pursuant to which on August 21, 1998, Coaxial contributed substantially all of the assets and liabilities comprising its cable system to Insight Ohio, a newly formed subsidiary. In connection therewith, Insight Holdings of Ohio, LLC ("IHO"), a wholly owned subsidiary of Insight, contributed $10 million in cash to Insight Ohio. As a result of the Contribution Agreement, Coaxial owns 25% of the non-voting common equity and IHO owns 75% of the non-voting common equity of Insight Ohio. Coaxial also owns a $140 million Series A preferred equity interest and a $30 million series B preferred equity interest of Insight Ohio (the "Series A Preferred Interest" and "Series B Preferred Interest" respectively). These voting preferred equity interests provide for distributions to Coaxial, Phoenix and Coaxial, LLC in amounts equal to the payments required on the senior and senior discount notes described in Note 6. IHO serves as the manager of Insight Ohio. As a result of the transaction described above, the Company incurred severance costs and transactions structuring costs totaling $4,822,078 in 1998, which have been reflected in the accompanying statements of operations. 2. Summary of Significant Accounting Policies Principles of Consolidation As a result of Coaxial's ownership of all of the voting equity of Insight Ohio at December 31, 1999 and 1998, the accompanying financial statements include the accounts of the Company and Insight Ohio. All intercompany balances have been eliminated in consolidation. At December 31, 1999 and 1998, Insight Ohio had a members' deficiency, accordingly, the accompanying financial statements do not include a minority interest liability for Insight's 75% common equity interest in Insight Ohio. Cash The Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash equivalents. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. F-6 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 2. Summary of Significant Accounting Policies (continued) Fair Value of Financial Instruments The carrying amounts of current asset and liabilities approximate their fair market value because of the immediate or short term maturity of these financial instruments. At December 31, 1998, the carrying value of the senior notes approximate their fair value. At December 31, 1999, the carrying value and fair value of the senior notes was $34,435 and $33,746, respectively. Revenue Recognition Service fees are recorded in the month cable television and pay television services are provided to subscribers. Connection fees are charges for the hook-up of new customers and are recognized as current revenues to the extent of direct selling costs incurred. Any fees in excess of such costs are deferred and amortized to income over the estimated average period that subscribers are expected to remain connected to the system. Subscriber advance billings are netted within accounts receivable in the accompanying financial statements. Such amounts were not significant at December 31, 1999 and 1998. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of trade accounts receivable. The Company's customer base consists of a number of homes concentrated in the central Ohio area. The Company continually monitors the exposure for credit losses and maintains allowances for anticipated losses. As of December 31, 1999 and 1998, the Company had no significant concentrations of credit risk. Property and Equipment Property and equipment are stated at cost, while maintenance and repairs are expensed as incurred. Upon retirement or disposal of assets, the cost and related accumulated depreciation and amortization are removed from the balance sheet, and any gain or loss is reflected in the statements of operations. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the related assets as follows: Cable television ("CATV") systems 10 to 15 years Equipment 5 years Furniture 5 years Leasehold improvements Life of lease
Depreciation expense for the years ended December 31, 1999 and 1998 was approximately $7,096,000 and $5,268,000, respectively. At December 31, 1999 and 1998, the Company had net assets held under capital leases of $116,541 and $228,458, respectively. The Company internally constructs certain CATV systems. Construction costs capitalized include payroll, fringe benefits and other overhead costs associated with construction activity. F-7 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 2. Summary of Significant Accounting Policies (continued) Property and Equipment (continued) The Company reviews its property and equipment and other long term assets when events or changes in circumstances indicate the carrying amounts may not be recoverable. When such conditions exist, management estimates the future cash flows from operations or disposition. If the estimated undiscounted future cash flows are less than the carrying amount of the asset, an adjustment to reduce the carrying amount would be recorded, and an impairment loss would be recognized. The Company does not believe that there is an impairment of such assets. Intangible Assets Intangible assets are amortized using the straight-line method over the estimated useful lives of the related assets as follows: Franchise costs 7 to 15 years Deferred financing costs Term of related debt
Deferred financing costs relate to costs, primarily legal fees and bank facility fees incurred to negotiate and secure long term financing (see Note 6). These costs are being amortized on a straight-line basis over the life of the applicable loans. In connection with the issuance of the senior notes (see Note 6), the Company repaid the outstanding indebtedness under its prior debt facility. Accordingly, the accompanying statement of operations for the year ended December 31, 1998 includes an extraordinary loss of $846,641 on early extinguishment of such debt. Advertising Costs Advertising costs are expensed as incurred. Advertising expense primarily for campaign and telemarketing-related efforts was approximately $1,309,000, $2,152,000 and $1,025,000 for the years ended December 31, 1999, 1998 and 1997, respectively. Recent Accounting Pronouncements In June 1998, The Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivatives Instruments and Hedging Activities" ("SFAS No. 133"). SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal years beginning after June 15, 2000. The Company does not anticipate the adoption of this Statement to have a material impact on its financial statements. 3. Income Taxes Coaxial is a Subchapter S corporation. Therefore, each shareholder reports his distributive share of income or loss on his respective income tax return. As a result, the Company does not provide for Federal or State income taxes in its accounts. In the event that the Subchapter S corporation election is terminated, deferred taxes related to book and tax temporary differences would be required to be reflected in the financial statements. 4. 401(k) Plan The Company sponsors various 401(k) Plan (the "Plans") for the benefit of its employees. All employees who have completed six months of employment and have attained the age of 21 are eligible to participate in the Plans. The Company makes matching contributions equal to a portion of the employee's wages. Company contributions to the Plans approximated $120,000, $145,000 and $133,000 for the years ended December 31, 1999, 1998 and 1997, respectively. F-8 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 5. Related Party Transactions Effective August 21, 1998, the Company entered into a management agreement with IHO, which allows IHO to manage the operations of Insight Ohio. IHO earns a management fee equivalent to 3% of Insight Ohio's gross operating revenues. Fees under this management agreement were approximately $1,435,000 for the year ended December 31, 1999 and $493,000 for the period from August 21, 1998 through December 31, 1998. Prior to August 21, 1998, service and administrative expenses included administrative expenses and other management fees for services provided by the Company. Such expenses were approximately $1,371,000 for the period January 1, 1998 through August 21, 1998. Coaxial had a receivable from a related party as of December 31, 1997 of $98,584 relating to the leasing of fiber optic facilities. On June 29, 1998, the related party bought out the lease for approximately $347,000. At December 31, 1997, Coaxial had advanced funds to and received advances from related entities for working capital and debt service requirements. During August 1998, in connection with the issuance of the senior notes described in Note 6, the amounts relating to debt service requirements were settled. Coaxial recognized interest income of approximately $2,846,300 in 1998 and $4,296,500 in 1997 and interest expense of approximately $1,019,300 in 1998 and $914,300 in 1997 related to such advances. During 1998, Coaxial advanced funds to and received advances from related entities for working capital requirements in the amount of $149,321 and $1,029,369 respectively. Prior to 1998, Coaxial had an agreement with a key officer to defer certain discretionary compensation amounts each year. In connection therewith, Coaxial entered into an unsecured note payable to this officer with an outstanding balance as of December 31, 1997 of $2,046,880, which represented all vested deferred compensation at December 31, 1997. The note was scheduled to mature in December 2005. Interest expense on the note was $184,810 in 1997. Pursuant to the Contribution Agreement, amounts outstanding were paid during 1998. Other related party transactions are described in Note 6. 6. Notes Payable Notes payable at December 31, 1999 and 1998 consisted of:
1999 1998 ----------- ----------- Senior Notes (a) $34,435,092 $34,435,092 Senior Credit Facility (b) 11,000,000 -- ----------- ----------- Total notes payable $45,435,092 $34,435,092 =========== ===========
(a) On August 21, 1998, Coaxial and Phoenix Associates completed an offering of $140 million 10% Senior Notes ("Senior Notes") due 2006 of which $105.6 million was allocated to Phoenix and $34.4 million was allocated to Coaxial. Interest is payable in cash semi-annually on each February 15 and August 15. Interest payments commenced on February 15, 1999. The Senior Notes are secured by the outstanding Series A Preferred Interest in Insight Ohio. The Series A Preferred Interest has a liquidation preference of $140 million and pays distributions in an amount equal to the interest payments on the Senior Notes. The Series A Preferred Interest is owned by Coaxial and is pledged to Bank of Montreal Trust Company, as trustee, for the benefit of the holders of the Senior Notes. Coaxial will utilize cash distributions made by Insight Ohio on the Series A Preferred Interest to make payments on the Senior Notes. The Senior Notes contain covenants that, among other things, restrict the ability of Coaxial, Phoenix, Insight Ohio and any of their Restricted Subsidiaries to: incur additional indebtedness; pay dividends and make distributions; issue stock of subsidiaries to third parties; make certain investments; repurchase stock; create liens; enter into transactions with affiliates; enter into sale and leaseback transactions; create dividend or other payment restrictions affecting Restricted Subsidiaries; merge or consolidate in a transaction involving all or substantially all of the assets of Coaxial, Phoenix and their Restricted Subsidiaries, taken as a whole; transfer or sell assets; use distributions on the Series A Preferred Interest or Series B Preferred Interest for any purpose other than required payments of interest and principal on the Senior Notes or Senior Discount Notes, respectively; and swap assets. Coaxial, as joint and several issuer, with Phoenix, of the Senior Notes, provides the funding that will allow Phoenix to repay its share of the notes payable, as Phoenix has no operations. F-9 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 6. Notes Payable (continued) In connection with the issuance of the Senior Notes, the Company incurred financing fees of $1,225,833 that are being amortized over the life of the Senior Notes. Amortization expense for deferred financing costs was $152,688 and $51,945 for the years ended December 31, 1999 and 1998, respectively. Interest expense on Coaxial's portion of the Senior Notes was $3,444,000 and $1,249,889 for the years ended December 31, 1999 and 1998, respectively. (b) Insight Ohio has a Senior Credit Facility ("Senior Credit Facility") which provides for revolving credit loans of $25 million to finance capital expenditures and for working capital and general purposes, including the upgrade of the System's cable plant and for the introduction of new video services. The Senior Credit Facility has a six-year maturity, with reductions to the amount of the commitment commencing after three years. The amount available for borrowing is reduced by any outstanding letter of credit obligations. Insight Ohio's obligations under the Senior Credit Facility are secured by substantially all the tangible and intangible assets of Insight Ohio. Loans under the Senior Credit Facility bear interest, at Insight Ohio's option, at the prime rate or at a Eurodollar rate. In addition to the index rates, Insight Ohio pays an additional margin percentage tied to its ratio of total debt to adjusted annualized operating cash flow. At December 31, 1999, the weighted average interest rate in effect was 7.9%. The Senior Credit Facility contains a number of covenants that, among other things, restricts the ability of Insight Ohio and its subsidiaries to make capital expenditures, dispose of assets, incur additional indebtedness, incur guaranty obligations, pay dividends or make capital distributions, including, in the event of a payment default under the Senior Credit Facility, distributions on the Series A Preferred Interest and Series B Preferred Interest that are required to pay the Senior Notes and the Senior Discount Notes, create liens on assets, make investments, make acquisitions, engage in mergers or consolidations, engage in certain transactions with subsidiaries and affiliates and otherwise restrict certain activities. In addition, the Senior Credit Facility requires compliance with certain financial ratios, including with respect to total leverage, interest coverage and pro forma debt service coverage. At December 31, 1999, Insight Ohio exceeded the annual capital expenditure limit stated in the Senior Credit Facility. Insight Ohio's lender has waived this limitation through December 31, 1999. Management does not expect that these covenants will materially impact the ability of Insight Ohio to operate its business. As of December 31, 1999, $11,000,000 was borrowed under the Senior Credit Facility. Interest expense including fees paid to the lender was approximately $500,000 for the year ended December 31, 1999. 7. Operating Lease Agreements The Company leases land for tower locations, office equipment, office space, vehicles and the use of utility poles under various operating lease agreements. Rental expense for all operating leases was approximately $126,300, $105,700 and $218,500 in 1999, 1998 and 1997, respectively. These amounts exclude year-to-year utility pole leases of approximately $191,000 in 1999 and 1998 and $186,400 in 1997, which provide for payments based on the number of poles used. Future minimum rental commitments required under non-cancelable operating leases are as follows: 2000 $60,400 2001 5,000
F-10 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 8. Capital Lease Agreements Coaxial leases vehicles, computer and other equipment under capital leases. These leases have terms ranging from four to five years. Future minimum payments under the leases are as follows: 2000 $ 92,454 2001 30,223 2002 3,004 --------- 125,681 Less: Amount representing interest (9,140) Less: Current portion of capital lease obligations (73,544) --------- Long-term capital lease obligations $ 42,997 =========
9. Commitments and Contingencies The Company is party in or may be affected by various matters under litigation. Management believes that the ultimate outcome of these matters will not have a significant adverse effect on either the Company's results of operation or financial position. 10. Subsequent Event On March 15, 2000, the parent company of IHO, Insight Communications Company, Inc. ("ICCI"), reached an agreement in principle with AT&T Corp. for the delivery of telephone service utilizing Insight Ohio's cable television systems under the "AT&T" brand name. The terms of the agreement in principle provide that Insight Ohio will market, service and bill for local telephone service. AT&T would be required to install and maintain the necessary switching equipment, and would be the local exchange carrier of record. AT&T would pay Insight Ohio a fee for the use of the local telephone lines, and will also compensate Insight Ohio for installation and maintenance services at customers' residences. In addition, AT&T would pay Insight Ohio commissions for sales Insight Ohio makes to its customers. Insight Ohio expects to sell the AT&T- branded local telephone service separately and as part of bundled offerings, which would also include the sale of AT&T long-distance telephone services. The agreement in principle is subject to the negotiation and execution of definitive agreements. On March 23, 2000, Insight entered into a letter of intent with AT&T Broadband, LLC to contribute to its AT&T joint venture additional cable television systems serving approximately 537,000 customers. Through a series of transactions, Insight will contribute to the joint venture its interests in systems serving approximately 187,000 customers, including the System, and AT&T Broadband will contribute systems serving aproximately 350,000 customers. As a result, the joint venture would increase its customer base of approximately 748,000 as of December 31, 1999 to approximately 1.3 million. Upon completion of the transactions, the joint venture would remain equally owned by Insight and AT&T Broadband, and Insight would continue to serve as the general partner and manage and operate the joint venture systems. The transactions are subject to the negotiaton and execution of definitive agreements. F-11 Report of Independent Public Accountants The General Partners Phoenix Associates We have audited the accompanying statements of operations and changes in partners' deficit and cash flows of Phoenix Associates for the year ended December 31, 1997. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of Phoenix Associates for the year ended December 31, 1997, in conformity with generally accepted accounting principles. As indicated in Note 1, Phoenix Associates has no operations. Its ability to satisfy debt and other obligations is dependent upon funding from related entities, which are under the common control of the owners of Phoenix Associates. /s/ Arthur Andersen LLP Columbus, Ohio July 17, 1998 F-12 Report of Independent Auditors The General Partners Phoenix Associates We have audited the accompanying balance sheets of Phoenix Associates as of December 31, 1999 and 1998, and the related statements of operations and partners' deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Phoenix Associates at December 31, 1999 and 1998 and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States. As indicated in Note 1, Phoenix Associates has no operations. Its ability to satisfy debt and other obligations is dependent upon funding from related entities, which are under the common control of the owners of Phoenix Associates. /s/ Ernst & Young LLP New York, New York March 29, 2000 F-13 PHOENIX ASSOCIATES BALANCE SHEETS (dollars in thousands)
As of December 31, 1999 1998 --------- --------- ASSETS CURRENT ASSETS: Cash $ -- $ -- Interest receivable 215 57 --------- --------- Total current assets 215 57 --------- --------- OTHER ASSETS: Due from related parties 406 406 Notes receivable--related parties 550 550 Deferred financing fees, net of accumulated amortization of $627 and $160 in 1999 and 1998, respectively 3,173 3,400 --------- --------- Total other assets 4,129 4,356 --------- --------- Total assets $ 4,344 $ 4,413 ========= ========= LIABILITIES AND PARTNERS' DEFICIT CURRENT LIABILITIES: Current portion of notes $ -- $ -- Interest payable 4,017 3,841 --------- --------- Total current liabilities 4,017 3,841 --------- --------- NOTES PAYABLE 105,565 105,565 --------- --------- Total liabilities 109,582 109,406 --------- --------- COMMITMENTS AND CONTINGENCIES PARTNERS' DEFICIT (105,238) (104,993) --------- --------- Total liabilities and partners' deficit $ 4,344 $ 4,413 ========= =========
See accompanying notes F-14 PHOENIX ASSOCIATES STATEMENTS OF OPERATIONS AND CHANGE IN PARTNERS' DEFICIT (dollars in thousands)
For the years ended December 31, 1999 1998 1997 --------- --------- --------- EXPENSES $ -- $ (61) $ (89) INTEREST INCOME (EXPENSE): Interest income-related parties 158 640 1,785 Interest income -- 1 3 Interest expense-related parties -- (2,666) (4,026) Interest expense (11,024) (10,326) (9,856) --------- --------- --------- Total interest expense, net (10,866) (12,351) (12,094) --------- --------- --------- Loss Before Extraordinary Item (10,866) (12,412) (12,183) Extraordinary Item--gain on settlement of former limited Partner notes -- 100 3,315 --------- --------- --------- NET LOSS (10,866) (12,312) (8,868) PARTNERS' DEFICIT, beginning of year (104,993) (170,412) (161,544) CAPITAL CONTRIBUTIONS 10,621 78,499 -- CAPITAL DISTRIBUTIONS -- (768) -- --------- --------- --------- PARTNERS' DEFICIT, end of year $(105,238) $(104,993) $(170,412) ========= ========= =========
See accompanying notes F-15 PHOENIX ASSOCIATES STATEMENTS OF CASH FLOWS (dollars in thousands)
For the years ended December 31, 1999 1998 1997 --------- --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (10,866) $ (12,312) $ (8,868) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Gain on settlement of former limited partner notes -- (100) (3,315) Amortization of deferred financing fees 468 160 -- Changes in operating assets and liabilities: Interest receivable (158) (57) -- Other accounts receivable -- 1 (1) Interest payable -- 3,841 -- Accrued interest 176 -- -- Accounts payable -- (1) 1 --------- --------- --------- Net cash used in operating activities $ (10,380) $ (8,468) $ (12,183) --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Decrease (increase) in amounts due from related parties -- 6,003 (359) Proceeds from notes receivable -- 326 4,824 --------- --------- --------- Net cash provided by investing activities $ -- $ 6,329 $ 4,465 --------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on notes payable -- (105,925) (745) Proceeds from issuance of notes payable -- 105,565 -- Contributions from partners, net 10,621 78,498 -- (Decrease) increase in amounts due to related parties -- (72,440) 8,348 Increase in deferred financing costs (241) (3,559) -- --------- --------- --------- Net cash provided by financing activities $ 10,380 $ 2,139 $ 7,603 --------- --------- --------- NET DECREASE IN CASH -- -- (115) CASH, beginning of year -- -- 115 --------- --------- --------- CASH, end of year $ -- $ -- $ -- ========= ========= ========= Supplemental Disclosure of Cash Flow Information: Cash paid for interest $ 10,380 $ -- $ --
See accompanying notes F-16 PHOENIX ASSOCIATES NOTES TO FINANCIAL STATEMENTS 1. Business Organization and Purpose Phoenix Associates ("Phoenix") is a Florida general partnership organized for the primary purpose of purchasing promissory notes, mortgages, deeds of trust, debt securities and other types of securities, and purchasing and acquiring rights in any loan agreements or other documents relating to those securities. Phoenix has no operations. Its ability to satisfy debt and other obligations is dependent upon funding from related entities, which are under the common control of the owners of Phoenix. Phoenix is a co-issuer and joint and several obligor of the debt described in Note 5, along with an affiliate, Coaxial Communications of Central Ohio, Inc. ("Coaxial"). Phoenix consists of three separate LLC's whose sole members are individual partners who share profits and losses in the ratio of 67 1/2%, 22 1/2% and 10%, respectively. Other related entities affiliated with Phoenix include Coaxial LLC, Coaxial Financing Corp., Insight Communications of Central Ohio, LLC ("Insight Ohio"), Coaxial Communications of Southern Ohio, Inc. ("Southern Ohio"), Coaxial Associates of Columbus I ("Columbus I"), Coaxial Associates of Columbus II ("Columbus II"), Paxton Cable Television, Inc. ("Paxton Cable") and Paxton Communications, Inc. ("Paxton Communications"). On June 30, 1998, as amended on July 15, 1998 and August 21, 1998, Coaxial and Insight Communications Company, L.P. ("Insight") entered into a contribution agreement (the "Contribution Agreement") pursuant to which on August 21, 1998, Coaxial contributed substantially all of the assets and liabilities comprising its cable system to a newly formed subsidiary, Insight Ohio, and Insight Holdings of Ohio, LLC ("IHO"), a wholly owned subsidiary of Insight, contributed $10 million in cash to Insight Ohio. As a result of this Contribution Agreement, Coaxial owns 25% of the non-voting common equity and IHO owns 75% of the non-voting common equity of Insight Ohio. Coaxial also owns a $140 million Series A preferred equity interest and a $30 million Series B preferred equity interest of Insight Ohio the ("Series A Preferred Interest" and "Series B Preferred Interest," respectively). These voting preferred equity interests provide for distributions to Coaxial equal in amount to the payments on the senior notes and senior discount notes discussed in Note 5. Coaxial will make distributions that will enable Phoenix to fund the required payments on the senior notes. 2. Summary of Significant Accounting Policies Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments At December 31, 1998, the carrying value of Phoenix's financial instruments approximate fair value. At December 31, 1999, the carrying value and fair value of the senior notes was $105,565 and $103,454, respectively. F-17 PHOENIX ASSOCIATES NOTES TO FINANCIAL STATEMENTS (CONTINUED) 2. Summary of Significant Accounting Policies (continued) Recent Accounting Pronouncements In June 1998, the Financial Accounting Standards Board issued Statement No. 133, "Accounting for Derivatives Instruments and Hedging Activities." Statement No. 133 established accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. Statement No. 133, as amended by SFAS No. 137, is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. Phoenix does not anticipate that the adoption of this Statement will have a material impact on its financial statements. 3. Income Taxes Phoenix is a general partnership. Therefore, each partner reports its distributive share of income or loss on its respective income tax returns. As a result, Phoenix does not provide for Federal or State income taxes in its accounts. 4. Related Party Transactions As of December 31, 1997, Phoenix had advanced funds to and received advances from related entities for working capital and for debt service. During August 1998, in connection with the issuance of the senior notes described in Note 5, these amounts were settled. A portion of these amounts was settled by a net contribution of $74,171,097 from the partners. Phoenix recognized interest income of approximately $234,200 in 1998 and $358,800 in 1997 and interest expense of approximately $2,665,536 in 1998 and $4,025,800 in 1997 relating to such advances. Phoenix had the following notes and accrued interest receivable from related parties at December 31, 1999 and 1998: Columbus I(a) $ 2,348,892 Columbus II(b) 118,245 ----------- Total face amount of notes receivable 2,467,137 Less: Amounts in excess of purchase price (1,916,840) ----------- Net notes and accrued interest receivable $ 550,297 ===========
(a) The $2,348,892 due from Columbus I represent a note, including past due interest that was added to the principal, which was purchased from CNA Financial Corporation on November 24, 1982. Interest was payable to Phoenix monthly, through August 20, 1998, at an annual rate of 20% of the face amount of the notes receivable. Effective August 21, 1998 the rate was amended to an annual rate of 5.5%. Phoenix recognized interest income of approximately $157,872, $346,900 and $1,138,000 in 1999, 1998 and 1997, respectively, related to the note receivable. The principal is due and payable to Phoenix on October 31, 2002. (b) The $118,245 due from Columbus II represents a note, including past due interest that was added to the principal, which were purchased from CNA Financial Corporation on November 24, 1982. Interest is payable to Phoenix monthly at an annual rate of 20% of the face amount of the notes receivable. Phoenix recognized interest income of approximately $59,000 and $288,300 in 1998 and 1997, respectively, related to the note receivable. The principal is due and payable to Phoenix on October 31, 2002. In August 1998, in connection with the issuance of the Senior Notes, a portion of the notes receivable from Columbus II were settled. The amount in excess of the purchase price relating to these notes was realized at the time of the settlement. The 1998 financial statements reflect an extraordinary item for the gain on partial settlement of the notes of $100,182. Amounts in excess of purchase price represent the difference between the face amount and the accrued interest receivable on the notes purchased and the price paid. The amounts in excess of purchase price will be recognized when the principal due on the notes is received, net of any costs associated with final settlement. F-18 PHOENIX ASSOCIATES NOTES TO FINANCIAL STATEMENTS (CONTINUED) 4. Related Party Transactions (continued) In 1997, the notes receivable from former Limited Partners of Columbus I and Columbus II matured. The "amounts in excess of purchase price" relating to these notes were realized at the time of settlement. The 1997 financial statements reflect a gain on the settlement of the notes of $3,315,337 (amounts in excess of purchase price). Advances to and from related entities as of December 31, 1999 and 1998 consisted of advances to Columbus I of $406,220. These related entities are under the control of the partners of Phoenix. The partners have represented that substantially all of these amounts will be settled among the parties. 5. Notes Payable Notes payable at December 31, 1999 and 1998 was $105,564,908. On August 21, 1998 Coaxial and Phoenix completed an offering of $140 million 10% senior notes ("Senior Notes") due 2006. The proceeds of the Senior Notes were allocated $105.6 million to Phoenix and $34.4 million to Coaxial. Interest is payable in cash semi-annually on each February 15 and August 15. Interest payments commenced on February 15, 1999. The Senior Notes are secured by the outstanding Series A Preferred Interest in Insight Ohio. The Series A Preferred Interest has a liquidation preference of $140 million and pays distributions in an amount equal to the interest payments on the Senior Notes. The Series A Preferred Interest is owned by Coaxial and is pledged to Bank of Montreal Trust Company, as trustee, for the benefit of the holders of the Senior Notes. Coaxial will utilize cash distributions on the Series A Preferred Interest to make payments on the Senior Notes, including distributions to Phoenix. The Senior Notes contain covenants that, among other things, restrict the ability of Coaxial, Phoenix, Insight Ohio and any of their Restricted Subsidiaries to: incur additional indebtedness; pay dividends and make distributions; issue stock of subsidiaries to third parties; make certain investments; repurchase stock; create liens; enter into transactions with affiliates; enter into sale and leaseback transactions; create dividend or other payment restrictions affecting Restricted Subsidiaries; merge or consolidate in a transaction involving all or substantially all of the assets of Coaxial, Phoenix and their Restricted Subsidiaries, taken as a whole; transfer or sell assets; use distributions on the Series A Preferred Interest or Series B Preferred Interest for any purpose other than required payments of interest and principal on the Senior Notes or Discount Notes, respectively; and swap assets. In connection with the issuance of the Senior Notes, Phoenix incurred financing fees of $3,800,262 that are being amortized over the life of the Senior Notes. Amortization expense related to the deferred financing costs was $467,995 and $159,502 for the years ended December 31, 1999 and 1998, respectively. Interest expense incurred on the Senior Notes was $10,556,000 and $3,841,211 for the years ended December 31, 1999 and 1998, respectively. F-19 Report of Independent Auditors The Members Insight Communications of Central Ohio, LLC We have audited the accompanying balance sheets of Insight Communications of Central Ohio, LLC as of December 31, 1999 and 1998, and the related statements of operations and members' deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Insight Communications of Central Ohio, LLC at December 31, 1999 and 1998, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States. /s/ Ernst & Young LLP New York, New York March 29, 2000 F-20 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC BALANCE SHEETS (in thousand of dollars)
December 31, 1999 1998 --------- --------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 882 $ 6,709 Subscriber receivables, less allowance for doubtful Accounts of $383 and $306 in 1999 and 1998, respectively 790 1,186 Other accounts receivable, less allowance for doubtful Accounts of $175 and $145 in 1999 and 1998, respectively 3,136 1,520 Prepaid expenses and other current assets 155 166 --------- --------- Total current assets 4,963 9,581 PROPERTY AND EQUIPMENT, at cost: Land and Land Improvements 260 260 CATV systems 96,734 71,032 Equipment 8,027 7,102 Furniture 362 333 Leasehold improvements 71 71 --------- --------- 105,454 78,798 Less accumulated depreciation and amortization (53,999) (46,898) --------- --------- Total property and equipment, net 51,455 31,900 INTANGIBLE ASSETS, at cost: Franchise costs 7,404 7,385 Other intangible assets 379 300 Less accumulated amortization (7,395) (7,348) --------- --------- Total intangible assets, net 388 337 Due from Related Parties 158 149 --------- --------- Total assets $ 56,964 $ 41,967 ========= ========= LIABILITIES AND MEMBERS' DEFICIT CURRENT LIABILITIES: Current portion of capital lease obligations $ 73 $ 123 Accounts payable 4,963 3,230 Accrued interest 212 -- Accrued liabilities 5,060 2,535 Accrued programming 1,890 1,868 Series A Preferred Dividend Payable 5,250 5,211 --------- --------- Total current liabilities 17,448 12,967 Capital lease obligations 43 105 Other deferred credits 2,408 1,146 Due to related parties -- 1,029 Series A Preferred Interest 140,000 140,000 Series B Preferred Interest 35,556 31,438 Senior Credit Facility 11,000 -- --------- --------- Total liabilities and preferred interests 206,455 186,685 --------- --------- Members' deficit (149,491) (144,718) --------- --------- Total liabilities and members' deficit $ 56,964 $ 41,967 ========= =========
See accompanying notes F-21 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC STATEMENTS OF OPERATIONS AND CHANGES IN MEMBERS' DEFICIT (dollars in thousands)
For the years ended December 31, 1999 1998 --------- --------- REVENUES $ 46,747 $ 47,956 OPERATING EXPENSES: Service and administrative 27,619 29,695 Severance and transaction structure costs -- 4,822 Depreciation and amortization 7,148 5,311 --------- --------- Total operating expenses 34,767 39,828 --------- --------- OPERATING INCOME 11,980 8,128 OTHER INCOME (EXPENSE) 92 (422) Interest expense (505) -- Interest income 208 59 --------- --------- Interest (expense) income, net (297) 59 --------- --------- NET INCOME 11,775 7,765 Accrual of preferred interests (17,928) (6,649) --------- --------- (Loss) income attributable to common interests (6,153) 1,116 Members' deficit, beginning of period (144,718) -- Net assets contributed -- 25,571 Member Contributions 2,000 10,000 Preferred Membership Interest -- (170,000) Capital Distributions (620) (11,405) --------- --------- Members' deficit, end of period $(149,491) $(144,718) ========= =========
See accompanying notes F-22 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC STATEMENTS OF CASH FLOWS (dollars in thousands)
For the years ended December 31, 1999 1998 -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 11,775 $ 7,765 Adjustments to reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation and amortization 7,148 5,311 Changes in certain assets and liabilities: Subscriber receivables 396 (524) Other accounts receivable, prepaid expenses and other current assets (1,605) (423) Accounts payable and accrued liabilities 5,537 2,270 Accrued interest 212 -- Due to affiliates (1,038) -- -------- -------- Net cash provided by operating activities $ 22,425 $ 14,399 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures for property and equipment (26,656) (7,369) Increase in other intangible assets (98) (300) Proceeds from disposal of property and equipment -- 11 Increase in amounts due to/from related parties 979 -------- -------- Net cash used in investing activities $(26,754) $ (6,679) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Principal payments on capital lease obligations (112) (180) Capital Contributions 2,000 10,000 Capital Distributions (620) (11,405) Cash used in activities not included in net assets contributed to Insight -- -- Preferred interest distribution (13,766) -- Borrowings under senior credit facility 11,000 -- -------- -------- Net cash used in financing activities $ (1,498) $ (1,585) -------- -------- NET (DECREASE) INCREASE IN CASH (5,827) 6,135 CASH, beginning of period 6,709 574 -------- -------- CASH, end of period $ 882 $ 6,709 ======== ======== Supplemental Disclosure of Cash Flow Information: Cash paid for interest $ 293 $ --
See accompanying notes F-23 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC NOTES TO FINANCIAL STATEMENTS 1. Business Organization and Purpose Insight Communications of Central Ohio, LLC ("Insight Ohio" or the "Company") was formed on July 23, 1998 in order to acquire all of the assets and liabilities comprising the cable television system of Coaxial Communications of Central Ohio, Inc. ("Coaxial"). On August 21, 1998, Coaxial contributed to Insight Ohio all of the assets and liabilities comprising Coaxial's cable television system (the "System") for which Coaxial received a 25% non-voting common membership interest in Insight Ohio as well as 100% of the voting preferred membership interests of Insight Ohio ("Series A Preferred Interest" and "Series B Preferred Interest"). In conjunction therewith, Insight Holdings of Ohio, LLC ("IHO") contributed $10 million in cash to Insight Ohio for which it received a 75% non-voting common membership interest in Insight Ohio. The accompanying financial statements include the operations of the cable television systems contributed by Coaxial to Insight Ohio, as if the aforementioned contribution had occurred as of January 1. 1998. The amounts included in the accompanying financial statements for periods prior to August 21, 1998 represent the operations of the cable system operating unit (the "Operating Unit" and predecessor to Insight), which, prior to such date, was an operating unit within Coaxial. Insight Ohio provides basic and expanded cable services to homes in Columbus, Ohio and surrounding areas. The Company operates in one business segment. On August 21, 1998, Coaxial and Phoenix Associates, a related entity, issued $140 million of 10% senior notes ("Senior Notes") due in 2006. The Senior Notes are non-recourse and are secured by the issued and outstanding Series A Preferred Interest in Insight Ohio and are conditionally guaranteed by Insight Ohio. On August 21, 1998, Coaxial Financing Corp. and Coaxial LLC, related entities, issued 12 7/8% senior discount notes due 2008 ("Senior Discount Notes"). The Senior Discount Notes have a face amount of $55.9 million and approximately $30 million of gross proceeds were received upon issuance. The Senior Discount Notes are non-recourse, secured by the issued and outstanding Series B Preferred Interest in Insight Ohio and 100% of the common stock of Coaxial, and conditionally guaranteed by Insight Ohio. Insight Ohio cannot redeem the Voting Preferred Interests without the permission of Coaxial; however, Insight Ohio will be required to redeem the Series A Preferred Interest in August 2006 and the Series B Preferred Interest on August 21, 2008 at their respective face values. In addition, Insight Ohio is required to pay dividends on the Series A Preferred Interest and the Series B Preferred Interest in amounts equal to the interest requirements on the Senior Notes and Senior Discount Notes. As a result of the transaction described above, Insight Ohio incurred severance costs and transaction structure costs of approximately $4,822,000 in 1998, which have been reflected in the accompanying statements of operations. 2. Summary of Significant Accounting Policies Cash Insight Ohio considers all highly liquid investments with original maturities of three months or less when purchased to be cash equivalents. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. F-24 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC NOTES TO FINANCIAL STATEMENTS, (CONTINUED) 2. Summary of Significant Accounting Policies (continued) Fair Value of Financial Instruments The carrying amounts of current asset and liabilities approximate their fair market value because of the immediate or short term maturity of these financial instruments. Revenue Recognition Service fees are recorded in the month cable television and pay television services are provided to subscribers. Connection fees are charges for the hook-up of new customers and are recognized as current revenues to the extent of direct selling costs incurred. Any fees in excess of such costs are deferred and amortized to income over the estimated average period that subscribers are expected to remain connected to the system. Subscriber advance billings are netted within accounts receivable in the accompanying financial statements. Such amounts were not significant at December 31, 1999 and 1998. Concentration of Credit Risk Financial instruments that potentially subject Insight Ohio to concentrations of credit risk consist principally of trade accounts receivable. Insight Ohio's customer base consists of a number of homes concentrated in the central Ohio area. Insight Ohio continually monitors the exposure for credit losses and maintains allowances for anticipated losses. As of December 31, 1999 and 1998, Insight Ohio had no significant concentrations of credit risk. Property and Equipment Property and equipment are stated at cost, while maintenance and repairs are expensed as incurred. Upon retirement or disposal of assets, the cost and related accumulated depreciation and amortization are removed from the balance sheet, and any gain or loss is reflected in the statement of operations. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the related assets as follows: Cable television ("CATV") systems 10 to 15 years Equipment 5 years Furniture 5 years Leasehold improvements Life of lease
Depreciation expense for the years ended December 31, 1999 and 1998 was approximately $7,096,000 and $5,268,000, respectively. Assets held under capital leases at December 31, 1999 and 1998 were $116,541 and $228,458, respectively. Insight Ohio internally constructs certain CATV systems. Construction costs capitalized include payroll, fringe benefits and other overhead costs associated with construction activity. Insight Ohio reviews its property, plant and equipment and other long term assets when events or changes in circumstances indicate the carrying amounts may not be recoverable. When such conditions exist, management estimates the future cash flows from operations or disposition. If the estimated undiscounted future cash flows are less than the carrying amount of the asset, an adjustment to reduce the carrying F-25 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC NOTES TO FINANCIAL STATEMENTS, (CONTINUED) 2. Summary of Significant Accounting Policies (continued) amount would be recorded, and an impairment loss would be recognized. Insight Ohio does not believe that there is an impairment of such assets. Franchise Costs Franchise costs are amortized using the straight-line method over the lives of the related franchises which range from 7 to 15 years. Advertising Costs Advertising costs are expensed as incurred. Advertising expense primarily for campaign and telemarketing-related efforts was approximately $1,309,000 and $2,152,000 for the years ended December 31, 1999 and 1998, respectively. Recent Accounting Pronouncements In June 1998, The Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivatives Instruments and Hedging Activities" ("SFAS No. 133"). SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal years beginning after June 15, 2000. The Company does not anticipate the adoption of this Statement to have a material impact on its financial statements. Reclassifications Certain prior year amounts have been reclassified to conform to the current year's presentation. 3. Income Taxes Insight Ohio is a limited liability corporation. Therefore, each member reports his distributive share of income or loss on his respective income tax returns. Prior to August 21, 1998 the Operating Unit was an operating unit within Coaxial, which in turn was a subchapter S Corporation. Therefore, each shareholder reported his distributive share of income or loss on his respective tax return. As a result, Insight Ohio does not provide for Federal or State income taxes in its accounts. In the event that the limited liability corporation election is terminated, deferred taxes related to book and tax temporary differences would be required to be reflected in the financial statements. As a limited liability company, the liability of Insight Ohio's members are limited to their respective investments. 4. 401(k) Plan The Company sponsors various 401(k) Plans (the "Plans") for the benefit of its employees. All employees who have completed six months of employment and have attained the age of 21 are eligible to participate in the Plans. The Company makes matching contributions equal to a portion of the employee's wages. Company contributions to the Plans approximated $120,000 and $145,000 in 1999 and 1998, respectively. 5. Credit Facility Insight Ohio has a Senior Credit Facility ("Senior Credit Facility") which provides for revolving credit loans of $25 million to finance capital expenditures and for working capital and general purposes, including the upgrade of the System's cable plant and for the introduction of new video services. The Senior Credit F-26 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC NOTES TO FINANCIAL STATEMENTS, (CONTINUED) 5. Credit Facility (continued) Facility has a six-year maturity, with reductions to the amount of the commitment commencing after three years. The amount available for borrowing is reduced by any outstanding letter of credit obligations. Insight Ohio's obligations under the Senior Credit Facility are secured by substantially all the tangible and intangible assets of Insight Ohio. Loans under the Senior Credit Facility bear interest, at Insight Ohio's option, at the prime rate or at a Eurodollar rate. In addition to the index rates, Insight Ohio pays an additional margin percentage tied to its ratio of total debt to adjusted annualized operating cash flow. The weighted average interest rate in effect at December 31, 1999 was 7.9%. The Senior Credit Facility contains a number of covenants that, among other things, restricts the ability of Insight Ohio and its subsidiaries to make capital expenditures, dispose of assets, incur additional indebtedness, incur guaranty obligations, pay dividends or make capital distributions, including, in the event of a payment default under the Senior Credit Facility, distributions on the Series A Preferred Interest and the B Preferred Interest that are required to pay the Senior Notes and the Senior Discount Notes create liens on assets, make investments, make acquisitions, engage in mergers or consolidations, engage in certain transactions with subsidiaries and affiliates and otherwise restrict certain activities. In addition, the Senior Credit Facility requires compliance with certain financial ratios, including with respect to total leverage, interest coverage and proformadebt service coverage. At December 31, 1999, Insight Ohio exceeded the annual capital expenditure limit stated in the Senior Credit Facility. Insight Ohio's lender has waived this limitation through December 31, 1999. Management does not expect that these covenants will materially impact the ability of Insight Ohio to operate its business. As of December 31, 1999, $11,000,000 was borrowed under the Senior Credit Facility. Interest expense including fees paid to the lender was approximately $500,000 for the year ended December 31, 1999. 6. Related Party Transactions Effective August 21, 1998, the Company entered into a management agreement with IHO, which allows IHO to manage the operations of Insight Ohio. IHO earns a management fee of equivalent to 3% of Insight Ohio's gross operating revenues. Fees under this management agreement were approximately $1,435,000 for the year ended December 31, 1999 and $493,000 for the period from August 21 through December 31, 1998. Prior to August 21, 1998, service and administrative expenses included administrative expenses and management fees for services provided by an affiliate of the Company. Such expenses were approximately $1,371,000 for the period from January 1, 1998 to August 21, 1998. Insight Ohio had receivables from related parties as of December 31, 1999 and 1998 of $158,000 and $149,321, respectively, relating to working capital requirements. 7. Operating Lease Agreements Insight Ohio leases land for tower locations, office equipment, office space, vehicles and the use of utility poles under various operating lease agreements. Rental expense for all operating leases was approximately $126,300 and $105,700 for the years ended December 31, 1999 and 1998, respectively. These amounts exclude year-to-year utility pole leases of approximately $191,000 in 1999 and 1998, which provide for payments based on the number of poles used. Future minimum rental commitments required under non-cancelable operating leases are as follows:
2000 $60,400 2001 5,000
F-27 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC NOTES TO FINANCIAL STATEMENTS, (CONTINUED) 8. Capital Lease Agreements Insight Ohio leases vehicles, computer and other equipment under capital leases. These leases have terms ranging from four to five years. Future minimum payments under these leases are as follows: 2000 $ 92,454 2001 30,223 2002 3,004 --------- 125,681 Less: Amount representing interest (9,140) Less: Current portion of capital lease obligations (73,544) --------- Long-term capital lease obligations $ 42,997 =========
9. Commitments and Contingencies Insight Ohio is party in or may be affected by various matters under litigation. Management believes that the ultimate outcome of these matters will not have a significant adverse effect on either Insight Ohio's future results of operations or financial position. 10. Subsequent Event On March 15, 2000, the parent company of IHO, Insight Communications Company, Inc. ("ICCI"), reached an agreement in principle with AT&T Corp. for the delivery of telephone service utilizing Insight Ohio's cable television systems under the "AT&T" brand name. The terms of the agreement in principle provide that Insight Ohio will market, service and bill for local telephone service. AT&T would be required to install and maintain the necessary switching equipment, and would be the local exchange carrier of record. AT&T would pay Insight Ohio a fee for the use of the local telephone lines, and will also compensate Insight Ohio for installation and maintenance services at customers' residences. In addition, AT&T would pay Insight Ohio commissions for sales Insight Ohio makes to its customers. Insight Ohio expects to sell the AT&T- branded local telephone service separately and as part of bundled offerings, which would also include the sale of AT&T long-distance telephone services. The agreement in principle is subject to the negotiation and execution of definitive agreements. On March 23, 2000, Insight entered into a letter of intent with AT&T Broadband, LLC to contribute to its AT&T joint venture additional cable television systems serving approximately 537,000 customers. Through a series of transactions, Insight will contribute to the joint venture its interests in systems serving approximately 187,000 customers, including the System, and AT&T Broadband will contribute systems serving approximately 350,000 customers. As a result, the joint venture would increase its customer base of approximately 748,800 as of December 31, 1999 to approximately 1.3 million. Upon completion of the transactions, the joint venture would remain equally owned by Insight and AT&T Broadband, and Insight would continue to serve as the general partner and manage and operate the joint venture systems. The transactions are subject to the negotiation and execution of definitive agreements. F-28 Report of Independent Public Accountants To the Shareholders of Coaxial Communications of Central Ohio, Inc.: We have audited the accompanying statement of net assets to be contributed of Central Ohio Cable System Operating Unit as of December 31, 1997 and the related statements of operations and cash flows relating to the net assets to be contributed for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. The accompanying financial statements of net assets to be contributed were prepared to present the net assets of Central Ohio Cable System Operating Unit to be contributed to a newly formed company pursuant to the Contribution Agreement described in Note 10, and is not intended to be a complete presentation of Central Ohio Cable System Operating Unit. In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets to be contributed of Central Ohio Cable System Operating Unit as described in Note 10, as of December 31, 1997, and the results of its operations and cash flows for the year then ended in conformity with generally accepted accounting principles. /s/ Arthur Andersen LLP Columbus, Ohio July 17, 1998. F-29 Central Ohio Cable System Operating Unit Statement of Net Assets to be Contributed as of December 31, 1997 (dollars in thousands)
ASSETS Current assets: Cash ........................................................................... $ 574 Subscriber receivables, less allowance for doubtful accounts of $202 ................................................ 661 Other accounts receivable, less allowance for doubtful accounts of $172 ....................................... 1,037 Prepaid expenses and other current assets .......................... 201 -------- Total current assets ........................................................... 2,473 -------- Property and equipment, at cost: CATV systems ....................................................... 64,949 Equipment .......................................................... 6,941 Furniture .......................................................... 211 Leasehold improvements ............................................. 70 -------- 72,171 Less--Accumulated depreciation and amortization .................... (42,434) -------- Total property and equipment, net .............................................. 29,737 -------- Intangible assets, at cost: Franchise rights and other ......................................... 7,392 Less--Accumulated amortization ..................................... (7,323) -------- Total intangible assets, net ................................................... 69 -------- Other assets: Due from related parties ........................................... 99 -------- Total other assets ............................................................. 99 -------- Total assets ................................................................... $ 32,378 ======== LIABILITIES AND NET ASSETS Current liabilities: Current portion of capital lease obligations ....................... $ 213 Accounts payable ................................................... 2,805 Accrued liabilities ................................................ 3,597 -------- Total current liabilities ...................................................... 6,615 -------- Capital lease obligations ...................................................... 194 -------- Total liabilities .............................................................. 6,809 Commitments and contingencies Net assets to be contributed ....................................... 25,569 -------- Total liabilities and net assets ............................................... $ 32,378 ========
The accompanying notes to financial statements are an integral part of these statements. F-30 Central Ohio Cable System Operating Unit Statement of Operations Related to Net Assets to be Contributed For the year ended December 31, 1997 (dollars in thousands) Operating revenues: Service fees ........................................... $42,544 Advertising ............................................ 3,373 Connection fees ........................................ 282 Other .................................................. 2,030 ------- Total operating revenues ......................... 48,229 ------- Operating expenses: Service and administrative ............................. 28,889 Depreciation ........................................... 4,755 Amortization ........................................... 483 ------- Total operating expenses ......................... 34,127 ------- Operating income ................................................... 14,102 Other expenses ..................................................... 322 Other income ....................................................... 50 Interest income .................................................... 70 ------- Net income from net assets to be contributed (Note 3) .............. 13,900 =======
The accompanying notes to financial statements are an integral part of these statements. F-31 Central Ohio Cable System Operating Unit Statement of Cash Flows For the year ended December 31, 1997 (dollars in thousands) Cash flows from operating activities: Net income ........................................................................ $ 13,900 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization ..................................................... 5,238 Loss on disposals of property and equipment ....................................... 77 Changes in certain assets and liabilities: (Increase) decrease in assets-- Subscriber receivables ................................................ 182 Other accounts receivable, prepaid expenses and other current assets ........................................ 325 Increase (decrease) in liabilities-- Accounts payable ...................................................... 422 Accrued liabilities ................................................... (692) Deferred income ....................................................... -- -------- Net cash provided by operating activities ............................. 19,452 -------- Cash flows from investing activities: Capital expenditures for property and equipment ................................... (5,529) Proceeds from disposal of property and equipment .................................. 26 (Increase) decrease in amounts due from related parties ..................................................................... (51) -------- Net cash used in investing activities ................................. (5,554) Cash flows from financing activities: Principal payments on capital lease obligations ......................................... $ (265) Cash used for activities not included in net assets to be contributed .......................................................... (13,967) -------- Net cash used in financing activities ................................. (14,232) -------- Net increase (decrease) in cash ......................................................... (334) Cash, beginning of year ........................................................... 908 -------- Cash, end of year ................................................................. $ 574 ========
Supplemental Disclosure of Investing and Financing Noncash Transactions: During 1997, the Operating Unit entered into capital leases to acquire vehicles and equipment totaling $57. The accompanying notes to financial statements are an integral part of these statements. F-32 Central Ohio Cable System Operating Unit Notes to Financial Statements 1. Business Organization and Purpose Central Ohio Cable System Operating Unit (the Operating Unit or the System), an operating unit within Coaxial Communications of Central Ohio, Inc. (Coaxial), operates a cable television system which provides basic and expanded cable services to homes in Columbus, Ohio and surrounding areas. The Operating Unit's financial statements include only those assets, liabilities, revenues and expenses directly related to the cable television system to be contributed (see Note 10). All costs pertaining to the Operating Unit are specifically identifiable and are included in the Operating Unit's financial statements. No allocation of costs is necessary. 2. Summary Of Significant Accounting Policies Cash The Operating Unit considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Values In December 1991, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments," which requires disclosure of fair value information about both on- and off-balance sheet financial instruments for which it is practicable to estimate that value. The carrying amounts of current assets and liabilities approximate their fair market value because of the immediate or short-term maturity of these financial instruments. Operating Revenue Recognition Service fees are recorded in the month cable television and pay television services are provided to subscribers. Connection fees are charges for the hook-up of new customers and are recognized as current revenues to the extent of direct selling costs incurred. Any fees in excess of such costs are deferred and amortized to income over the estimated average period that subscribers are expected to remain connected to the system. Concentration of Credit Risk Financial instruments that potentially subject the Operating Unit to concentrations of credit risk consist principally of trade accounts receivable. The Operating Unit's customer base consists of a number of homes concentrated in the central Ohio area. The Operating Unit continually monitors the exposure for credit losses and maintains allowances for anticipated losses. As of December 31, 1997, the Operating Unit had no significant concentrations of credit risk. F-33 Central Ohio Cable System Operating Unit Notes to Financial Statements (Continued) 2. Summary Of Significant Accounting Policies--(Continued) Property and Equipment Property and equipment are stated at cost, while maintenance and repairs are expensed as incurred. Upon retirement or disposal of assets, the cost and related accumulated depreciation and amortization are removed from the balance sheet, and any gain or loss is reflected in earnings. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the related assets as follows:
Years ----- CATV systems ....................................... 10 to 15 Equipment .......................................... 5 Furniture .......................................... 5 Leasehold improvements ............................. Life of lease
The Operating Unit internally constructs certain CATV systems. Construction costs capitalized include payroll, fringe benefits and other overhead costs associated with construction activity. The Operating Unit reviews its property, plant and equipment and other long term assets when events or changes in circumstances indicate the carrying amounts may not be recoverable. When such conditions exist, management estimates the future cash flows from operations or disposition. If the estimated undiscounted future cash flows are less than the carrying amount of the asset, an adjustment to reduce the carrying amount would be recorded, and an impairment loss would be recognized. The Operating Unit does not believe that there is an impairment of such assets. Intangible Assets Intangible assets are amortized using the straight-line method over the estimated useful lives of the related assets as follows:
Years ----- Franchise rights ........................................ 7 to 15
Home Office Expenses Home office expenses of approximately $1,498,000 in 1997 (included in selling and administrative expenses) include billings for legal fees, management fees, salaries, travel and other management expenses for services provided by an affiliated services company. Advertising Costs Advertising costs are expensed as incurred. Advertising expense primarily for campaign and telemarketing-related efforts was approximately $1,025,000 in 1997. F-34 Central Ohio Cable System Operating Unit Notes to Financial Statements (Continued) 2. Summary Of Significant Accounting Policies--(Continued) Change in Net Assets The components of the change in net assets at December 31, 1997 are as follows: Beginning Balance ........................................ $ 25,636,856 Net income ...................................... 13,900,935 Advances, loans and repayments by Coaxial ................................ (13,967,020) ------------ Ending Balance ........................................... $ 25,570,771 ============
Advances, loans and repayments by Coaxial represent cash generated by the Operating Unit that was used by Coaxial primarily for lending to related parties and paying of notes payable. The advances, loans and repayments consist of the following for the year ended December 31, 1997: Advances .......................................... $(10,519,748) Loans ............................................. 2,938,723 Repayments ........................................ (6,385,995) ------------ (13,967,020) ============
3. Income Taxes The Operating Unit is an operating unit within Coaxial, which is a Subchapter S corporation. Therefore, each shareholder reports his distributive share of income or loss on his respective income tax returns. As a result, the Operating Unit does not provide for Federal or state income taxes in its accounts. 4. Thrift Plan The Operating Unit participates in an employer sponsored Thrift Plan (the Plan) for employees having at least one full year of service. Employees can contribute up to 6% of their salary to the Plan which is matched 50% by the Operating Unit. Employees can also contribute an additional 1% to 10% which is not matched by the Operating Unit. Employees become fully vested in matching contributions after 5 years. There is no partial vesting. The Operating Unit's contributed approximately $133,000 to the Plan in 1997. 5. Workers' Compensation Reserves The Operating Unit is partially self-insured for workers' compensation benefits. The amounts charged to expense for workers' compensation were approximately $89,200 for 1997 and were based on actual and estimated claims incurred. The liability for workers' compensation obligations, as of December 31, 1997 is approximately $78,000. 6. Related Party Transactions The Operating Unit has a receivable from a related party as of December 31, 1997 of $98,584 relating to the leasing of fiber optic facilities. The Operating Unit pays rent to a partnership owned by Coaxial's shareholders for two facilities. Total charges for rent were approximately $99,500 in 1997. F-35 Central Ohio Cable System Operating Unit Notes to Financial Statements (Continued) 7. Operating Lease Agreements The Operating Unit leases land for tower locations, office equipment, office space, vehicles and the use of utility poles under various operating lease agreements. Rental expense for all operating leases was approximately $218,500 in 1997. These amounts exclude year-to-year utility pole leases of $182,700 which provide for payments based on the number of poles used. Minimum rental commitments required under noncancellable operating leases are as follows: 1998 ................................................ $157,214 1999 ................................................ 146,389 2000 ................................................ 89,421 2001 ................................................ 200 -------- $393,224
8. Capital Lease Agreements The Operating Unit leases vehicles, computer equipment and Xerox equipment under capital leases. These leases have various terms of 4-5 years. Future minimum payments under the leases are as follows: For the Years Ending December 31, 1998 ....................................................... $244,516 1999 ....................................................... 124,019 2000 ....................................................... 66,283 2001 ....................................................... 24,370 2002 ....................................................... 3,005 -------- 462,193 Less: Amount representing interest ......................... 54,896 Less: Current portion of capital lease obligations ......... 213,103 -------- Long-term capital lease obligations ........................ $194,194 ========
As of December 31, 1997, the Operating Unit has assets held under capital leases as follows: Total costs ............................................... $ 1,151,354 Related accumulated amortization .......................... (628,973) ----------- Net book value as of December 31, 1997 .................... $ 522,381 ===========
9. Commitments and Contingencies The Operating Unit is party in or may be affected by various matters under litigation. Management believes that the ultimate outcome of these matters will not have a significant adverse effect on either the Operating Unit's future results of operations or financial position. Capital expenditures for the Operating Unit for 1998 are expected to be approximately $5,515,000. F-36 Central Ohio Cable System Operating Unit Notes to Financial Statements (Continued) 10. Subsequent Event On June 30, 1998, Coaxial and Insight Communications Company, L.P. (Insight) entered into a Contribution Agreement (the Contribution Agreement) pursuant to which Coaxial will contribute to a newly formed subsidiary (a limited liability company) of Coaxial (the Operating Company) substantially all of the assets and liabilities comprising the Operating Unit, and Insight will contribute $10 million in cash to the Operating Company. As a result of this Contribution Agreement, Coaxial will own 25% of the non-voting common equity and Insight will own 75% of the non-voting common equity of the Operating Company, subject to possible adjustments pursuant to the Contribution Agreement. Coaxial will also own two separate series of voting preferred equity (a $140 preferred equity interest and a $30 million preferred equity interest) of the Operating Company; the voting preferred equity interest will provide for distributions to Coaxial equal in amount to the payments on the senior and senior discount notes described below. Insight or an affiliate will serve as the manager of the Operating Company. The closing of the Contribution Agreement is conditioned upon, among other things, the private placement of $140 million senior notes by Coaxial and Phoenix Associates (a related entity) and the private placement of $30 million of senior discount notes by the majority shareholder of Coaxial. F-37 Report of Independent Public Accountants To the Shareholders of Coaxial Communications of Central Ohio, Inc. We have audited in accordance with generally accepted auditing standards, the December 31, 1997 financial statements of Coaxial Communications of Central Ohio, Inc. included in this Form 10-K, and have issued our report thereon dated July 17, 1998. Our audit was made for the purpose of forming an opinion on those statements taken as a whole. The schedule listed in Item 14(a) is the responsibility of the Company's management and is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule for 1997 has been subjected to the auditing procedures applied in the audits of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen, LLP Columbus, Ohio July 17, 1998 Report of Independent Public Accountants The Shareholders of Coaxial Communications of Central Ohio, Inc. We have audited the consolidated financial statements of Coaxial Communications of Central Ohio, Inc. as of December 31, 1999 and 1998 and for the years then ended, and have issued our report thereon dated March 29, 2000 (included elsewhere in this Form 10-K). Our audits also included the financial statement schedule listed in Item 14(a) of this Form 10-K. This schedule is the responsibility of the Company's management. Our responsibility is to express an opinion based on our audits. In our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. /s/ Ernst & Young LLP New York, New York March 29, 2000 Coaxial Communications of Central Ohio, Inc. Schedule II
Charged to Charged to Beginning Costs & Other Ending Description Balance Expenses Accounts Deductions (1) Balance ----------- ------- -------- -------- -------------- ------- Year ended December 31, 1997 Reserves and allowances deducted from asset accounts: Allowance for doubtful accounts...... $ 418,000 $ 927,000 $ -- $(971,000) $ 374,000 Year ended December 31, 1998 Reserves and allowances deducted from asset accounts: Allowance for doubtful accounts...... 374,000 833,000 -- (756,000) 451,000 Year ended December 31, 1999 Reserves and allowances deducted from asset accounts: Allowance for doubtful accounts...... 451,000 918,000 -- (811,000) 558,000
- --------- (1) Uncollectible accounts written off, net of recoveries. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. Coaxial Communications of Central Ohio, Inc. Date: March 29, 2000 By:/s/ Michael S. Willner --------------------------------- Michael S. Willner, President Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature Title Date --------- ----- ---- /s/ Sidney R. Knafel Director and Chairman March 29, 2000 - -------------------- Sidney R. Knafel /s/ Michael S. Willner Director, President and Chief Executive Officer (Principal March 29, 2000 - ---------------------- Executive Officer) Michael S. Willner /s/ Kim D. Kelly Director, Executive Vice President, Chief Financial and March 29, 2000 - ---------------- Operating Officer and Treasurer (Principal Financial and Kim D. Kelly Accounting Officer)
II-1 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. Phoenix Associates By: Phoenix DJM LLC, a general partner Date: March 29, 2000 By:/s/ Dennis J. McGillicuddy ------------------------------------- Dennis J. McGillicuddy, Sole Member Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature Title Date --------- ----- ---- /s/ Dennis J. McGillicuddy Sole Member of Phoenix DJM LLC, a General Partner March 29, 2000 - -------------------------- (Principal Executive, Financial and Accounting Officer) Dennis J. McGillicuddy /s/ Barry Silverstein Sole Member of Phoenix BAS LLC, a General Partner March 29, 2000 - -------------------------- Barry Silverstein /s/ D. Stevens McVoy Sole Member of Phoenix DSM LLC, a General Partner March 29, 2000 - -------------------------- D. Stevens McVoy
II-2 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. Insight Communications of Central Ohio LLC Date: March 29, 1999 By:/s/ Michael S. Willner -------------------------------- Michael S. Willner, President Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature Title Date --------- ----- ---- /s/ Sidney R. Knafel Chairman March 29, 2000 - ---------------------- Sidney R. Knafel /s/ Michael S. Willner President and Chief Executive Officer (Principal Executive March 29, 2000 - ---------------------- Officer) Michael S. Willner /s/ Kim D. Kelly Executive Vice President, Chief Financial and Operating March 29, 2000 - ---------------------- Officer and Treasurer (Principal Financial and Accounting Kim D. Kelly Officer)
II-3 EX-27.1 2 FINANCIAL DATA SCHEDULE
5 This schedule contains summary information extracted from the Registrant Company Consolidated Balance Sheets for December 31, 1998 and 1999 and Consolidated Statements of Operations for the years ended December 31, 1998 and 1999 and is qualified in its entirety by reference to such financial statements. 0001070241 COAXIAL COMMUNICATIONS OF CENTRAL OHIO, INC. 1,000 12-MOS 12-MOS DEC-31-1998 DEC-31-1999 JAN-01-1998 JAN-01-1999 DEC-31-1998 DEC-31-1999 8,709 882 0 0 1,492 1,173 306 383 0 0 11,581 4,963 78,798 105,454 46,898 53,999 45,062 57,984 9,007 13,506 0 0 0 0 0 0 1 1 (661) (3,409) 45,062 57,984 47,956 46,747 47,956 46,747 39,828 34,920 39,828 34,920 0 0 0 0 1,622 3,741 6,085 8,178 0 0 6,085 8,178 0 0 847 0 0 0 5,238 8,178 0.00 0.00 0.00 0.00
EX-27.2 3 FINANCIAL DATA SCHEDULE
5 This schedule contains summary information extracted from the Registrant Company Balance Sheets for December 31, 1998 and 1999 and Statements of Operations for the years ended December 31, 1998 and 1999 and is qualified in its entirely by reference to such financial statements. 0000724332 PHOENIX ASSOCIATES 1,000 12-MOS 12-MOS DEC-31-1998 DEC-31-1999 JAN-01-1998 JAN-01-1999 DEC-31-1998 DEC-31-1999 0 0 0 0 57 215 0 0 0 0 57 215 0 0 0 0 4,413 4,344 3,841 4,017 0 0 0 0 0 0 0 0 (104,993) (105,238) 4,413 4,344 0 0 0 0 0 0 0 0 0 0 0 0 12,351 10,866 (12,412) (10,866) 0 0 (12,412) (10,866) 0 0 100 0 0 0 (12,312) (10,866) 0.00 0.00 0.00 0.00
EX-27.3 4 FINANCIAL DATA SCHEDULE
5 This schedule contains summary information extracted from the Registrant Company Balance Sheets for December 31, 1999 and 1998 and Statements of Operations for the years ended December 31, 1999 and 1998 and is qualified in its entirety by reference to such financial statements. 0001070242 INSIGHT COMMUNICATIONS OF CENTRAL OHIO, LLC 1,000 12-MOS 12-MOS DEC-31-1998 DEC-31-1999 JAN-01-1998 JAN-01-1999 DEC-31-1998 DEC-31-1999 6,709 882 0 0 1,492 1,173 306 383 0 0 9,581 4,963 78,798 105,454 46,898 53,999 41,967 56,964 12,967 17,448 0 0 0 0 0 0 0 0 (144,718) (149,491) 41,967 56,964 47,956 46,747 47,956 46,747 39,828 34,767 39,828 34,767 0 0 0 0 (59) 297 7,765 11,775 0 0 7,765 11,775 0 0 0 0 0 0 7,765 11,775 0.00 0.00 0.00 0.00
-----END PRIVACY-ENHANCED MESSAGE-----