XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue:      
Gross premiums written $ 377,156us-gaap_PremiumsWrittenGross $ 243,373us-gaap_PremiumsWrittenGross $ 119,459us-gaap_PremiumsWrittenGross
Gross premiums ceded (201,998)us-gaap_CededPremiumsWritten (82,709)us-gaap_CededPremiumsWritten (51,085)us-gaap_CededPremiumsWritten
Net premiums written 175,158us-gaap_PremiumsWrittenNet 160,665us-gaap_PremiumsWrittenNet 68,374us-gaap_PremiumsWrittenNet
Increase in prepaid reinsurance premiums 59,828fnhc_PrepaidReinsurancePremiumsIncreaseDecrease 13,052fnhc_PrepaidReinsurancePremiumsIncreaseDecrease 2,059fnhc_PrepaidReinsurancePremiumsIncreaseDecrease
Increase in unearned premiums (64,081)fnhc_ChangeInUnearnedPremiums (69,336)fnhc_ChangeInUnearnedPremiums (11,074)fnhc_ChangeInUnearnedPremiums
Net change in prepaid reinsurance premiums and unearned premiums (4,253)fnhc_NetChangeInPrepaidReinsurancePremiumsAndUnearnedPremiums (56,284)fnhc_NetChangeInPrepaidReinsurancePremiumsAndUnearnedPremiums (9,015)fnhc_NetChangeInPrepaidReinsurancePremiumsAndUnearnedPremiums
Net premiums earned 170,905us-gaap_PremiumsEarnedNetPropertyAndCasualty 104,381us-gaap_PremiumsEarnedNetPropertyAndCasualty 59,359us-gaap_PremiumsEarnedNetPropertyAndCasualty
Commission income 4,517us-gaap_FeesAndCommissions 2,646us-gaap_FeesAndCommissions 1,377us-gaap_FeesAndCommissions
Finance revenue 1,466us-gaap_RevenueOtherFinancialServices 866us-gaap_RevenueOtherFinancialServices 496us-gaap_RevenueOtherFinancialServices
Direct written policy fees 8,689us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 6,196us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 2,007us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Net investment income 5,385us-gaap_NetInvestmentIncome 3,332us-gaap_NetInvestmentIncome 3,819us-gaap_NetInvestmentIncome
Net realized investment gains 4,426us-gaap_RealizedInvestmentGainsLosses 2,881us-gaap_RealizedInvestmentGainsLosses 1,072us-gaap_RealizedInvestmentGainsLosses
Other income 2,512us-gaap_OtherIncome 1,435us-gaap_OtherIncome 517us-gaap_OtherIncome
Quota-share profit sharing, net 2,792fnhc_QuotaShareProfitSharing 0fnhc_QuotaShareProfitSharing 0fnhc_QuotaShareProfitSharing
Total revenue 200,692us-gaap_Revenues 121,737us-gaap_Revenues 68,647us-gaap_Revenues
Expenses:      
Losses and LAE 81,036us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve 56,410us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve 30,209us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
Operating and underwriting expenses 19,906us-gaap_OtherUnderwritingExpense 14,474us-gaap_OtherUnderwritingExpense 9,996us-gaap_OtherUnderwritingExpense
Salaries and wages 14,968us-gaap_SalariesWagesAndOfficersCompensation 10,188us-gaap_SalariesWagesAndOfficersCompensation 8,439us-gaap_SalariesWagesAndOfficersCompensation
Amortization of deferred policy acquisition costs 27,475us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 21,447us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 13,255us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Total expenses 143,385us-gaap_OperatingExpenses 102,519us-gaap_OperatingExpenses 61,899us-gaap_OperatingExpenses
Income before provision for income tax expense 57,307us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19,218us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,748us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income tax expense 20,108us-gaap_IncomeTaxExpenseBenefit 6,491us-gaap_IncomeTaxExpenseBenefit 2,435us-gaap_IncomeTaxExpenseBenefit
Net income $ 37,199us-gaap_NetIncomeLoss $ 12,727us-gaap_NetIncomeLoss $ 4,313us-gaap_NetIncomeLoss
Net income per share - basic (in dollars per share) $ 3.08us-gaap_EarningsPerShareBasic $ 1.50us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic
Net income per share - diluted (in dollars per share) $ 2.99us-gaap_EarningsPerShareDiluted $ 1.45us-gaap_EarningsPerShareDiluted $ 0.53us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding - basic (in shares) 12,082,269us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,505,967us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,951,906us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding - diluted (in shares) 12,438,418us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,772,060us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,016,110us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends paid per share (in dollars per share) $ 0.13us-gaap_CommonStockDividendsPerShareCashPaid $ 0.11us-gaap_CommonStockDividendsPerShareCashPaid $ 0.02us-gaap_CommonStockDividendsPerShareCashPaid