XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flow from operating activities:    
Net income $ 9,284us-gaap_NetIncomeLoss $ 8,423us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premium or discount, net 1,253us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 844us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Depreciation and amortization of property plant and equipment, net 152us-gaap_DepreciationDepletionAndAmortization 76us-gaap_DepreciationDepletionAndAmortization
Net realized investment gains (1,704)us-gaap_RealizedInvestmentGainsLosses (1,331)us-gaap_RealizedInvestmentGainsLosses
Non-cash compensation 999us-gaap_ShareBasedCompensation 134us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Premiums receivable (2,535)us-gaap_IncreaseDecreaseInPremiumsReceivable (1,537)us-gaap_IncreaseDecreaseInPremiumsReceivable
Prepaid reinsurance premiums 8,463us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 6,755us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Reinsurance recoverable, net (500)us-gaap_IncreaseDecreaseInReinsuranceRecoverable 33us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Income taxes recoverable (280)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Deferred income tax expense, net of other comprehensive income (202)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (574)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Policy acquisition costs, net of amortization (2,156)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (1,757)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets (1,034)us-gaap_IncreaseDecreaseInOtherOperatingAssets (970)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Contingent quota-share profit sharing (1,750)fnhc_IncreaseDecreaseInQuotaShareProfitSharing 0fnhc_IncreaseDecreaseInQuotaShareProfitSharing
Unpaid losses and LAE 6,145us-gaap_LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease 1,538us-gaap_LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease
Unearned premiums 11,009us-gaap_IncreaseDecreaseInUnearnedPremiums 16,997us-gaap_IncreaseDecreaseInUnearnedPremiums
Debt 5,000us-gaap_ProceedsFromOtherShortTermDebt 0us-gaap_ProceedsFromOtherShortTermDebt
Premium deposits and customer credit balances 3,911us-gaap_IncreaseDecreaseInCustomerDeposits 3,383us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes payable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,978us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Claims payments outstanding (499)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (991)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Accounts payable and accrued expenses (1,957)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (383)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 33,599us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 32,618us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flow used by investing activities:    
Proceeds from sale of investment securities 56,264us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 20,946us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of investment securities available for sale (59,466)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (44,387)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of property and equipment (122)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (218)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used by investing activities (3,324)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (23,659)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flow provided by financing activities:    
Exercised stock options 27us-gaap_ProceedsFromStockOptionsExercised 353us-gaap_ProceedsFromStockOptionsExercised
Dividends paid (566)us-gaap_PaymentsOfDividends (341)us-gaap_PaymentsOfDividends
Non-controlling interest 17,987us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Tax benefit related to non-cash compensation 283us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 72us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 17,731us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 84us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and short term investments 48,006us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,043us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and short term investments at beginning of period 40,157us-gaap_CashAndCashEquivalentsAtCarryingValue 41,446us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and short term investments at end of period 88,163us-gaap_CashAndCashEquivalentsAtCarryingValue 50,489us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Income taxes 5,662us-gaap_IncomeTaxesPaid 3,885us-gaap_IncomeTaxesPaid
Non-cash investing and finance activities:    
Accrued dividends payable $ 567us-gaap_DividendsPayableCurrentAndNoncurrent $ 336us-gaap_DividendsPayableCurrentAndNoncurrent