XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2016
INCOME TAXES [Abstract]  
Summary of Provision for Income Tax Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year Ended



 

December 31,



 

2016

 

2015

 

2014



 

(in thousands)

Federal:

 

 

 

 

 

 

 

 

 

Current

 

$

5,076 

 

$

15,523 

 

$

16,659 

Deferred

 

 

(2,771)

 

 

6,118 

 

 

1,059 

Federal income tax expense

 

 

2,305 

 

 

21,641 

 

 

17,718 

State:

 

 

 

 

 

 

 

 

 

Current

 

 

674 

 

 

2,489 

 

 

2,204 

Deferred

 

 

(296)

 

 

623 

 

 

186 

State income tax expense

 

 

378 

 

 

3,112 

 

 

2,390 

Total income tax expense

 

$

2,683 

 

$

24,753 

 

$

20,108 



Effective Federal and State Tax Rates to Income before Income Tax Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year Ended



 

December 31,



 

2016

 

2015

 

2014



 

(in thousands)

Computed expected tax expense provision, at federal rate

 

$

957 

 

$

22,829 

 

$

19,887 

State tax, net of federal tax benefit

 

 

85 

 

 

2,291 

 

 

1,696 

Tax-exempt interest

 

 

(571)

 

 

(445)

 

 

(312)

Income subject to dividends-received deduction

 

 

(219)

 

 

(109)

 

 

(136)

Meals and entertainment

 

 

130 

 

 

 -

 

 

 -

Return to provision and rate changes

 

 

145 

 

 

119 

 

 

(1,027)

Prior year deferred tax true-up

 

 

2,163 

 

 

 -

 

 

 -

Other

 

 

(7)

 

 

68 

 

 

 -

Total income tax expense

 

$

2,683 

 

$

24,753 

 

$

20,108 



Significant Components of Net Deferred Tax Liability



 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,



 

2016

 

2015



 

(in thousands)

Deferred tax assets:

 

 

 

 

 

 

Unearned premiums

 

$

13,975 

 

$

9,375 

Unpaid losses and loss adjustment expenses

 

 

1,612 

 

 

1,175 

Accrued expenses

 

 

692 

 

 

694 

Net operating loss carryforwards

 

 

 

 

140 

Share-based compensation

 

 

582 

 

 

606 

Other

 

 

155 

 

 

212 

Total

 

 

17,023 

 

 

12,202 



 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Deferred acquisition costs

 

 

(16,364)

 

 

(11,906)

Unrealized gains on investment securities

 

 

(1,277)

 

 

(2,336)

Deferred revenue related to reinsurance

 

 

 -

 

 

(3,395)

Depreciation and amortization

 

 

(718)

 

 

 -

Other

 

 

(97)

 

 

(192)

Total

 

 

(18,456)

 

 

(17,829)



 

 

 

 

 

 

Net deferred tax liability

 

$

(1,433)

 

$

(5,627)