XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information
16.
SEGMENT INFORMATION
The Company operates in two reportable segments:
 
Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex
®
. Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products.
 
Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market.
The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial sales activities. The Company evaluates performance of each segment primarily based on net sales and earnings before interest, income taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products, and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, income taxes, and depreciation and amortization charges to income. The below segment data for the three and six months ended June 30, 2020 and 2019 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
 
Three Months Ended
June 30, 2020
   
Three Months Ended
June 30, 2019
 
 
Trex
 
Residential
 
 
 
Trex
 
Commercial
 
 
Total
 
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
 
 
Total
 
 
Net sales
  $
208,877
 
 
  $
11,771
    $
220,648
    $
193,468
    $
12,985
    $
206,453
 
 
Net income
  $
45,912
    $
1,306
    $
47,218
    $
35,223
    $
487
    $
35,710
 
EBITDA
  $
65,495
    $
1,964
    $
67,459
    $
50,353
    $
785
    $
51,138
 
Depreciation and amortization
  $
3,865
    $
198
    $
4,063
    $
3,258
    $
141
    $
3,399
 
Income tax expense
  $
15,789
    $
460
    $
16,249
    $
11,866
    $
164
    $
12,030
 
Capital expenditures
  $
39,610
    $
270
    $
39,880
    $
10,124
    $
290
    $
10,414
 
Total assets
  $
577,684
    $
93,306
    $
670,990
    $
447,725
    $
88,473
 
 
  $
536,198
 
Reconciliation of Net Income to EBITDA:
 
Three Months Ended
June 30, 2020
   
Three Months Ended
June 30, 2019
 
 
Trex
 
Residential
 
 
 
Trex
 
Commercial
 
 
Total
 
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
Total
 
Net income
  $
45,912
    $
1,306
    $
47,218
    $
 
 
 
35,223
    $
487
    $
35,710
 
Interest (income)
 expense
, net
   
(71
)    
     
(71
)    
6
     
(7
)    
(1
)
Income tax expense
   
15,789
     
460
     
16,249
     
11,866
     
164
     
12,030
 
Depreciation and amortization
   
3,865
     
198
     
4,063
     
3,258
     
141
     
3,399
 
                                                 
EBITDA
  $
 
 
 
65,495
    $
1,964
    $
 
 
 
67,459
    $
50,353
    $
785
    $
 
 
 
51,138
 
                                                 
Segment Data:
 
Six Months Ended
June 30, 2020
   
Six Months Ended
June 30, 2019
 
 
Trex
 
Residential
 
 
 
 
Trex
 
Commercial
 
 
Total
 
 
 
 
Trex
 
Residential
 
 
 
Trex
 
Commercial
 
 
 
 
Total
 
Net sales
  $
395,751
    $
25,292
    $
421,043
    $
358,947
   
 
$
27,077
    $
386,024
 
 
Net income
  $
86,932
    $
2,688
    $
89,620
    $
66,478
    $
787
    $
67,265
 
EBITDA
  $
122,445
    $
4,001
    $
126,446
    $
92,419
    $
1,312
    $
93,731
 
Depreciation and amortization
  $
7,529
    $
386
    $
7,915
    $
6,525
    $
268
    $
6,793
 
Income tax expense
  $
28,577
    $
927
    $
29,504
    $
19,466
    $
264
    $
19,730
 
Capital expenditures
  $
62,026
    $
587
    $
62,613
    $
17,818
    $
1,243
    $
19,061
 
Total assets
  $
577,684
    $
93,306
    $
670,990
    $
447,725
    $
88,473
   
 
$
536,198
 
Reconciliation of Net Income to EBITDA:
 
Six Months Ended
June 30, 2020
   
Six Months Ended
June 30, 2019
 
 
Trex
 
Residential
 
 
 
Trex
 
Commercial
 
 
Total
 
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
 
Total
 
Net income
  $
86,932
    $
2,688
    $
89,620
    $
 
66,478
 
 
  $
787
    $
 
 
 
67,265
 
Interest income, net
   
(593
)    
     
(593
)    
(50
)    
(7
)    
(57
)
Income tax expense
   
28,577
     
927
     
29,504
     
19,466
     
264
     
19,730
 
Depreciation and amortization
   
7,529
     
386
     
7,915
     
6,525
     
268
     
6,793
 
                                                 
EBITDA
  $
122,445
    $
4,001
    $
126,446
 
 
 
$
 
 
 
92,419
    $
1,312
    $
 
 
93,731