QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
| |
(Address of principal executive offices) |
(Zip Code) |
|
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting company |
| |||
Emerging growth company |
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
|
|
|
Page |
||||||
2 |
||||||
Item 1. |
2 |
|||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
Item 2. |
19 |
|||||
Item 3. |
28 |
|||||
Item 4. |
28 |
|||||
29 |
||||||
Item 1. |
29 |
|||||
Item 2. |
29 |
|||||
Item 6. |
29 |
Item 1. |
Financial Statements |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net sales |
$ | |
$ | |
$ | |
$ | |
||||||||
Cost of sales |
|
|
|
|
||||||||||||
Gross profit |
|
|
|
|
||||||||||||
Selling, general and administrative expenses |
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
||||||||||||
Interest (income) expense, net |
( |
) | ( |
) | ( |
) | |
|||||||||
Income before income taxes |
|
|
|
|
||||||||||||
Provision for income taxes |
|
|
|
|
||||||||||||
Net income |
$ | |
$ | |
$ | |
$ | |
||||||||
Basic earnings per common share |
$ | |
$ | |
$ | |
$ | |
||||||||
Basic weighted average common shares outstanding |
|
|
|
|
||||||||||||
Diluted earnings per common share |
$ | |
$ | |
$ | |
$ | |
||||||||
Diluted weighted average common shares outstanding |
|
|
|
|
||||||||||||
Comprehensive income |
$ | |
$ | |
$ | |
$ | |
||||||||
September 30, 2019 |
December 31, 2018 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | |
$ | |
||||
Accounts receivable, net |
|
|
||||||
Inventories |
|
|
||||||
Prepaid expenses and other assets |
|
|
||||||
Total current assets |
|
|
||||||
Property, plant and equipment, net |
|
|
||||||
Goodwill and other intangible assets , net |
|
|
||||||
Operating lease assets |
|
|
||||||
Other assets |
|
|
||||||
Total assets |
$ | |
$ | |
||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | |
$ | |
||||
Accrued expenses and other liabilities |
|
|
||||||
Accrued warranty |
|
|
||||||
Line of credit |
|
|
||||||
Total current liabilities |
|
|
||||||
Operating lease liabilities |
|
|
||||||
Deferred income taxes |
|
|
||||||
Non-current accrued warranty |
|
|
||||||
Other long-term liabilities |
|
|
||||||
Total liabilities |
|
|
||||||
Commitments and contingencies |
|
|
||||||
Stockholders’ equity: |
||||||||
Preferred stock, $ |
|
|
||||||
Common stock, $ |
|
|
||||||
Additional paid-in capital |
|
|
||||||
Retained earnings |
|
|
||||||
Treasury stock, at cost, |
( |
) | ( |
) | ||||
Total stockholders’ equity |
|
|
||||||
Total liabilities and stockholders’ equity |
$ | |
$ | |
||||
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
|
| ||||||||||||||
Shares |
Amount |
Capital |
Earnings |
Shares |
Amount |
Total |
||||||||||||||||||||||
Balance, December 31, 2018 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
— |
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Repurchases of common stock |
( |
) | — |
— |
— |
|
( |
) | ( |
) | ||||||||||||||||||
Balance, March 31, 2019 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
— |
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Repurchases of common stock |
( |
) | — |
— |
— |
|
( |
) | ( |
) | ||||||||||||||||||
Balance, June 30, 2019 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Repurchases of common stock |
( |
) | — |
— |
— |
|
( |
) | ( |
) | ||||||||||||||||||
Balance, September 30, 2019 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
|
| ||||||||||||||
Shares |
Amount |
Capital |
Earnings |
Shares |
Amount |
Total |
||||||||||||||||||||||
Balance, December 31, 2017 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
— |
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Repurchases of common stock |
( |
) | — |
— |
— |
|
( |
) | ( |
) | ||||||||||||||||||
Balance, March 31, 2018 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Repurchases of common stock |
( |
) | — |
— |
— |
|
( |
) | ( |
) | ||||||||||||||||||
Balance, June 30, 2018 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Net income |
— |
— |
— |
|
— |
— |
|
|||||||||||||||||||||
Employee stock plans |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Shares withheld for taxes on awards |
( |
) | — |
( |
) | — |
— |
— |
( |
) | ||||||||||||||||||
Stock-based compensation |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||
Balance, September 30, 2018 |
|
$ | |
$ | |
$ | |
|
$ | ( |
) | $ | |
|||||||||||||||
Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Operating Activities |
||||||||
Net income |
$ |
|
$ | |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
|
|
||||||
Stock-based compensation |
|
|
||||||
Loss (gain) on disposal of property, plant and equipment |
|
|
||||||
Other non-cash adjustments |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventories |
|
( |
) | |||||
Prepaid expenses and other assets |
|
( |
) | |||||
Accounts payable |
( |
) | |
|||||
Accrued expenses and other liabilities |
( |
) | |
|||||
Income taxes receivable/payable |
|
|
||||||
Net cash provided by operating activities |
|
|
||||||
Investing Activities |
||||||||
Expenditures for property, plant and equipment and intangibles |
( |
) | ( |
) | ||||
Proceeds from sales of property, plant and equipment |
|
|
||||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Financing Activities |
||||||||
Borrowings under line of credit |
|
|
||||||
Principal payments under line of credit |
( |
) | ( |
) | ||||
Repurchases of common stock |
( |
) | ( |
) | ||||
Proceeds from employee stock purchase and option plans |
|
|
||||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
Net increase in cash and cash equivalents |
|
|
||||||
Cash and cash equivalents, beginning of period |
|
|
||||||
Cash and cash equivalents, end of period |
$ |
|
$ |
|
||||
Supplemental Disclosure: |
||||||||
Cash paid for interest |
$ | |
$ | |
||||
Cash paid for income taxes, net |
$ | |
$ | |
1. |
BUSINESS AND ORGANIZATION |
2. |
BASIS OF PRESENTATION |
3. |
RECENTLY ADOPTED ACCOUNTING STANDARDS |
4. |
NEW ACCOUNTING STANDARDS NOT YET ADOPTED |
5. |
INVENTORIES |
September 30, 2019 |
December 31, 2018 |
|||||||
Finished goods |
$ | |
$ | |
||||
Raw materials |
|
|
||||||
Total FIFO (first-in, first-out) inventories |
|
|
||||||
Reserve to adjust inventories to LIFO value |
( |
) | ( |
) | ||||
Total LIFO inventories |
$ | |
$ | |
||||
6. |
PREPAID EXPENSES AND OTHER ASSETS |
September 30, 2019 |
December 31, 2018 |
|||||||
Prepaid expenses |
$ | |
$ | |
||||
Revenues in excess of billings |
|
|
||||||
Contract retainage |
|
|
||||||
Income tax receivable |
|
|
||||||
Other |
|
|
||||||
Total prepaid expenses and other assets |
$ | |
$ | |
||||
7. |
GOODWILL AND OTHER INTANGIBLE ASSETS |
September 30, 2019 |
December 31, 2018 |
|||||||
Intangible assets: |
||||||||
Customer backlog |
$ | |
$ | |
||||
Trade names and trademarks |
|
|
||||||
Domain names |
|
|
||||||
Total intangible assets |
|
|
||||||
Accumulated amortization: |
||||||||
Customer backlog |
( |
) | ( |
) | ||||
Trade name and trademarks |
( |
) | ( |
) | ||||
Domain names |
( |
) | ( |
) | ||||
Total accumulated amortization |
( |
) | ( |
) | ||||
Intangible assets, net |
$ | |
$ | |
||||
8. |
ACCRUED EXPENSES AND OTHER LIABILITIES |
September 30, 2019 |
December 31, 2018 |
|||||||
Sales and marketing |
$ | |
$ | |
||||
Compensation and benefits |
|
|
||||||
Operating lease liabilities |
|
|
||||||
Customer deposits |
|
|
||||||
Manufacturing costs |
|
|
||||||
Billings in excess of revenues |
|
|
||||||
Other |
|
|
||||||
Total accrued expenses and other liabilities |
$ | |
$ | |
||||
9. |
DEBT |
10. |
LEASES |
Supplemental cash flow information |
||||
Cash paid for amounts included in the measurement of operating lease liabilities |
$ | |
||
Operating ROU assets obtained in exchange for lease liabilities |
$ | |
||
Supplemental balance sheet information |
||||
Operating lease ROU assets |
$ | |
||
Operating lease liabilities: |
||||
Accrued expenses and other current liabilities |
$ | |
||
Operating lease liabilities |
|
|||
Total operating lease liabilities |
$ | |
||
Maturities of operating lease liabilities |
||||
2019 |
$ | |
||
2020 |
|
|||
2021 |
|
|||
2022 |
|
|||
2023 |
|
|||
Thereafter |
|
|||
Total lease payments |
|
|||
Less imputed interest |
( |
) | ||
Total operating liabilities |
$ | |
||
11. |
FINANCIAL INSTRUMENTS |
12. |
STOCKHOLDERS’ EQUITY |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income available to common shareholders |
$ | |
$ | |
$ | |
$ | |
||||||||
Denominator: |
||||||||||||||||
Basic weighted average shares outstanding |
|
|
|
|
||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock appreciation rights and options |
|
|
|
|
||||||||||||
Restricted stock |
|
|
|
|
||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Basic earnings per share |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Diluted earnings per share |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Stock appreciation rights |
|
|
|
|
||||||||||||
Performance-based restricted stock units |
— |
|
— |
|
13. |
REVENUE FROM CONTRACTS WITH CUSTOMERS |
Three Months Ended September 30, 2019 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | $ | — |
$ | ||||||||
Products transferred over time and fixed price contracts |
— |
|||||||||||
$ | $ | $ | ||||||||||
Nine Months Ended September 30, 2019 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | $ | — |
$ | ||||||||
Products transferred over time and fixed price contracts |
— |
|||||||||||
$ | $ | $ | ||||||||||
Three Months Ended September 30, 2018 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | $ | — |
$ | ||||||||
Products transferred over time and fixed price contracts |
— |
|||||||||||
$ | $ | $ | ||||||||||
Nine Months Ended September 30, 2018 |
Reportable Segment |
|||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Timing of Revenue Recognition and Type of Contract |
||||||||||||
Products transferred at a point in time and variable consideration contracts |
$ | $ | — |
$ | ||||||||
Products transferred over time and fixed price contracts |
— |
|||||||||||
$ | $ | $ | ||||||||||
14. |
STOCK-BASED COMPENSATION |
Stock Awards Granted |
Weighted-Average Grant Price Per Share |
|||||||
Time-based restricted stock units |
|
$ | |
|||||
Performance-based restricted stock units (a) |
|
$ | |
|||||
Stock appreciation rights |
|
$ | |
(a) | Includes |
Nine Months Ended September 30, 2019 |
Nine Months Ended September 30, 2018 |
|||||||
Weighted-average fair value of grants |
$ | |
$ | |
||||
Dividend yield |
|
% | |
% | ||||
Average risk-free interest rate |
|
% | |
% | ||||
Expected term (years) |
|
|
||||||
Expected volatility |
|
% | |
% |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Stock appreciation rights |
$ | |
$ | |
$ | |
$ | |
||||||||
Time-based restricted stock and restricted stock units |
|
|
|
|
||||||||||||
Performance-based restricted stock and restricted stock units |
|
|
|
|
||||||||||||
Employee stock purchase plan |
|
|
|
|
||||||||||||
Total stock-based compensation |
$ | |
$ | |
$ | |
$ | |
||||||||
15. |
INCOME TAXES |
16. |
SEGMENT INFORMATION |
• | Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex ® . Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. Trex Residential net sales were $541.7 million and $491.4 million in the nine months ended September 30, 2019 and 2018, respectively. |
• | Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market. Trex Commercial net sales were $38.9 million and $52.9 million in the nine months ended September 30, 2019 and 2018, respectively. |
Three September 30, |
Three September 30, |
|||||||||||||||||||||||
Trex Residential |
Trex |
Total |
Trex |
Trex |
Total |
|||||||||||||||||||
Net sales |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Net income |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
EBITDA |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Depreciation and amortization |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Income tax expense |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Capital expenditures |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Total assets |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
Three |
Three |
|||||||||||||||||||||||
Trex Residential |
Trex |
Total |
Trex |
Trex |
Total |
|||||||||||||||||||
Net income |
$ | $ | $ |
$ | $ | $ |
||||||||||||||||||
Interest income, net |
( |
) | — |
( |
) | ( |
) | — |
( |
) | ||||||||||||||
Income tax expense |
||||||||||||||||||||||||
Depreciation and amortization |
||||||||||||||||||||||||
EBITDA |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Nine |
Nine |
|||||||||||||||||||||||
Trex Residential |
Trex |
Total |
Trex |
Trex |
Total |
|||||||||||||||||||
Net sales |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Net income |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
EBITDA |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Depreciation and amortization |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Income tax expense |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Capital expenditures |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Total assets |
$ | $ | $ | $ | $ | $ |
Nine |
Nine |
|||||||||||||||||||||||
Trex Residential |
Trex |
Total |
Trex |
Trex |
Total |
|||||||||||||||||||
Net income |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Interest (income) expense, net |
( |
) | ( |
) | ( |
) | — |
|||||||||||||||||
Income tax expense |
||||||||||||||||||||||||
Depreciation and amortization |
||||||||||||||||||||||||
EBITDA |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
17. |
SEASONALITY |
18. |
COMMITMENTS AND CONTINGENCIES |
Nine Months Ended September 30, 2019 |
||||||||||||
Surface Flaking |
Other Residential |
Total |
||||||||||
Beginning balance, January 1 |
$ | $ | $ | |||||||||
Provisions and changes in estimates |
— |
|||||||||||
Settlements made during the period |
( |
) | ( |
) | ( |
) | ||||||
Ending balance, September 30 |
$ | $ | $ |
|||||||||
Nine Months Ended September 30, 2018 |
||||||||||||
Surface Flaking |
Other Residential |
Total |
||||||||||
Beginning balance, January 1 |
$ | $ | $ | |||||||||
Provisions and changes in estimates |
— |
|||||||||||
Settlements made during the period |
( |
) | ( |
) | ( |
) | ||||||
Ending balance, September 30 |
$ | $ | $ |
|||||||||
Decking |
Our principal decking products are Trex Transcend ® , Trex Enhance® and Trex Select® . Late in 2018, we re-engineered our Enhance line to provide homeowners with a high-performance, lower-cost deck board designed to compete more directly with wood. Differentiating the Enhance collection is a scalloped profile that is lighter weight for easier handling and installation. Our high-performance, low-maintenance, eco-friendly composite decking products are comprised of a blend of 95 percent reclaimed wood fibers and recycled plastic film and feature a protective polymer shell for enhanced protection against fading, staining, mold and scratching. We also offer Trex Hideaway® , a hidden fastening system for grooved boards. |
Railing |
Our residential railing products are Trex Transcend Railing, Trex Select Railing, Trex Enhance Railing and Trex Signature ® aluminum railing. Trex Transcend Railing is available in the colors of Trex Transcend decking and finishes that make it appropriate for use with Trex decking products as well as other decking materials, which we believe enhances the sales prospects of our railing products. Trex Select Railing is offered in a white finish and is ideal for consumers who desire a simple clean finished look for their deck. Trex Enhance is available in three colors and is offered through home improvement retailers in kits that contain the top rail, bottom rail, balusters and hardware in one box. Trex Signature aluminum railing, made from a minimum of 50 percent recycled content, is available in three colors and designed for consumers who want a sleek, contemporary look. | ||
Fencing |
Our Trex Seclusions ® fencing product is offered through two specialty distributors. This product consists of structural posts, bottom rail, pickets, top rail and decorative post caps. | ||
Steel Deck Framing |
Our triple-coated steel deck framing system called Trex Elevations ® leverages the strength and dimensional stability of steel to create a flat surface for our decking. Trex Elevations provides consistency and reliability that wood does not and is fire resistant. | ||
Outdoor Lighting |
Our outdoor lighting systems are Trex DeckLighting ™ ™ |
Architectural Railing Systems |
Our architectural railing systems are pre-engineered guardrails with options to accommodate styles ranging from classic and elegant wood top rail combined with sleek stainless components and glass infill, to modern and minimalist stainless cable and rod infill choices. | ||
Aluminum Railing Systems |
Trex Signature ® aluminum railing collection, made from a minimum of 50 percent recycled content, combines superior styling with the unparalleled strength of aluminum – making it an ideal railing choice for a variety of commercial settings. Its straightforward, unobtrusive design features traditional balusters and contemporary vertical rods, and can be installed with continuously graspable rail options for added safety, comfort and functionality. Trex Signature is available in three colors – charcoal black, bronze and classic white – and is available in a variety of stock lengths. | ||
Custom Railing Options |
Trex Commercial can design, engineer and manufacture custom railing systems tailored to the customer’s specific material, style and finish. Many railing styles are achievable, including glass, mesh, perforated railing and cable railing. |
Staging Equipment and Accessories |
Our advanced modular, lightweight custom staging systems include portable platforms, orchestra shells, guardrails, stair units, barricades, camera platforms, VIP viewing decks, ADA infills, DJ booths, pool covers, and other custom applications. Our systems provide superior staging product solutions for facilities and venues with custom needs. Our modular stage equipment is designed to appear seamless, feel permanent, and maximize the functionality of the space. |
• | Increase in net sales of 16.9%, or $28.2 million, to $194.6 million for the three months ended September 30, 2019 compared to $166.4 million for the three months ended September 30, 2018. |
• | Increase in gross profit of 22.7%, or $15.2 million, to $82.4 million for the three months ended September 30, 2019 compared to $67.2 million for the three months ended September 30, 2018. |
• | Increase in net income to $42.0 million, or $0.72 per diluted share, for the three months ended September 30, 2019 compared to $29.5 million, or $0.50 per diluted share, for the three months ended September 30, 2018. |
• | Repurchase of 124,980 shares of our outstanding common stock during the three months ended September 30, 2019 under our Stock Repurchase Program, for a total of 834,441 shares repurchased under the program to date. |
Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Claims open, beginning of period |
2,021 |
2,306 |
||||||
Claims received (1) |
1,184 |
1,314 |
||||||
Claims resolved (2) |
(1,239 |
) | (1,390 |
) | ||||
Claims open, end of period |
1,966 |
2,230 |
||||||
Average cost per claim (3) |
$ | 3,475 |
$ | 2,703 |
(1) | Claims received include new claims received or identified during the period. |
(2) | Claims resolved include all claims settled with or without payment and closed during the period. |
(3) | Average cost per claim represents the average settlement cost of claims closed with payment during the period. |
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total net sales |
$ | 194,551 |
$ | 166,380 |
$ | 28,171 |
16.9 |
% | ||||||||
Trex Residential net sales |
$ | 182,775 |
$ | 146,998 |
$ | 35,777 |
24.3 |
% | ||||||||
Trex Commercial net sales |
$ | 11,776 |
$ | 19,382 |
$ | (7,606 |
) | (39.2 |
)% |
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Cost of sales |
$ | 112,120 |
$ | 99,170 |
$ | 12,950 |
13.1 |
% | ||||||||
% of total net sales |
57.6 |
% | 59.6 |
% | ||||||||||||
Gross profit |
$ | 82,431 |
$ | 67,210 |
$ | 15,221 |
22.7 |
% | ||||||||
Gross margin |
42.4 |
% | 40.4 |
% |
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Selling, general and administrative expenses |
$ | 27,409 |
$ | 28,132 |
$ | (723 |
) | (2.6 |
)% | |||||||
% of total net sales |
14.1 |
% | 16.9 |
% |
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Provision for income taxes |
$ | 13,790 |
$ | 9,829 |
$ | 3,961 |
40.3 |
% | ||||||||
Effective tax rate |
24.7 |
% | 25.0 |
% |
Three Months Ended September 30, 2019 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 41,381 |
$ | 595 |
$ | 41,976 |
||||||
Interest income, net |
(744 |
) | — |
(744 |
) | |||||||
Income tax expense |
13,580 |
210 |
13,790 |
|||||||||
Depreciation and amortization |
3,422 |
165 |
3,587 |
|||||||||
EBITDA |
$ | 57,639 |
$ | 970 |
$ | 58,609 |
||||||
1 |
EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA because management evaluates the performance of its reportable segments using several measures, including EBITDA. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. For these reasons, management believes that EBITDA provides important information regarding the operating performance of the Company’s reportable segments. |
Three Months Ended September 30, 2018 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 27,755 |
$ | 1,716 |
$ | 29,471 |
||||||
Interest income, net |
(222 |
) | — |
(222 |
) | |||||||
Income tax expense |
9,259 |
570 |
9,829 |
|||||||||
Depreciation and amortization |
3,275 |
494 |
3,769 |
|||||||||
EBITDA |
$ | 40,067 |
$ | 2,780 |
$ | 42,847 |
||||||
Three Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total EBITDA |
$ | 58,609 |
$ | 42,847 |
$ | 15,762 |
36.8 |
% | ||||||||
Trex Residential EBITDA |
$ | 57,639 |
$ | 40,067 |
$ | 17,572 |
43.9 |
% | ||||||||
Trex Commercial EBITDA |
$ | 970 |
$ | 2,780 |
$ | (1,810 |
) | (65.1 |
)% |
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total net sales |
$ | 580,575 |
$ | 544,279 |
$ | 36,296 |
6.7 |
% | ||||||||
Trex Residential net sales |
$ | 541,722 |
$ | 491,399 |
$ | 50,323 |
10.2 |
% | ||||||||
Trex Commercial net sales |
$ | 38,853 |
$ | 52,880 |
$ | (14,027 |
) | (26.5 |
)% |
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Cost of sales |
$ | 345,334 |
$ | 309,241 |
$ | 36,093 |
11.7 |
% | ||||||||
% of total net sales |
59.5 |
% | 56.8 |
% | ||||||||||||
Gross profit |
$ | 235,241 |
$ | 235,038 |
$ | 203 |
0.09 |
% | ||||||||
Gross margin |
40.5 |
% | 43.2 |
% |
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Selling, general and administrative expenses |
$ | 93,281 |
$ | 90,603 |
$ | 2,678 |
3.0 |
% | ||||||||
% of total net sales |
16.1 |
% | 16.6 |
% |
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Provision for income taxes |
$ | 33,520 |
$ | 34,657 |
$ | (1,137 |
) | (3.3 |
)% | |||||||
Effective tax rate |
23.5 |
% | 24.1 |
% |
Nine Months Ended September 30, 2019 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 107,859 |
$ | 1,382 |
$ | 109,241 |
||||||
Interest income, net |
(794 |
) | (7 |
) | (801 |
) | ||||||
Income tax expense |
33,046 |
474 |
33,520 |
|||||||||
Depreciation and amortization |
9,947 |
433 |
10,380 |
|||||||||
EBITDA |
$ | 150,058 |
$ | 2,282 |
$ | 152,340 |
||||||
2 |
EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA because management evaluates the performance of its reportable segments using several measures, including EBITDA. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. For these reasons, management believes that EBITDA provides important information regarding the operating performance of the Company’s reportable segments. |
Nine Months Ended September 30, 2018 |
||||||||||||
Trex Residential |
Trex Commercial |
Total |
||||||||||
Net income |
$ | 107,449 |
$ | 1,952 |
$ | 109,401 |
||||||
Interest expense, net |
377 |
— |
377 |
|||||||||
Income tax expense |
34,009 |
648 |
34,657 |
|||||||||
Depreciation and amortization |
10,004 |
3,063 |
13,067 |
|||||||||
EBITDA |
$ | 151,839 |
$ | 5,663 |
$ | 157,502 |
||||||
Nine Months Ended September 30, |
$ Change |
% Change |
||||||||||||||
2019 |
2018 |
|||||||||||||||
(dollars in thousands) |
||||||||||||||||
Total EBITDA |
$ | 152,340 |
$ | 157,502 |
$ | (5,162 |
) | (3.3 |
)% | |||||||
Trex Residential EBITDA |
$ | 150,058 |
$ | 151,839 |
$ | (1,781 |
) | (1.2 |
)% | |||||||
Trex Commercial EBITDA |
$ | 2,282 |
$ | 5,663 |
$ | (3,381 |
) | (59.7 |
)% |
Nine Months Ended September 30, |
||||||||
2019 |
2018 |
|||||||
Net cash provided by operating activities |
$ | 98,986 |
$ | 115,369 |
||||
Net cash used in investing activities |
(36,905 |
) | (21,528 |
) | ||||
Net cash used in financing activities |
(34,498 |
) | (17,042 |
) | ||||
Net increase in cash and cash equivalents |
$ | 27,583 |
$ | 76,799 |
||||
Item |
3. Quantitative and Qualitative Disclosures About Market Risk |
Item |
4. Controls and Procedures |
Item |
1. Legal Proceedings |
Item |
2. Unregistered Sales of Equity Securities and Use of Proceeds |
Period |
(a) Total Number of Shares (or Units) Purchased (1) |
(b) Average Price Paid per Share (or Unit) ($) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (2) |
(d) Maximum number of Shares (or Units) that May Yet Be Purchased Under the Plan or Program |
||||||||||||
July 1, 2019 – July 31, 2019 |
54,620 |
$ | 73.77 |
42,996 |
5,047,543 |
|||||||||||
August 1, 2019 – August 31, 2019 |
42,944 |
$ | 83.06 |
42,944 |
5,004,599 |
|||||||||||
September 1, 2019 – September 30, 2019 |
39,040 |
$ | 87.85 |
39,040 |
4,965,559 |
|||||||||||
Quarterly period ended September 30, 2019 |
136,604 |
124,980 |
||||||||||||||
(1) | Includes shares withheld by, or delivered to, the Company pursuant to provisions in agreements with recipients of restricted stock granted under the Company’s 2014 Stock Incentive Plan allowing the Company to withhold, or the recipient to deliver to the Company, the number of shares having the fair value equal to tax withholding due. |
(2) | On February 16, 2018, the Company’s Board of Directors authorized a common stock repurchase program of up to 5.8 million shares of the Company’s outstanding common stock (Stock Repurchase Program). The Stock Repurchase Program was publicly announced on February 21, 2018. During the three months ended September 30, 2019, the Company repurchased 124,980 shares under the Stock Repurchase Program. |
Item 6. |
Exhibits |
TREX COMPANY, INC. | ||||||
Date: October 28, 2019 |
By: |
/s/ Bryan H. Fairbanks | ||||
Bryan H. Fairbanks | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Duly Authorized Officer and Principal Financial Officer) |
Incorporated by reference |
||||||||||||||||||||
Exhibit No. |
Description |
Form |
Exhibit |
Filing Date |
File No. |
|||||||||||||||
3.1 |
S-1/A |
3.1 |
March 24, 1999 |
333-63287 |
||||||||||||||||
3.2 |
10-Q |
3.2 |
May 5, 2014 |
001-14649 |
||||||||||||||||
3.3 |
10-Q |
3.3 |
May 7, 2018 |
001-14649 |
||||||||||||||||
3.4 |
8-K |
3.1 |
May 1, 2019 |
001-14649 |
||||||||||||||||
3.5 |
8-K |
3.2 |
May 1, 2019 |
001-14649 |
||||||||||||||||
31.1* |
||||||||||||||||||||
31.2* |
||||||||||||||||||||
32** |
||||||||||||||||||||
101.INS* |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|||||||||||||||||||
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document. |
|||||||||||||||||||
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|||||||||||||||||||
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|||||||||||||||||||
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|||||||||||||||||||
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|||||||||||||||||||
104.1* |
Cover Page Interactive Data File – The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
* |
Filed herewith |
** |
Furnished herewith |