XML 18 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Details of Segment Information The below segment data for the three months ended March 31, 2020 and 2019 includes data for Trex Residential and Trex Commercial (in thousands):
Segment Data:
                                                                                                                                                                       
 
Three Months Ended
March 31, 2020
   
Three Months Ended
March 31, 2019
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
Total
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
Total
 
Net sales
  $
186,874
    $
13,521
    $
200,395
    $
165,479
    $
14,092
    $
179,571
 
Net income
  $
41,020
    $
1,382
    $
42,402
    $
31,255
    $
300
    $
31,555
 
EBITDA
  $
56,950
    $
2,036
    $
58,986
    $
42,067
    $
526
    $
42,593
 
Depreciation and amortization
  $
3,664
    $
187
    $
3,851
    $
3,268
    $
126
    $
3,394
 
Income tax expense
  $
12,788
    $
467
    $
13,255
    $
7,600
    $
100
    $
7,700
 
Capital expenditures
  $
22,416
    $
317
    $
22,733
    $
7,694
    $
953
    $
8,647
 
Total assets
  $
539,352
    $
91,504
    $
630,856
    $
448,303
    $
87,342
    $
535,645
 
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of Net Income to EBITDA:
                                                                                                                                                                       
 
Three Months Ended
March 31, 2020
   
Three Months Ended
March 31, 2019
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
Total
 
 
Trex
 
Residential
 
 
Trex
 
Commercial
 
 
Total
 
Net income
  $
41,020
    $
1,382
    $
42,402
    $
31,255
    $
300
    $
31,555
 
Interest income, net
   
(522
)    
—  
     
(522
)    
(56
)    
—  
     
(56
)
Income tax expense
   
12,788
     
467
     
13,255
     
7,600
     
100
     
7,700
 
Depreciation and amortization
   
3,664
     
187
     
3,851
     
3,268
     
126
     
3,394
 
                                                 
EBITDA
  $
56,950
    $
2,036
    $
58,986
    $
42,067
    $
526
    $
42,593