XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information
 
16.
SEGMENT INFORMATION
The Company operates in two reportable segments:
 
   
Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex
®
. Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products.
 
   
Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market.
The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial sales activities. The Company evaluates performance of each segment primarily based on net sales and earnings before interest, income taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, income taxes, and depreciation and amortization charges to income. The below segment data for the three months and nine months ended September 30, 2021 and September 30, 2020 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
 
    
Three Months Ended

September 30, 2021
    
Three Months Ended

September 30, 2020
 
    
Trex

Residential
    
Trex
Commercial
    
Total
    
Trex
Residential
    
Trex
Commercial
    
Total
 
Net sales
   $ 319,207      $ 16,665      $ 335,872      $ 218,435      $ 13,067      $ 231,502  
Net income
   $ 72,603      $ 1,192      $ 73,795      $ 42,225      $ 485      $ 42,710  
EBITDA
   $ 106,135      $ 1,862      $ 107,997      $ 60,619      $ 853      $ 61,472  
Depreciation and amortization
   $ 9,643      $ 258      $ 9,901      $ 4,326      $ 209      $ 4,535  
Income tax expense
   $ 23,899      $ 412      $ 24,311      $ 14,276      $ 159      $ 14,435  
Capital expenditures
   $ 29,554      $ 66      $ 29,620      $ 36,887      $ 197      $ 37,084  
Total assets
   $ 858,330      $ 95,121      $ 953,451      $ 624,904      $ 93,331      $ 718,235  
Reconciliation of Net Income to EBITDA:
 
    
Three Months Ended

September 30, 2021
   
Three Months Ended

September 30, 2020
 
    
Trex

Residential
   
Trex
Commercial
    
Total
   
Trex
Residential
   
Trex
Commercial
    
Total
 
Net income
   $ 72,603     $ 1,192      $ 73,795     $ 42,225     $ 485      $ 42,710  
Interest income, net
     (10     —          (10     (208     —          (208
Income tax expense
     23,899       412        24,311       14,276       159        14,435  
Depreciation and amortization
     9,643       258        9,901       4,326       209        4,535  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
EBITDA
   $ 106,135     $ 1,862      $ 107,997     $ 60,619     $ 853      $ 61,472  
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
 
Segment Data:
 
    
Nine Months Ended

September 30, 2021
    
Nine Months Ended

September 30, 2020
 
    
Trex

Residential
    
Trex
Commercial
    
Total
    
Trex
Residential
    
Trex
Commercial
    
Total
 
Net sales
   $ 850,909      $ 42,082      $ 892,991      $ 614,187      $ 38,358      $ 652,545  
Net income
   $ 182,437      $ 1,268      $ 183,705      $ 129,157      $ 3,174      $ 132,331  
EBITDA
   $ 268,107      $ 2,437      $ 270,544      $ 183,064      $ 4,854      $ 187,918  
Depreciation and amortization
   $ 24,873      $ 731      $ 25,604      $ 11,855      $ 595      $ 12,450  
Income tax expense
   $ 60,797      $ 438      $ 61,235      $ 42,853      $ 1,085      $ 43,938  
Capital expenditures
   $ 122,631      $ 1,820      $ 124,451      $ 98,913      $ 783      $ 99,696  
Total assets
   $ 858,330      $ 95,121      $ 953,451      $ 624,904      $ 93,331      $ 718,235  
Reconciliation of Net Income to EBITDA:
 
    
Nine Months Ended

September 30, 2021
    
Nine Months Ended

September 30, 2020
 
    
Trex

Residential
    
Trex
Commercial
    
Total
    
Trex
Residential
   
Trex
Commercial
    
Total
 
Net income
   $ 182,437      $ 1,268      $ 183,705      $ 129,157     $ 3,174      $ 132,331  
Interest income, net
     —          —          —          (801     —          (801
Income tax expense
     60,797        438        61,235        42,853       1,085        43,938  
Depreciation and amortization
     24,873        731        25,604        11,855       595        12,450  
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
EBITDA
   $ 268,107      $ 2,437      $ 270,544      $ 183,064     $ 4,854      $ 187,918