XML 32 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
FEDERATED NATIONAL HOLDING COMPANY (UNAUDITED) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
ASSETS        
Cash and short term investments $ 21,143 $ 15,205 $ 16,206  
Deferred income taxes receivable 4,338 8,612    
Income taxes receivable 39 0    
Property, plant and equipment, net 564 842    
Other assets 2,658 2,094    
Total assets 185,888 179,980    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Income taxes payable 0 77    
Total liabilities 119,983 121,836    
Shareholders' equity:        
Common stock 80 79    
Additional paid-in capital 51,356 50,940    
Accumulated other comprehensive (loss) income 4,067 877    
Retained earnings 10,402 6,248    
Total shareholders' equity 65,905 58,144 57,931 67,441
Total liabilities and shareholders' equity 185,888 179,980    
Revenue:        
Net investment income 3,819 4,079 3,726  
Other income 517 1,632 792  
Total revenue 68,647 60,163 60,604  
Expenses:        
Salaries and wages 8,439 8,004 8,611  
Total expenses 61,899 61,163 72,559  
Income (loss) before provision for income tax expense (benefit) 6,748 (1,000) (11,955)  
Provision for income tax expense (benefit) 2,435 (570) (3,959)  
Net income (loss) 4,313 (430) (7,996)  
Cash flow from operating activities:        
Net income (loss) 4,313 (430) (7,996)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization of property plant and equipment, net 195 168 221  
Income tax (payable) recoverable (39) 2,393 4,676  
Changes in operating assets and liabilities:        
Other assets (552) (308) 837  
Net cash provided (used) by operating activities 1,540 4,083 (6,591)  
Cash flow used in investing activities:        
Purchases of investment securities available for sale (77,510) (96,581)    
Net cash provided (used) by investing activities 4,329 (5,176) (5,074)  
Net cash used in financing activities:        
Dividends paid (159) 0 (477)  
Stock options exercised 128 0 0  
Tax benefit related to non-cash compensation 100 92 151  
Net cash provided (used) by financing activities 69 92 (326)  
Net decrease in cash and short term investments 5,938 (1,001) (11,991)  
Cash and short term investments at beginning of period 15,205 16,206 28,197  
Cash and short term investments at end of period 21,143 15,205 16,206  
Parent Company [Member]
       
ASSETS        
Cash and short term investments 1,494 2,283 3,202  
Investments and advances to subsidiaries 61,005 60,554    
Deferred income taxes receivable 4,338 8,612    
Income taxes receivable 9,515 9,474    
Property, plant and equipment, net 98 260    
Other assets 4,069 4,024    
Total assets 80,519 85,207    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Income taxes payable 0 78    
Other liabilities 125 143    
Total liabilities 125 221    
Shareholders' equity:        
Common stock 80 80    
Additional paid-in capital 45,378 45,250    
Accumulated other comprehensive (loss) income (1,039) 494    
Retained earnings 35,975 39,162    
Total shareholders' equity 80,394 84,986    
Total liabilities and shareholders' equity 80,519 85,207    
Revenue:        
Management fees from subsidiaries 1,228 1,734 1,669  
Equity in income of subsidiaries 8,787 (48) (10,080)  
Net investment income 34 31 2  
Other income 476 1,345 518  
Total revenue 10,525 3,062 (7,891)  
Expenses:        
Salaries and wages 1,853 1,775 1,930  
Legal fees 198 54 19  
Other expenses 1,726 2,233 2,114  
Total expenses 3,777 4,062 4,063  
Income (loss) before provision for income tax expense (benefit) 6,748 (1,000) (11,955)  
Provision for income tax expense (benefit) 2,435 (570) (3,959)  
Net income (loss) 4,313 (430) (7,996)  
Cash flow from operating activities:        
Net income (loss) 4,313 (430) (7,996)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in (income) loss of subsidiaries (8,787) 48 10,080  
Depreciation and amortization of property plant and equipment, net 23 7 13  
Deferred income tax (benefit) expense (4,274) 696 3,241  
Income tax (payable) recoverable (78) 78 0  
Change in dividends payable 0 0 (477)  
Non-cash compensation 188 263 431  
Changes in operating assets and liabilities:        
Property plant and equipment (138) 73 (259)  
Deferred gain on sale of assets (30) (506) (500)  
Other assets 45 (292) (301)  
Other liabilities (18) (770) (675)  
Net cash provided (used) by operating activities (8,756) (833) 3,557  
Cash flow used in investing activities:        
Purchases of investment securities available for sale (451) (846) (5,024)  
Increased capital of subsidiaries 0 0 (5,025)  
Net cash provided (used) by investing activities (451) (846) (10,049)  
Net cash used in financing activities:        
Dividends paid (159) 0 (477)  
Stock options exercised 128 0 0  
Tax benefit related to non-cash compensation 100 92 151  
Advances (to) from subsidiaries 8,349 668 3,832  
Net cash provided (used) by financing activities 8,418 760 3,506  
Net decrease in cash and short term investments (789) (919) (2,986)  
Cash and short term investments at beginning of period 2,283 3,202 6,188  
Cash and short term investments at end of period $ 1,494 $ 2,283 $ 3,202