XML 36 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
16.
SEGMENT INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company operates in
two
reportable segments:
  Trex Residential manufactures wood-alternative decking and residential railing and related products marketed under the brand name Trex
®
. Trex Residential products are sold to distributors and home centers for final resale primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. Trex Residential net sales were $358.9 million and $344.4 million in the six months ended June 30, 2019 and 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for the commercial and multi-family market, including sports stadiums and performing arts venues. Trex Commercial products are marketed to architects, specifiers, contractors, and others doing business within the commercial and multi-family market. Trex Commercial net sales were $27.1 million and $33.5 million in the six months ended June 30, 2019 and 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial sales activities. The Company evaluates performance of
each
segment primarily based on net sales and earnings before interest, taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products, and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, taxes, and depreciation and amortization charges to income. The below segment data for the three and six months ended June 30, 2019 and 2018 includes data for Trex Residential and Trex Commercial (in thousands):
                         
 
Three Months Ended June 30, 2019
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net sales
  $
193,468
    $
12,985
    $
206,453
 
Net income
  $
35,223
    $
487
    $
35,710
 
EBITDA
  $
50,353
    $
785
    $
51,138
 
Depreciation and amortization
  $
3,258
    $
141
    $
3,399
 
Income tax expense
  $
11,866
    $
164
    $
12,030
 
Capital expenditures
  $
10,124
    $
290
    $
10,414
 
Total assets
  $
447,725
    $
88,473
    $
536,198
 
 
 
 
Reconciliation of net income to EBITDA:
 
 
 
Three Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net income
 
$
35,223
 
 
$
487
 
 
$
35,710
 
Interest expense (income), net
 
 
6
 
 
 
(7
 
 
(1
)
Income tax expense
 
 
11,866
 
 
 
164
 
 
 
12,030
 
Depreciation and amortization
 
 
3,258
 
 
 
141
 
 
 
3,399
 
EBITDA
 
$
50,353
 
 
$
785
 
 
$
51,138
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net sales
 
$
358,947
 
 
$
27,077
 
 
$
386,024
 
Net income
 
$
66,478
 
 
$
787
 
 
$
67,265
 
EBITDA
 
$
92,419
 
 
$
1,312
 
 
$
93,731
 
Depreciation and amortization
 
$
6,525
 
 
$
268
 
 
$
6,793
 
Income tax expense
 
$
19,466
 
 
$
264
 
 
$
19,730
 
Capital expenditures
 
$
17,818
 
 
$
1,243
 
 
$
19,061
 
Total assets
 
$
447,725
 
 
$
88,473
 
 
$
536,198
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
 
 
 
Six Months Ended June 30, 2019
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net income
 
$
66,478
 
 
$
787
 
 
$
67,265
 
Interest income, net
 
 
(50
)
 
 
 (7
)
 
 
(57
)
Income tax expense
 
 
19,466
 
 
 
264
 
 
 
19,730
 
Depreciation and amortization
 
 
6,525
 
 
 
268
 
 
 
6,793
 
EBITDA
 
$
92,419
 
 
$
1,312
 
 
$
93,731
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
 
 
Trex Residential
 
 
Trex Commercial
 
 
Total
 
Net sales
 
$
189,201
 
 
$
17,491
 
 
$
206,692
 
Net income
 
$
42,115
 
 
$
704
 
 
$
42,819
 
EBITDA
 
$
59,939
 
 
$
2,228
 
 
$
62,167
 
Depreciation and amortization
 
$
3,277
 
 
$
1,289
 
 
$
4,566
 
Income tax expense
 
$
14,178
 
 
$
235
 
 
$
14,413
 
Capital expenditures
 
$
11,825
 
 
$
438
 
 
$
12,263
 
Total assets
 
$
334,289
 
 
$
80,156
 
 
$
414,445
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
 
$2,228
                         
 
Three Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net income
  $
42,115
    $
704
    $
42,819
 
Interest expense, net
   
369
     
—  
     
369
 
Income tax expense
   
14,178
     
235
     
14,413
 
Depreciation and amortization
   
3,277
     
1,289
     
4,566
 
                         
EBITDA
  $
59,939
    $
2,228
    $
62,167
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net sales
  $
344,401
    $
33,498
    $
377,899
 
Net income
  $
79,694
    $
236
    $
79,930
 
EBITDA
  $
111,773
    $
2,882
    $
114,655
 
Depreciation and amortization
  $
6,731
    $
2,568
    $
9,299
 
Income tax expense
  $
24,750
    $
78
    $
24,828
 
Capital expenditures
  $
16,868
    $
829
    $
17,697
 
Total assets
  $
334,289
    $
80,156
    $
414,445
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA:
                         
 
Six Months Ended June 30, 2018
 
 
Trex Residential
   
Trex Commercial
   
Total
 
Net income
  $
79,694
    $
236
    $
79,930
 
Interest expense, net
   
598
     
—  
     
598
 
Income tax expense
   
24,750
     
78
     
24,828
 
Depreciation and amortization
   
6,731
     
2,568
     
9,299
 
                         
EBITDA
  $
111,773
    $
2,882
    $
114,655