XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activities:      
Net income $ 37,199us-gaap_NetIncomeLoss $ 12,727us-gaap_NetIncomeLoss $ 4,313us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of investment premium or discount, net 4,165us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,761us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,356us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Depreciation and amortization of property plant and equipment, net 149us-gaap_DepreciationDepletionAndAmortization 263us-gaap_DepreciationDepletionAndAmortization 195us-gaap_DepreciationDepletionAndAmortization
Net realized investment gains (4,426)us-gaap_RealizedInvestmentGainsLosses (2,881)us-gaap_RealizedInvestmentGainsLosses (1,072)us-gaap_RealizedInvestmentGainsLosses
Non-cash impairment recognition 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges (44)us-gaap_AssetImpairmentCharges
Recovery for credit losses, net 0us-gaap_ProvisionForOtherCreditLosses 0us-gaap_ProvisionForOtherCreditLosses (12)us-gaap_ProvisionForOtherCreditLosses
(Recovery) provision for uncollectible premiums receivable (5)us-gaap_ProvisionForDoubtfulAccounts (74)us-gaap_ProvisionForDoubtfulAccounts 5us-gaap_ProvisionForDoubtfulAccounts
Non-cash compensation 1,660us-gaap_ShareBasedCompensation 293us-gaap_ShareBasedCompensation 188us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:      
Premiums receivable (4,855)us-gaap_IncreaseDecreaseInPremiumsReceivable (14,317)us-gaap_IncreaseDecreaseInPremiumsReceivable (2,412)us-gaap_IncreaseDecreaseInPremiumsReceivable
Prepaid reinsurance premiums (46,911)us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums (546)us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 1,293us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Reinsurance recoverable, net (9,793)us-gaap_IncreaseDecreaseInReinsuranceRecoverable 761us-gaap_IncreaseDecreaseInReinsuranceRecoverable (1,415)us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Income taxes recoverable (1,810)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 39us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (39)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Deferred income tax expense, net of other comprehensive income 1,245us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,188us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,350us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Policy acquisition costs, net of amortization 3,098us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (8,229)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (761)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets (4,037)us-gaap_IncreaseDecreaseInOtherOperatingAssets (536)us-gaap_IncreaseDecreaseInOtherOperatingAssets (552)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Contingent quota-share profit sharing (3,500)fnhc_IncreaseDecreaseInQuotaShareProfitSharing 0fnhc_IncreaseDecreaseInQuotaShareProfitSharing 0fnhc_IncreaseDecreaseInQuotaShareProfitSharing
Unpaid losses and LAE 17,315us-gaap_LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease 11,108us-gaap_LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease (10,075)us-gaap_LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease
Unearned premiums 64,081us-gaap_IncreaseDecreaseInUnearnedPremiums 69,336us-gaap_IncreaseDecreaseInUnearnedPremiums 11,074us-gaap_IncreaseDecreaseInUnearnedPremiums
Premium deposits and customer credit balances 3,548us-gaap_IncreaseDecreaseInCustomerDeposits 1,376us-gaap_IncreaseDecreaseInCustomerDeposits (347)us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes payable (2,379)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,379us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (77)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Claims payments outstanding 3,949us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 216us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (1,942)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Accounts payable and accrued expenses 4,451us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,849us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (486)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 63,144us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 79,713us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,540us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flow (used) provided by investing activities:      
Proceeds from sale of investment securities 87,151us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 106,173us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 90,449us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of investment securities available for sale (194,087)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (192,627)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (86,203)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of property and equipment (969)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (629)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 83us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used) provided by investing activities (107,905)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (87,083)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 4,329us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flow provided by financing activities:      
Exercised stock options 1,555us-gaap_ProceedsFromStockOptionsExercised 858us-gaap_ProceedsFromStockOptionsExercised 128us-gaap_ProceedsFromStockOptionsExercised
Dividends paid (1,672)us-gaap_PaymentsOfDividends (1,232)us-gaap_PaymentsOfDividends (159)us-gaap_PaymentsOfDividends
Issuance of common stock 43,110us-gaap_ProceedsFromIssuanceOfCommonStock 27,879us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Tax benefit related to non-cash compensation 479us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 168us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 100us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 43,472us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 27,673us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 69us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and short term investments (1,289)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 20,303us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,938us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and short term investments at beginning of period 41,446us-gaap_CashAndCashEquivalentsAtCarryingValue 21,143us-gaap_CashAndCashEquivalentsAtCarryingValue 15,205us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and short term investments at end of period 40,157us-gaap_CashAndCashEquivalentsAtCarryingValue 41,446us-gaap_CashAndCashEquivalentsAtCarryingValue 21,143us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Income taxes 19,185us-gaap_IncomeTaxesPaid 1,870us-gaap_IncomeTaxesPaid 165us-gaap_IncomeTaxesPaid
Non-cash investing and finance activities:      
Accrued dividends payable $ 564us-gaap_DividendsPayableCurrentAndNoncurrent $ 330us-gaap_DividendsPayableCurrentAndNoncurrent $ 159us-gaap_DividendsPayableCurrentAndNoncurrent