EX-99 2 dex99.htm PRESS RELEASE Press Release

Exhibit 99

PRESS RELEASE OF PROVIDENT NEW YORK BANCORP


Exhibit 99

LOGO

 

FOR IMMEDIATE RELEASE    Stock Symbol: PBNY
October 23, 2008    Traded on NASDAQ Global Select Market

PROVIDENT BANK CONTACT:

Paul A. Maisch, EVP & Chief Financial Officer

Miranda Grimm, VP & Controller

845.369.8040

PROVIDENT NEW YORK BANCORP: 27.1% INCREASE IN YEARLY EPS TO $0.61 AND

30.8% QUARTERLY EPS TO $0.17.

MONTEBELLO, NY – October 23, 2008 – Provident New York Bancorp (Nasdaq-Global Select Market: PBNY), the parent company of Provident Bank, today announced fourth quarter results for the fiscal year ended September 30, 2008. Net income for the quarter was $6.5 million, or $0.17 per diluted share, compared to net income of $5.1 million, or $0.13 per diluted share for the fourth quarter of fiscal 2007. For the year ended September 30, 2008, net income was $23.8 million or $0.61 per diluted share, compared to $19.6 million or $0.48 per diluted share in fiscal 2007. This represents increases of 21.1% and 27.1% respectively, over the year ended September 30, 2007.

Highlights for the quarter include:

 

 

Net interest margin on a fully tax-equivalent basis was 4.16% for the fourth quarter of fiscal 2008, as compared to 3.72% for the fourth quarter of fiscal 2007, and 4.04%, which represents a 12 basis point increase over the linked quarter ended June 30, 2008.

 

 

The Company achieved 16% and 12% deposit growth over fiscal year-end 2007 and the third quarter of fiscal 2008, respectively. Transaction accounts of $820.8 million have grown 56% since September 30, 2007 due in large part to short-term seasonal municipal deposits of $242 million.

 

 

Loans grew $93.5 million or 5.7% over year-end 2007, mainly in the Commercial sector.

 

 

Non-interest expense increased by 2.4% compared to the fourth quarter of 2007 while revenues (net interest income plus non-interest income) grew 13.6%.

 

 

The quarter’s efficiency ratio continued to improve from 70.1% in the fourth quarter of fiscal 2007 to 63.2% in the current quarter.

 

 

Net charge-offs for the quarter were $1.0 million, compared to $812,000 for the linked quarter, and $910,000 for the fourth quarter of fiscal 2007.

President’s Comments

George Strayton, President and CEO, commented: “I’m pleased to report that through the challenging economic environment, our proven business model continued to perform well. Provident’s earnings were up significantly. Our ongoing disciplined management of interest expense and asset quality, coupled with our loan growth, enabled us to finish the year with a net interest margin over 4%. In


Provident New York Bancorp Press Release cont.   7

 

keeping with the best interests of our customers and shareholders, Provident does not originate sub prime residential mortgage loans and did not hold any GSE preferred stock that needs to be written down. With our commercial loan growth up 8.3%, coupled with small business charge-offs ,we increased loan loss provisions over the previous year by $5.4 million to improve Loan Loss Reserves at 1.33% of total loans. In addition, solid fee income, coupled with greater expense control, led to an improvement in our efficiency ratio of 645 basis points compared to year-end 2007. In short, Provident’s conservative, community based approach to full-service banking and lending has enabled us to avoid the problems experienced by many large, national banks and Wall Street firms. We continue to be a solid bank with strong capital and asset quality”.

Net Interest Income and Margin

Fourth quarter fiscal 2008 compared with fourth quarter fiscal 2007

Net interest income was $25.5 million for the fourth quarter of fiscal 2008, a $3.3 million increase from the same quarter of fiscal 2007. The net interest margin on a tax-equivalent basis was 4.16% for the fourth quarter of fiscal 2008, compared to 3.72% for the prior year’s fourth quarter. Due to decreases in the federal funds target rate, the yield on loan balances declined 93 basis points. For the same period, the cost of interest-bearing deposits decreased 114 basis points to 1.54% and the cost of borrowings decreased 129 basis points to 3.5%. The tax-equivalent yield on investments increased 25 basis points compared to the same quarter in 2007.

Fourth quarter fiscal 2008 compared with linked quarter ended June 30, 2008

Net interest income increased $1.3 million from the quarter ended June 30, 2008. The tax-equivalent net interest margin increased 12 basis points from 4.04% for the quarter ended June 30, 2008. As a result of the recent reductions in the federal funds target rate, the tax-equivalent yield on average interest-earning assets decreased by 3 basis points compared to the quarter ended June 30, 2008. The cost of average interest-bearing liabilities decreased 19 basis points from the same linked quarter end. We attribute a substantial portion of this decrease to a continuing disciplined approach to pricing interest-bearing deposits.

Year-to-date comparison of fiscal 2008 to fiscal 2007

For the year ended September 30, 2008, net interest income increased $10.6 million compared to 2007, with the tax-equivalent net interest margin increasing from 3.57% to 3.96%.

Non-Interest Income

Fourth quarter fiscal 2008 compared with fourth quarter fiscal 2007

Non-interest income increased 7.9% to $5.3 million from the fourth quarter of fiscal 2007. Deposit service charges and fees increased $290,000 or 9.8%.

Fourth quarter fiscal 2008 compared with linked quarter ended June 30, 2008

Non-interest income increased 5.6% mainly due to deposit service charges and fees. All categories of non-interest income except gains on securities increased over the linked quarter. There were no sales of securities during the fourth quarter of 2008.

Year-to-date comparison of fiscal 2008 to fiscal 2007

Non-interest income increased 6% compared to the full year 2007. Excluding security gains, the largest increases were seen in deposit service charges and fees and investment management fees. Declines were seen in title insurance fees, bank owned life insurance (due to a death benefit received in 2007) and “other” non-interest income (due to an IRS interest refund and receipt of fees applicable to exiting the student loan business in 2007). Gains on the sale of investment securities increased substantially in 2008 as the Company recorded a $983,000 gain.


Provident New York Bancorp Press Release cont.   8

 

Non-Interest Expense

Fourth quarter fiscal 2008 compared with fourth quarter fiscal 2007

Non-interest expense increased 2.4% over the fourth quarter of fiscal 2007. The primary reason for the increase was compensation and employee benefits. Partially offsetting this were lower costs due to the maturity of the Company’s first-step ESOP loan in December 2007 and advertising and promotion expense. Compensation and employee benefits increased due to employee related benefits, higher incentive expense and additional employees hired, as the Company added resources to its municipal bank business and opened a branch location in Tarrytown, Westchester County, N.Y. Occupancy expense increased as the Company invested in branch relocations in 2008.

Fourth quarter fiscal 2008 compared with linked quarter ended June 30, 2008

On a quarter-to-quarter basis, non-interest expense increased by 2.9% with increases seen in compensation and benefits, ATM / debit card and occupancy expense, which were offset by declines in advertising and promotion, professional fees, and data and check processing.

Year-to-date comparison of fiscal 2008 to fiscal 2007

Non-interest expense increased by $910,000, or 1.2%, over year-to-date 2007, primarily due to compensation and benefits, and occupancy expense from increases in rental costs and the costs of branch relocations and closures. These categories were partially offset by decreases in stock based compensation (the ESOP loan maturity), professional fees, and advertising and promotion.

Income Taxes

The Company’s effective tax rate was 29.7% for the fourth quarter of fiscal 2008, compared to 31.5% for the same period last year. The decrease was due to increased investment in tax-exempt securities and the maturity of the first-step ESOP loan, which was primarily non-deductible expense. The Company’s effective tax rate for the linked quarter ended June 30, 2008 was 28.8%. The effective tax rate for fiscal year 2008 was 29.4% compared to 30.4% for fiscal 2007.

Key Balance Sheet Changes at September 30, 2008 vs. September 30, 2007

 

   

Gross loans grew $93.5 million to $1.7 billion, largely due to an 8.3% increase in commercial loans and a 2.5% increase in residential mortgage loans.

 

   

Securities increased $2.3 million to $834.7 million, as the Company maintained collateral for municipal deposits.

 

   

Period-end deposits increased $276 million at September 30, 2008, as compared to September 30, 2007, primarily due to increases in transaction accounts of $294.5 million or 56%, of which $242.3 million is due to short-term seasonal municipal deposits.

Capital

Capital decreased $5.9 million from September 30, 2007 to $399.2 million at September 30, 2008, due to purchases of treasury stock. Treasury stock repurchases were minimal during the fourth quarter of fiscal 2008 and totaled 1.6 million shares for the 2008 fiscal year, at a cost of $20.2 million. These purchases were partially offset by increases in the Company’s retained earnings of $14.3 million and stock based compensation vesting of $5.1 million. A decline in other comprehensive income (loss) of $5.4 million, added to the overall decrease in capital. As of September 30, 2008, 1,165,901 shares remain available for repurchase under the Company’s current stock repurchase program. Capital ratios remained strong with a Tier 1 capital ratio exceeding 8%.


Provident New York Bancorp Press Release cont.   9

 

Credit Quality

Net charge-offs for the quarter were $1.0 million compared to $812,000 in the prior linked quarter and $910,000 for the quarter ended September 30, 2007. Net charge-offs for the full year were $4.5 million or 0.27% of the average loan portfolio, compared to $1.8 million or 0.12% for the year ended September 30, 2007. Losses continue to be concentrated in the credit-scored community business loan portfolio. Net charge-offs in the community business loan portfolio for the fourth quarter were $996,000 on average outstandings of $102.8 million. During the quarter the Company provided $2.1 million in loan loss provisions, which was $1.1 million in excess of net charge-offs. This resulted in an increase in the allowance for loan losses to $23.1 million, or 1.33% of loans outstanding, and 137% of non-performing loans. The primary reasons for increasing the allowance for loan losses were growth in the commercial and industrial and construction loan portfolios and the general economic slowdown. For the year ended September 30, 2008, provisions for loan losses were $7.2 million compared to $1.8 million for the year ended September 30, 2007. Nonperforming loans increased $2.6 million in the fourth quarter to $16.9 million compared to June 30, 2008, primarily in the area of real estate development.

Additional Information

The Company does not hold any preferred stock of either FNMA or FHLMC (Fannie Mae or Freddie Mac) and currently has 120 shares (with an original cost of less than $1,000) of FNMA common stock. The Company holds $30 million in Federal Home Loan Bank short-term debentures in its securities portfolio and holds $605.1 million in mortgage backed securities issued by FHLMC and FNMA and approximately $12.8 million in private label CMO pass through securities.

Note:

In addition to historical information, this earnings release may contain forward-looking statements for purposes of applicable securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements are subject to numerous assumptions, risks and uncertainties. There are a number of important factors described in documents previously filed by the Company with the Securities and Exchange Commission, and other factors that could cause the Company’s actual results to differ materially from those contemplated by such forward-looking statements. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

Headquartered in Montebello, New York, Provident Bank is an independent full-service community bank. Provident Bank operates 33 branches that serve the Hudson Valley region and Bergen County, New Jersey. The bank offers a complete line of commercial, retail and investment management and trust services. Visit the Provident Bank web site at www.providentbanking.com.


Provident New York Bancorp Press Release cont.   10

 

Provident New York Bancorp and Subsidiaries

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

(unaudited, in thousands, except share and per share data)

 

     September 30,
2008
    September 30,
2007
    June 30,
2008
 

Assets:

      

Cash and due from banks

   $ 125,810     $ 47,291     $ 46,208  

Total securities

     834,701       832,443       818,603  

Loans held for sale

     189       —         —    

Loans:

      

One- to four-family residential mortgage loans

     513,381       500,825       510,832  

Commercial real estate, commercial business and construction loans

     969,432       895,233       936,567  

Consumer loans

     248,740       242,000       240,452  
                        

Total loans, gross

     1,731,553       1,638,058       1,687,851  

Allowance for loan losses

     (23,101 )     (20,389 )     (22,001 )
                        

Total loans, net

     1,708,452       1,617,669       1,665,850  

Federal Home Loan Bank stock, at cost

     28,675       32,801       31,823  

Premises and equipment, net

     36,716       30,079       34,625  

Goodwill

     160,861       161,154       160,861  

Other amortizable intangibles

     8,329       11,041       8,966  

Bank owned life insurance

     47,650       40,818       47,135  

Other assets

     32,988       28,803       36,483  
                        

Total assets

   $ 2,984,371     $ 2,802,099     $ 2,850,554  
                        

Liabilities:

      

Deposits

      

Demand deposits

   $ 487,890     $ 363,731     $ 384,381  

NOW deposits

     332,904       162,537       199,681  
                        

Total transaction accounts

     820,794       526,268       584,062  

Savings

     335,986       346,430       351,431  

Money market deposits

     306,504       277,793       300,919  

Certificates of deposit

     525,913       563,193       539,308  
                        

Total deposits

     1,989,197       1,713,684       1,775,720  

Borrowings

     566,008       661,242       635,596  

Mortgage escrow funds and other

     30,008       22,084       38,097  
                        

Total liabilities

     2,585,213       2,397,010       2,449,413  

Stockholders’ equity

     399,158       405,089       401,141  
                        

Total liabilities and stockholders’ equity

   $ 2,984,371     $ 2,802,099     $ 2,850,554  
                        

Shares of common stock outstanding at period end

     39,815,213       41,230,618       39,839,335  

Book value per share

   $ 10.03     $ 9.82     $ 10.07  


Provident New York Bancorp Press Release cont.   11

 

Provident New York Bancorp and Subsidiaries

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Unaudited, in thousands, except share and per share data)

 

     Quarter Ended September 30,     Quarter
Ended
June 30, 2008
   Year to Date Ended September 30,  
     2008    2007        2008    2007  

Interest and dividend income:

             

Loans and loan fees

   $ 26,532    $ 29,092     $ 25,630    $ 107,633    $ 109,940  

Securities

     9,656      9,340       9,774      38,779      39,264  

Other earning assets

     518      603       662      2,570      2,422  
                                     
     36,706      39,035       36,066      148,982      151,626  

Interest expense:

             

Deposits

     5,449      9,454       6,187      28,344      36,439  

Borrowings

     5,720      7,338       5,691      25,298      30,449  
                                     

Total interest expense

     11,169      16,792       11,878      53,642      66,888  
                                     

Net interest income

     25,537      22,243       24,188      95,340      84,738  

Provision for loan losses

     2,100      600       1,400      7,200      1,800  
                                     

Net interest income after provision for loan losses

     23,437      21,643       22,788      88,140      82,938  

Non-interest income:

             

Deposit fees and service charges

     3,246      2,956       3,100      12,429      11,434  

Net gain on sales of securities

     —        (11 )     22      983      (8 )

Title insurance fees

     300      326       274      919      1,181  

Bank owned life insurance

     515      431       455      1,832      2,044  

Investment management fees

     770      715       750      3,012      2,821  

Other

     475      501       423      1,867      2,373  
                                     

Total non-interest income

     5,306      4,918       5,024      21,042      19,845  

Non-interest expense:

             

Compensation and benefits

     10,109      8,973       9,245      37,045      33,490  

Stock-based compensation plans

     916      1,420       973      3,809      5,706  

Occupancy and office operations

     3,125      2,765       3,090      12,434      11,436  

Advertising and promotion

     710      1,212       933      3,338      4,237  

Professional fees

     751      851       813      3,339      3,833  

Data and check processing

     638      672       646      2,551      2,621  

Amortization of intangible assets

     611      716       636      2,599      3,039  

ATM/debit card expense

     524      516       456      1,936      1,881  

Other

     2,115      1,920       2,163      8,449      8,347  
                                     

Total non-interest expense

     19,499      19,045       18,955      75,500      74,590  

Income before income tax expense

     9,244      7,516       8,857      33,682      28,193  
                                     

Income tax expense

     2,749      2,368       2,551      9,904      8,566  
                                     

Net income

   $ 6,495    $ 5,148     $ 6,306    $ 23,778    $ 19,627  
                                     

Per common share:

             

Basic earnings

   $ 0.17    $ 0.13     $ 0.16    $ 0.61    $ 0.48  

Diluted earnings

     0.17      0.13       0.16      0.61      0.48  

Dividends declared

     0.06      0.05       0.06      0.24      0.20  

Weighted average common shares:

             

Basic

     38,589,361      40,101,720       38,719,917      38,907,372      40,782,643  

Diluted

     38,893,860      40,543,035       39,110,353      39,226,641      41,266,816  


Provident New York Bancorp Press Release cont.   12

 

Selected Financial Condition Data:

     Three Months Ended  
(in thousands except share and per share data)    09/30/08     06/30/08     03/31/08    12/31/07    09/30/07  
     (In thousands)  

End of Period

            

Total assets

   $ 2,984,371     $ 2,850,554     $ 2,823,506    $ 2,799,342    $ 2,802,099  

Loans, gross (1)

     1,731,553       1,687,851       1,653,638      1,655,437      1,638,058  

Securities available for sale

     791,688       777,161       801,784      780,714      794,997  

Securities held to maturity

     43,013       41,442       35,484      35,573      37,446  

Bank owned life insurance

     47,650       47,135       41,680      41,252      40,818  

Goodwill

     160,861       160,861       161,214      161,154      161,154  

Other amortizable intangibles

     8,329       8,966       9,633      10,324      11,041  

Other non-earning assets

     67,318       71,108       63,906      58,033      58,882  

Deposits

     1,989,197       1,775,720       1,722,101      1,672,538      1,713,684  

Borrowings

     566,008       635,596       664,115      686,508      661,242  

Equity

     399,158       401,141       408,163      401,923      405,089  

Average Balances

            

Total assets

   $ 2,867,613     $ 2,822,885     $ 2,813,448    $ 2,780,360    $ 2,783,640  

Loans, gross:

            

Real estate- residential mortgage

     513,016       510,383       500,930      499,915      500,261  

Real estate- commercial mortgage

     552,930       528,308       530,267      537,440      539,618  

Real estate- construction & land development

     159,698       150,900       153,816      152,615      144,615  

Commercial and industrial

     244,537       229,122       219,782      210,425      205,832  

Consumer loans

     241,776       240,488       243,552      243,456      238,073  

Loans total (1)

     1,711,957       1,659,201       1,648,347      1,643,851      1,628,399  

Securities (taxable)

     629,322       653,292       661,947      644,336      660,937  

Securities (non-taxable)

     183,115       177,933       168,968      164,144      156,328  

Total earning assets

     2,535,187       2,503,004       2,494,913      2,467,655      2,458,422  

Non earning assets

     332,426       319,881       318,535      312,705      325,218  

Non-interest bearing checking

     379,679       357,515       370,843      357,246      348,466  

Interest bearing NOW accounts

     198,621       189,629       169,187      143,396      165,166  

Total transaction accounts

     578,300       547,144       540,030      500,642      513,631  

Savings (including mortgage escrow funds)

     371,499       364,763       342,412      348,670      380,749  

Money market deposits

     302,205       311,120       267,310      259,931      266,714  

Certificates of deposit

     539,269       545,413       561,935      581,204      585,115  

Total deposits and mortgage escrow

     1,791,273       1,768,440       1,711,687      1,690,447      1,746,209  

Total interest bearing deposits

     1,411,594       1,410,925       1,340,844      1,333,201      1,385,504  

Borrowings

     655,281       629,325       675,150      665,380      612,274  

Equity

     402,314       405,692       405,326      403,146      401,617  

Other comprehensive income / (loss) (SFAS 115), reflected in stockholders’ equity

     (5,892 )     (2,708 )     5,638      1,477      (3,917 )

Selected Operating Data:

            

Condensed Tax Equivalent Income Statement

            

Interest and dividend income

   $ 36,706     $ 36,066     $ 37,365    $ 38,845    $ 39,035  

Tax equivalent adjustment*

     951       929       918      880      832  

Interest expense

     11,169       11,878       14,124      16,471      16,792  
                                      

Net interest income (tax equivalent)

     26,488       25,117       24,159      23,254      23,075  

Provision for loan losses

     2,100       1,400       3,000      700      600  
                                      

Net interest income after provision for loan losses

     24,388       23,717       21,159      22,554      22,475  

Non-interest income

     5,306       5,024       5,753      4,959      4,918  

Non-interest expense

     19,499       18,955       18,924      18,122      19,045  
                                      

Income before income tax expense

     10,195       9,786       7,988      9,391      8,348  

Income tax expense (tax equivalent)*

     3,700       3,480       2,905      3,497      3,200  
                                      

Net income

   $ 6,495     $ 6,306     $ 5,083    $ 5,894    $ 5,148  
                                      

 

(1) Does not reflect allowance for loan losses of $23,101, $22,001, $21,413, $20,325 and $20,389
* Tax exempt income assumed at a 35% federal rate


Provident New York Bancorp Press Release cont.   13

 

     Three Months Ended  
     09/30/08     06/30/08     03/31/08     12/31/07     09/30/07  

Performance Ratios (annualized)

          

Return on Average Assets

     0.90 %     0.90 %     0.73 %     0.84 %     0.73 %

Return on Average Equity

     6.42 %     6.25 %     5.04 %     5.80 %     5.09 %

Non-Interest Income to Average Assets

     0.74 %     0.72 %     0.82 %     0.71 %     0.70 %

Non-Interest Expense to Average Assets

     2.71 %     2.70 %     2.71 %     2.59 %     2.71 %

Operating Efficiency

     63.2 %     64.9 %     65.3 %     66.3 %     70.1 %

Analysis of Net Interest Income

          

Yield on:

          

Loans

     6.25 %     6.30 %     6.63 %     7.00 %     7.18 %

Investment Securities- Tax Equivalent

     5.19 %     5.18 %     5.19 %     5.12 %     4.94 %

Earning Assets- Tax Equivalent

     5.91 %     5.94 %     6.17 %     6.39 %     6.43 %

Cost of:

          

Interest Bearing Deposits

     1.54 %     1.76 %     2.34 %     2.66 %     2.68 %

Borrowings

     3.47 %     3.64 %     3.78 %     4.50 %     4.76 %

Interest Bearing Liabilities

     2.15 %     2.34 %     2.82 %     3.27 %     3.33 %

Net Interest Tax Equivalent:

          

Net Interest Rate Spread- Tax Equivalent Basis

     3.76 %     3.60 %     3.35 %     3.12 %     3.10 %

Net Interest Margin- Tax Equivalent Basis

     4.16 %     4.04 %     3.89 %     3.74 %     3.72 %

Capital Information Data

          

Tier 1 Leverage Ratio- Bank Only

     8.01 %     8.32 %     8.14 %     8.22 %     8.07 %

Tier 1 Risk-Based Capital- Bank Only

     226,054       223,391       215,420       215,920       212,497  

Total Risk-Based Capital- Bank Only

     249,155       245,392       236,833       236,245       232,886  

Tangible Capital Consolidated

     229,968       231,314       237,316       231,186       233,662  

Tangible Capital as a % of Tangible Assets Consolidated

     8.17 %     8.63 %     8.95 %     8.80 %     8.88 %

Shares Outstanding

     39,815,213       39,839,335       40,086,491       40,125,457       41,230,618  

Shares Repurchased during quarter

     34,122       306,443       147,514       1,116,800       460,490  

Basic weighted common shares outstanding

     38,589,361       38,719,917       38,847,528       39,469,995       40,101,720  

Diluted common shares outstanding

     38,893,860       39,110,353       39,214,041       39,805,026       40,543,035  

Per Common Share:

          

Basic Earnings

   $ 0.17     $ 0.16     $ 0.13     $ 0.15     $ 0.13  

Diluted Earnings

     0.17       0.16       0.13       0.15       0.13  

Dividends Paid

     0.06       0.06       0.06       0.06       0.05  

Book Value

     10.03       10.07       10.18       10.02       9.82  

Tangible Book Value

     5.78       5.81       5.92       5.76       5.67  

Asset Quality Measurements

          

Non-performing loans (NPLs): non-accrual

     13,589       9,595       9,014       6,053       3,509  

Non-performing loans (NPLs): still accruing

     3,289       4,647       4,536       3,317       3,749  

Non-performing assets (NPAs)

     16,962       14,380       13,688       9,507       7,397  

Net Charge-offs

     1,000       812       1,912       764       910  

Net Charge-offs as % of average loans (annualized)

     0.23 %     0.20 %     0.46 %     0.19 %     0.22 %

NPLs as % of total loans

     0.97 %     0.84 %     0.82 %     0.57 %     0.44 %

NPAs as % of total assets

     0.57 %     0.50 %     0.48 %     0.34 %     0.26 %

Allowance for loan losses as % of NPLs

     137 %     154 %     158 %     217 %     281 %

Allowance for loan losses as % of total loans

     1.33 %     1.30 %     1.29 %     1.23 %     1.26 %