XML 38 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
17.

SEGMENT INFORMATION

Prior to July 31, 2017, the Company operated in one reportable segment. Subsequent to the acquisition of certain assets and assumption of certain liabilities of SC Company on July 31, 2017, the Company operates in two reportable segments:

 

   

Trex Residential manufactures wood-alternative decking and railing and related products marketed under the brand name Trex®. The products are sold to its distributors and two national retailers who, in turn, sell primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. Trex Residential net sales were $613.2 million, $543.3 million, and $479.6 million in the years ended December 31, 2018, 2017, and 2016, respectively.

 

   

Trex Commercial designs, engineers, and markets modular and architectural railing and staging systems for commercial and multi-family market, including sports stadiums and performing arts venues. The segment’s products are sold through architects, specifiers, contractors, and others doing business within the segment’s commercial market. Trex Commercial net sales were $71.0 million in the year ended December 31, 2018, and $21.8 million from the date of acquisition through December 31, 2017.

The Company’s reportable segments have been determined in accordance with its internal management structure, which is organized based on residential and commercial operations. The Company evaluates performance of each segment primarily based on net sales and earnings before interest, taxes, depreciation and amortization (EBITDA). The Company uses net sales to assess performance and allocate resources as this measure represents the amount of business the segment engaged in during a given period of time, is an indicator of market growth and acceptance of segment products, and represents the segment’s customers’ spending habits along with the amount of product the segment sells relative to its competitors. The Company uses EBITDA to assess performance and allocate resources because it believes that EBITDA facilitates performance comparison between the segments by eliminating interest, taxes, and depreciation and amortization charges to income. The below segment data includes data for Trex Residential for the years ended December 31, 2018 and December 31, 2017, and data for Trex Commercial for the year ended December 31, 2018, and for the year ended December 31, 2017 from the date of the acquisition of SC Company through December 31, 2017 (in thousands):

 

     Year ended December 31, 2018  
     Trex Residential      Trex Commercial      Total  

Net sales

   $ 613,229      $ 71,021      $ 684,250  

Net income

   $ 131,823      $ 2,749      $ 134,572  

EBITDA

   $ 186,268      $ 6,868      $ 193,136  

Depreciation and amortization

   $ 13,216      $ 3,251      $ 16,467  

Income tax expense

   $ 41,421      $ 868      $ 42,289  

Capital expenditures

   $ 31,392      $ 2,424      $ 33,816  

Total assets

   $ 380,682      $ 84,440      $ 465,122  

Reconciliation of net income to EBITDA:

 

     Year Ended December 31, 2018  
     Trex Residential      Trex Commercial      Total  

Net income

   $ 131,823      $ 2,749      $ 134,572  

Interest (income) expense, net

     (192             (192

Taxes

     41,421        868        42,289  

Depreciation and amortization

     13,216        3,251        16,467  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 186,268      $ 6,868      $ 193,136  
  

 

 

    

 

 

    

 

 

 

 

     Year ended December 31, 2017  
     Trex Residential      Trex Commercial      Total  

Net sales

   $ 543,346      $ 21,807      $ 565,153  

Net income (loss)

   $ 97,412      $ (2,284    $ 95,128  

EBITDA

   $ 160,382      $ (1,272    $ 159,110  

Depreciation and amortization

   $ 14,598      $ 2,132      $ 16,730  

Income tax expense (benefit)

   $ 47,911      $ (1,120    $ 46,791  

Capital expenditures

   $ 14,989      $ 51      $ 15,040  

Total assets

   $ 247,817      $ 78,410      $ 326,227  

Reconciliation of net income to EBITDA:

 

     Year Ended December 31, 2017  
     Trex Residential      Trex Commercial      Total  

Net income (loss)

   $ 97,412      $ (2,284    $ 95,128  

Interest

     461        —          461  

Taxes

     47,911        (1,120      46,791  

Depreciation and amortization

     14,598        2,132        16,730  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 160,382      $ (1,272    $ 159,110