XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information
16.
SEGMENT INFORMATION
The Company operates in two reportable segments:
 
   
Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex
®
. Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products.
 
   
Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market.
The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial sales activities. The Company evaluates performance of each segment primarily based on net sales and earnings before interest, income taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products, and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, income taxes, and depreciation and amortization charges to income. The below segment data for the three and nine months ended September 30, 2020 and 2019 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
 
    
Three Months Ended

September 30, 2020
    
Three Months Ended
September 30, 2019
 
    
Trex Residential
    
Trex Commercial
    
Total
    
Trex Residential
    
Trex Commercial
    
Total
 
Net sales
  
$
218,435
 
  
$
13,067
 
  
$
231,502
 
  
$
182,775
 
  
$
11,776
 
  
$
194,551
 
Net income
  
$
42,225
 
  
$
485
 
  
$
42,710
 
  
$
41,381
 
  
$
595
 
  
$
41,976
 
EBITDA
  
$
60,619
 
  
$
853
 
  
$
61,472
 
  
$
57,639
 
  
$
970
 
  
$
58,609
 
Depreciation and
 
amortization
  
$
4,326
 
  
$
209
 
  
$
4,535
 
  
$
3,422
 
  
$
165
 
  
$
3,587
 
Income tax expense
  
$
14,276
 
  
$
159
 
  
$
14,435
 
  
$
13,580
 
  
$
210
 
  
$
13,790
 
Capital expenditures
  
$
36,887
 
  
$
197
 
  
$
37,084
 
  
$
17,766
 
  
$
99
 
  
$
17,865
 
Total assets
  
$
624,904
 
  
$
93,331
 
  
$
718,235
 
  
$
482,825
 
  
$
87,945
 
  
$
570,770
 
Reconciliation of Net Income to EBITDA:
 
    
Three Months Ended

September 30, 2020
   
Three Months Ended
September 30, 2019
 
    
Trex Residential
   
Trex Commercial
    
Total
   
Trex Residential
   
Trex Commercial
    
Total
 
Net income
  
$
42,225
 
 
$
485
 
  
$
42,710
 
 
$
41,381
 
 
$
  595
 
  
$
41,976
 
Interest income, net
  
 
(208
 
 
 
  
 
(208
 
 
(744
 
 
—  
 
  
 
(744
Income tax expense
  
 
14,276
 
 
 
159
 
  
 
14,435
 
 
 
13,580
 
 
 
210
 
  
 
13,790
 
Depreciation and amortization
  
 
4,326
 
 
 
209
 
  
 
4,535
 
 
 
3,422
 
 
 
165
 
  
 
3,587
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
EBITDA
  
$
60,619
 
 
$
853
 
  
$
61,472
 
 
$
57,639
 
 
$
  970
 
  
$
58,609
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
 
Segment Data:
 
    
Nine Months Ended

September 30, 2020
    
Nine Months Ended
September 30, 2019
 
    
Trex Residential
    
Trex Commercial
    
Total
    
Trex Residential
    
Trex Commercial
    
Total
 
Net sales
  
$
614,187
 
  
$
38,358
 
  
$
652,545
 
  
$
  541,722
 
  
$
38,853
 
  
$
580,575
 
Net income
  
$
129,157
 
  
$
3,174
 
  
$
132,331
 
  
$
107,859
 
  
$
1,382
 
  
$
109,241
 
EBITDA
  
$
183,064
 
  
$
4,854
 
  
$
187,918
 
  
$
150,058
 
  
$
2,282
 
  
$
152,340
 
Depreciation and amortization
  
$
11,855
 
  
$
595
 
  
$
12,450
 
  
$
9,947
 
  
$
433
 
  
$
10,380
 
Income tax expense
  
$
42,853
 
  
$
1,085
 
  
$
43,938
 
  
$
33,046
 
  
$
474
 
  
$
33,520
 
Capital expenditures
  
$
98,913
 
  
$
783
 
  
$
99,696
 
  
$
35,584
 
  
$
1,342
 
  
$
36,926
 
Total assets
  
$
624,904
 
  
$
93,331
 
  
$
718,235
 
  
$
482,825
 
  
$
87,945
 
  
$
570,770
 
Reconciliation of Net Income to EBITDA:
 
    
Nine Months Ended

September 30, 2020
   
Nine Months Ended

September 30, 2019
 
    
Trex Residential
   
Trex Commercial
    
Total
   
Trex Residential
   
Trex Commercial
   
Total
 
Net income
  
$
129,157
 
 
$
  3,174
 
  
$
132,331
 
 
$
107,859
 
 
$
1,382
 
 
$
109,241
 
Interest income, net
  
 
(801
 
 
 
  
 
(801
 
 
(794
 
 
(7
 
 
(801
Income tax expense
  
 
42,853
 
 
 
1,085
 
  
 
43,938
 
 
 
33,046
 
 
 
474
 
 
 
33,520
 
Depreciation and amortization
  
 
11,855
 
 
 
595
 
  
 
12,450
 
 
 
9,947
 
 
 
433
 
 
 
10,380
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
 
EBITDA
  
$
183,064
 
 
$
  4,854
 
  
$
187,918
 
 
$
150,058
 
 
$
  2,282
 
 
$
152,340