XML 50 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Details of Segment Information
Segment Data:
 
    
Three Months
Ended

June 30, 2023
    
Three Months Ended June 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net sales
   $ 356,538      $ 373,922      $ 12,327      $ 386,249  
Net Income (loss)
   $ 77,036      $ 89,437      $ (521    $ 88,916  
EBITDA
   $ 117,050      $ 129,550      $ (410)      $ 129,140  
Depreciation and amortization
   $ 12,283      $ 11,049      $ 282      $ 11,331  
Income tax expense (benefit)
   $ 26,426      $ 29,180      $ (171)      $ 29,009  
Capital expenditures
   $ 43,165      $ 44,251      $ 67      $ 44,318  
Total assets
   $ 1,069,815      $ 846,112      $ 41,182      $ 887,294  
Segment Data:
 
    
Six Months Ended

June 30, 2023
    
Six Months Ended June 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net sales
   $ 595,256      $ 701,117      $ 24,360      $ 725,477  
Net Income (loss)
   $ 118,167      $ 161,652      $ (1,525    $ 160,127  
EBITDA
   $ 185,912      $ 236,031      $ (1,466    $ 234,565  
Depreciation and amortization
   $ 24.198      $ 21,240      $ 565      $ 21,805  
Income tax expense (benefit)
   $ 40,258      $ 53,243      $ (506    $ 52,737  
Capital expenditures
   $ 82,357      $ 66,534      $ 72      $ 66,606  
Total assets
   $ 1,069,815      $ 846,112      $ 41,182      $ 887,294  
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of Net Income to EBITDA:
 
    
Three Months
Ended

June 30, 2023
    
Three Months Ended June 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net Income (loss)
   $ 77,036      $ 89,437      $ (521    $ 88,916  
Interest expense (income), net
     1,305        (116      —          (116
Income tax expense (benefit)
     26,426        29,180        (171      29,009  
Depreciation and amortization
     12,283        11,049        282        11,331  
  
 
 
    
 
 
    
 
 
    
 
 
 
EBITDA
   $ 117,050      $ 129,550      $ (410    $ 129,140  
  
 
 
    
 
 
    
 
 
    
 
 
 
Reconciliation of Net Income to EBITDA:
 
    
Six Months
Ended

June 30, 2023
    
Six Months Ended June 30, 2022
 
    
Trex Residential
and Consolidated
    
Trex
Residential
    
Trex
Commercial
    
Consolidated
 
Net Income (loss)
   $ 118,167      $ 161,652      $ (1,525    $ 160,127  
Interest expense (income), net
     3,289        (104      —          (104
Income tax expense (benefit)
     40,258        53,243        (506      52,737  
Depreciation and amortization
     24,198        21,240        565        21,805  
  
 
 
    
 
 
    
 
 
    
 
 
 
EBITDA
   $ 185,912      $ 236,031      $ (1,466    $ 234,565