XML 48 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Details of Segment Information The below segment data for the three and six months ended June 30, 2019 and 2018 includes data for Trex Residential and Trex Commercial (in thousands):
                         
 
Three Months Ended June 30, 2019
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net sales
  $
193,468
    $
12,985
    $
206,453
 
Net income
  $
35,223
    $
487
    $
35,710
 
EBITDA
  $
50,353
    $
785
    $
51,138
 
Depreciation and amortization
  $
3,258
    $
141
    $
3,399
 
Income tax expense
  $
11,866
    $
164
    $
12,030
 
Capital expenditures
  $
10,124
    $
290
    $
10,414
 
Total assets
  $
447,725
    $
88,473
    $
536,198
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net sales
 
$
358,947
 
 
$
27,077
 
 
$
386,024
 
Net income
 
$
66,478
 
 
$
787
 
 
$
67,265
 
EBITDA
 
$
92,419
 
 
$
1,312
 
 
$
93,731
 
Depreciation and amortization
 
$
6,525
 
 
$
268
 
 
$
6,793
 
Income tax expense
 
$
19,466
 
 
$
264
 
 
$
19,730
 
Capital expenditures
 
$
17,818
 
 
$
1,243
 
 
$
19,061
 
Total assets
 
$
447,725
 
 
$
88,473
 
 
$
536,198
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net sales
 
$
189,201
 
 
$
17,491
 
 
$
206,692
 
Net income
 
$
42,115
 
 
$
704
 
 
$
42,819
 
EBITDA
 
$
59,939
 
 
$
2,228
 
 
$
62,167
 
Depreciation and amortization
 
$
3,277
 
 
$
1,289
 
 
$
4,566
 
Income tax expense
 
$
14,178
 
 
$
235
 
 
$
14,413
 
Capital expenditures
 
$
11,825
 
 
$
438
 
 
$
12,263
 
Total assets
 
$
334,289
 
 
$
80,156
 
 
$
414,445
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net sales
  $
344,401
    $
33,498
    $
377,899
 
Net income
  $
79,694
    $
236
    $
79,930
 
EBITDA
  $
111,773
    $
2,882
    $
114,655
 
Depreciation and amortization
  $
6,731
    $
2,568
    $
9,299
 
Income tax expense
  $
24,750
    $
78
    $
24,828
 
Capital expenditures
  $
16,868
    $
829
    $
17,697
 
Total assets
  $
334,289
    $
80,156
    $
414,445
 
 
 
 
 
 
 
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of net income to EBITDA:
 
 
 
Three Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net income
 
$
35,223
 
 
$
487
 
 
$
35,710
 
Interest expense (income), net
 
 
6
 
 
 
(7
 
 
(1
)
Income tax expense
 
 
11,866
 
 
 
164
 
 
 
12,030
 
Depreciation and amortization
 
 
3,258
 
 
 
141
 
 
 
3,399
 
EBITDA
 
$
50,353
 
 
$
785
 
 
$
51,138
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
 
 
 
Six Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net income
 
$
66,478
 
 
$
787
 
 
$
67,265
 
Interest income, net
 
 
(50
)
 
 
 (7
)
 
 
(57
)
Income tax expense
 
 
19,466
 
 
 
264
 
 
 
19,730
 
Depreciation and amortization
 
 
6,525
 
 
 
268
 
 
 
6,793
 
EBITDA
 
$
92,419
 
 
$
1,312
 
 
$
93,731
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
 
$2,228
                         
 
Three Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net income
  $
42,115
    $
704
    $
42,819
 
Interest expense, net
   
369
     
—  
     
369
 
Income tax expense
   
14,178
     
235
     
14,413
 
Depreciation and amortization
   
3,277
     
1,289
     
4,566
 
                         
EBITDA
  $
59,939
    $
2,228
    $
62,167
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
                         
 
Six Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net income
  $
79,694
    $
236
    $
79,930
 
Interest expense, net
   
598
     
—  
     
598
 
Income tax expense
   
24,750
     
78
     
24,828
 
Depreciation and amortization
   
6,731
     
2,568
     
9,299
 
                         
EBITDA
  $
111,773
    $
2,882
    $
114,655