XML 56 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Details of Segment Information

The below segment data includes data for Trex Residential for the years ended December 31, 2018 and December 31, 2017, and data for Trex Commercial for the year ended December 31, 2018, and for the year ended December 31, 2017 from the date of the acquisition of SC Company through December 31, 2017 (in thousands):

 

     Year ended December 31, 2018  
     Trex Residential      Trex Commercial      Total  

Net sales

   $ 613,229      $ 71,021      $ 684,250  

Net income

   $ 131,823      $ 2,749      $ 134,572  

EBITDA

   $ 186,268      $ 6,868      $ 193,136  

Depreciation and amortization

   $ 13,216      $ 3,251      $ 16,467  

Income tax expense

   $ 41,421      $ 868      $ 42,289  

Capital expenditures

   $ 31,392      $ 2,424      $ 33,816  

Total assets

   $ 380,682      $ 84,440      $ 465,122  

 

 

   Year ended December 31, 2017  
     Residential      Commercial      Total  

Net sales

   $ 543,346      $ 21,807      $ 565,153  

Net income (loss)

   $ 97,412      $ (2,284    $ 95,128  

EBITDA

   $ 160,382      $ (1,272    $ 159,110  

Depreciation and amortization

   $ 14,598      $ 2,132      $ 16,730  

Income tax expense (benefit)

   $ 47,911      $ (1,120    $ 46,791  

Capital expenditures

   $ 14,989      $ 51      $ 15,040  

Total assets

   $ 247,817      $ 78,410      $ 326,227  
Schedule of Reconciliation of Net Income to EBITDA

Reconciliation of net income to EBITDA:

 

     Year Ended December 31, 2018  
     Residential      Commercial      Total  

Net income

   $ 131,823      $ 2,749      $ 134,572  

Interest (income) expense, net

     (192      —          (192

Taxes

     41,421        868        42,289  

Depreciation and amortization

     13,216        3,251        16,467  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 186,268      $ 6,868      $ 193,136  
  

 

 

    

 

 

    

 

 

 

 

Reconciliation of net income to EBITDA:

 

     Year Ended December 31, 2017  
     Trex Residential      Trex Commercial      Total  

Net income (loss)

   $ 97,412      $ (2,284    $ 95,128  

Interest

     461        —          461  

Taxes

     47,911        (1,120      46,791  

Depreciation and amortization

     14,598        2,132        16,730  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 160,382      $ (1,272    $ 159,110