XML 38 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue:        
Gross premiums written $ 132,019 $ 107,353 $ 238,721 $ 188,455
Gross premiums ceded (85,103) (46,533) (111,061) (49,840)
Net premiums written 46,916 60,820 127,660 138,615
Increase in prepaid reinsurance premiums 31,689 23,682 6,739 6,887
Increase in unearned premiums (29,378) (33,069) (40,387) (50,065)
Net change in prepaid reinsurance premiums and unearned premiums 2,311 (9,387) (33,648) (43,178)
Net premiums earned 49,227 51,433 94,012 95,437
Commission income 1,308 1,223 2,433 2,177
Finance revenue 469 348 897 659
Direct written policy fees 2,612 2,352 5,104 4,179
Net investment income 1,701 1,302 3,248 2,308
Net realized investment gains 913 2,056 2,617 3,388
Other income 960 289 2,338 570
Quota-share profit sharing, net 1,600 0 3,077 0
Total revenue 58,790 59,003 113,726 108,718
Expenses:        
Losses and LAE 23,149 24,522 47,098 45,350
Operating and underwriting expenses 6,796 4,201 13,118 7,868
Salaries and wages 5,013 3,448 10,151 6,498
Amortization of deferred policy acquisition costs 5,107 8,838 10,152 17,280
Interest expense 86 0 85 0
Total expenses 40,151 41,009 80,604 76,996
Income before provision for income tax expense 18,639 17,994 33,122 31,722
Provision for income tax expense 6,755 6,440 12,465 11,745
Income before non-controlling interest 11,884 11,554 20,657 19,977
Non-controlling interest 150 0 (361) 0
Net income attributable to Federated National Holding Company common stockholders $ 11,734 $ 11,554 $ 21,018 $ 19,977
Net income per share - basic (in dollars per share) $ 0.86 $ 1.04 $ 1.54 $ 1.81
Net income per share - diluted (in dollars per share) $ 0.84 $ 1.01 $ 1.50 $ 1.75
Weighted average number of common shares outstanding - basic (in shares) 13,722,205 11,096,317 13,689,380 11,022,889
Weighted average number of common shares outstanding - diluted (in shares) 13,984,596 11,481,319 13,978,010 11,407,576
Dividends paid per share (in dollars per share) $ 0.04 $ 0.03 $ 0.08 $ 0.06