XML 41 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOSS AND LOSS ADJUSTMENT EXPENSE (“LAE”) RESERVES
9 Months Ended
Sep. 30, 2017
LOSS AND LOSS ADJUSTMENT EXPENSE (“LAE”) RESERVES [Abstract]  
LOSS AND LOSS ADJUSTMENT EXPENSE (“LAE”) RESERVES

6.  LOSS AND LOSS ADJUSTMENT EXPENSE (“LAE”) RESERVES



The liability for loss and LAE reserves is determined on an individual-case basis for all claims reported. The liability also includes amounts for unallocated expenses, consideration for anticipated subrogation recoveries that will offset future loss payments, anticipated future claim development and incurred but not yet reported (“IBNR”) claims.



Activity in the liability for loss and LAE reserves is summarized as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Nine Months Ended



 

September 30,



 

2017

 

2016



 

(in thousands)

Gross reserves, beginning of period

 

$

158,476 

 

$

97,340 

Less: reinsurance recoverable (1)

 

 

(41,079)

 

 

(7,496)

Net reserves, beginning of period

 

 

117,397 

 

 

89,844 



 

 

 

 

 

 

Incurred loss, net of reinsurance, related to:

 

 

 

 

 

 

Current year

 

 

178,299 

 

 

115,270 

Prior years

 

 

3,358 

 

 

10,946 

Total incurred loss and LAE, net of reinsurance

 

 

181,657 

 

 

126,216 



 

 

 

 

 

 

Paid loss, net of reinsurance, related to:

 

 

 

 

 

 

Current year

 

 

106,233 

 

 

46,073 

Prior years

 

 

57,322 

 

 

53,526 

Total paid loss and LAE, net of reinsurance

 

 

163,555 

 

 

99,599 



 

 

 

 

 

 

Net reserves, end of period

 

 

135,499 

 

 

110,428 

Plus: reinsurance recoverable (1)

 

 

326,042 

 

 

17,057 

Gross reserves, end of period

 

$

461,541 

 

$

127,485 



(1)

Reinsurance recoverable in this table includes only ceded loss and LAE reserves.



The establishment of loss reserves is an inherently uncertain process and changes in loss reserve estimates are expected as such estimates are subject to the outcome of future events. The factors influencing changes in claim costs are often difficult to isolate or quantify and developments in paid and incurred losses from historical trends are frequently subject to multiple interpretations. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such adjustments are made.



As previously disclosed, the Company entered into 30% and 10% retrospectively-rated Florida-only property quota share treaties, which ended on July 1, 2016 and 2017, respectively.  These agreements included a profit share (experience account) provision, under which the Company will receive ceded premium adjustments at the end of the treaty to the extent there is a positive balance in the experience account.  This experience account is based on paid losses rather than incurred losses.  Due to the retrospectively-rated nature of this treaty, when the experience account is positive we cede losses under these treaties as the claims are paid with an equal and offsetting adjustment to ceded premiums (in recognition of the related change to the experience account receivable), with no impact on net income.  For purposes of this disclosure, we classify paid losses ceded in the current year as relating to the current year, even if the ceded claim paid was incurred in a prior year.  This matches the ceded paid losses with the year in which the loss and loss adjustment expenses caption in our statement of operations was impacted, and results in the prior year development amounts of $3.4 million and $10.9 million for the nine months ended September 30, 2017 and 2016, respectively, being representative of the pre-tax impact on net income from prior year development.  For the nine months ended September 30, 2017 and 2016, $11.4 million and $15.4 million, respectively, of paid ceded losses were classified as ‘current year’.



We believe this presentation is consistent with the purpose of this disclosure and effectively provides users of the financial statements with the pre-tax net income impact of prior year development, inclusive of the negative change in the experience account that is attributable to prior accident years.



During the nine months ended September 30, 2017, the Company experienced $3.4 million of unfavorable loss and LAE reserve development on prior accident years primarily in its Homeowners line of business.  The Homeowners’ unfavorable development primarily relates to the continued impact from assignment of benefits and related ligation costs in the state of Florida. 



During the nine months ended September 30, 2016, the Company experienced unfavorable loss and LAE reserve development on prior year accident years primarily in its all other peril homeowners’ coverage in Florida. The deficiency primarily relates to higher severity above the expected development factor anticipated at December 31, 2015 which was driven by the impact from assignment of benefits and other related adjusting expenses.