XML 175 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Gross premiums written $ 129,840 $ 92,032 $ 368,561 $ 280,487
Gross premiums ceded (119,985) (129,298) (231,046) (179,137)
Net premiums written 9,855 (37,266) 137,515 101,350
Increase in prepaid reinsurance premiums 70,018 80,013 76,756 86,900
Increase in unearned premiums (17,587) (8,229) (57,973) (58,295)
Net change in prepaid reinsurance premiums and unearned premiums 52,431 71,784 18,783 28,605
Net premiums earned 62,286 34,518 156,298 129,955
Commission income 1,863 1,173 4,296 3,350
Finance revenue 425 392 1,322 1,051
Direct written policy fees 2,782 2,238 7,887 6,417
Net investment income 1,907 1,450 5,154 3,758
Net realized investment gains 1,126 659 3,743 4,047
Other income 2,210 970 4,548 1,540
Quota-share profit sharing, net 0 1,750 3,077 1,750
Total revenue 72,599 43,150 186,325 151,868
Expenses:        
Losses and LAE 28,412 15,126 75,510 60,476
Operating and underwriting expenses 11,769 6,732 24,887 14,600
Salaries and wages 7,940 4,022 18,091 10,520
Policy acquisition costs 6,788 5,815 16,938 23,095
Interest expense 65 0 152 0
Total expenses 54,974 31,695 135,578 108,691
Income before provision for income tax expense 17,625 11,455 50,747 43,177
Provision for income tax expense 7,054 4,228 19,519 15,973
Income before non-controlling interest 10,571 7,227 31,228 27,204
Non-controlling interest (22) 0 (383) 0
Net income attributable to Federated National Holding Company common stockholders $ 10,593 $ 7,227 $ 31,611 $ 27,204
Net income per share - basic (in dollars per share) $ 0.77 $ 0.57 $ 2.31 $ 2.35
Net income per share - diluted (in dollars per share) $ 0.76 $ 0.56 $ 2.26 $ 2.28
Weighted average number of common shares outstanding - basic (in shares) 13,749,394 12,624,746 13,709,605 11,562,709
Weighted average number of common shares outstanding - diluted (in shares) 13,976,709 12,956,407 13,978,381 11,934,057
Dividends paid per share (in dollars per share) $ 0.05 $ 0.03 $ 0.13 $ 0.09