XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Details of Segment Information The below segment data for the three months ended March 31, 2019 and 2018 includes data for Trex Residential and Trex Commercial (in thousands):
 
 
 
Three Months Ended March 31, 2019
 
 
 
Trex 
Residential
 
 
Trex 
Commercial
 
 
Total
 
Net sales
 
$
165,479
 
 
$
14,092
 
 
$
179,571
 
Net income
 
$
31,255
 
 
$
300
 
 
$
31,555
 
EBITDA
 
$
42,067
 
 
$
526
 
 
$
42,593
 
Depreciation and amortization
 
$
3,268
 
 
$
126
 
 
$
3,394
 
Income tax expense
 
$
7,600
 
 
$
100
 
 
$
7,700
 
Capital expenditures
 
$
7,694
 
 
$
953
 
 
$
8,647
 
Total assets
 
$
448,303
 
 
$
87,342
 
 
$
535,645
 
 
 
 
Three Months Ended March 31, 2018
 
 
 
Trex 
Residential
 
 
Trex 
Commercial
 
 
Total
 
Net sales
 
$
155,200
 
 
$
16,007
 
 
$
171,207
 
Net income (loss)
 
$
37,580
 
 
$
(470
)
 
$
37,110
 
EBITDA
 
$
51,834
 
 
$
653
 
 
$
52,487
 
Depreciation and amortization
 
$
3,453
 
 
$
1,280
 
 
$
4,733
 
Income tax expense (benefit)
 
$
10,572
 
 
$
(157
)
 
$
10,415
 
Capital expenditures
 
$
5,043
 
 
$
392
 
 
$
5,435
 
Total assets
 
$
366,400
 
 
$
78,984
 
 
$
445,384
 
Schedule of Reconciliation of Net Income to EBITDA
Reconciliation of net income to EBITDA (in thousands):
 
 
 
Three Months Ended March 31, 2019
 
 
 
Trex 
Residential
 
 
Trex 
Commercial
 
 
Total
 
Net income
 
$
31,255
 
 
$
300
 
 
$
31,555
 
Interest income
, net
 
 
(56
)
 
 
 
 
 
(56
)
Income tax expense
 
 
7,600
 
 
 
100
 
 
 
7,700
 
Depreciation and amortization
 
 
3,268
 
 
 
126
 
 
 
3,394
 
EBITDA
 
$
42,067
 
 
$
526
 
 
$
42,593
 
Reconciliation of net income to EBITDA:
 
 
 
Three Months Ended March 31, 2018
 
 
 
Trex 
Residential
 
 
Trex 
Commercial
 
 
Total
 
Net income (loss)
 
$
37,580
 
 
$
(470
)
 
$
37,110
 
Interest expense, net
 
 
229
 
 
 
 
 
 
229
 
Income tax expense (benefit)
 
 
10,572
 
 
 
(157
)
 
 
10,415
 
Depreciation and amortization
 
 
3,453
 
 
 
1,280
 
 
 
4,733
 
EBITDA
 
$
51,834
 
 
$
653
 
 
$
52,487