XML 30 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Investments:    
Debt securities, available-for-sale, at fair value (amortized cost of $419,243 and $376,644, respectively) $ 422,359 $ 374,756
Debt securities, held-to-maturity, at amortized cost 5,410 5,551
Equity securities, available-for-sale, at fair value (cost of $14,531 and $24,163, respectively) 15,575 29,375
Total investments (including $29,878 and $28,704 related to the VIE, respectively) 443,344 409,682
Cash and cash equivalents (including $13,952 and $15,668 related to the VIE, respectively) 81,535 74,593
Prepaid reinsurance premiums 189,957 156,932
Premiums receivable, net of allowance of $93 and $55, respectively (including $926 and $1,584 related to the VIE, respectively) 55,145 54,854
Reinsurance recoverable, net 338,015 48,530
Deferred acquisition costs 38,958 37,477
Income taxes receivable 20,707 13,871
Property and equipment, net 4,202 4,194
Other assets (including $2,699 and $635 related to the VIE, respectively) 9,607 11,509
TOTAL ASSETS 1,181,470 811,642
LIABILITIES:    
Loss and loss adjustment expense reserves 461,541 158,476
Unearned premiums 312,227 294,022
Reinsurance payable 126,479 79,154
Debt from consolidated variable interest entity 4,925 4,909
Deferred income taxes, net 8,769 1,433
Other liabilities 38,766 35,792
Total liabilities 952,707 573,786
SHAREHOLDERS' EQUITY:    
Preferred stock, $0.01 par value: 1,000,000 shares authorized
Common stock, $0.01 par value: 25,000,000 shares authorized; 13,053,281 and 13,473,120 shares issued and outstanding, respectively 130 134
Additional paid-in capital 139,161 136,779
Accumulated other comprehensive income 2,713 1,941
Retained earnings 70,265 80,275
Total shareholders’ equity attributable to Federated National Holding Company shareholders 212,269 219,129
Noncontrolling interest 16,494 18,727
Total shareholders' equity 228,763 237,856
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,181,470 $ 811,642