XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Details of Segment Information

The below segment data for the nine months ended September 30, 2017, includes data for Trex Residential Products for the nine-month period and data for Trex Commercial Products from the date of the acquisition of SC Company through September 30, 2017 (in thousands):

 

     Nine Months Ended September 30, 2017  
     Residential      Commercial      Total  

Net sales

   $ 433,790      $ 9,151      $ 442,941  

Net income (loss)

   $ 76,904      $ (75    $ 76,829  

EBITDA

   $ 128,221      $ 806      $ 129,027  

Depreciation and amortization

   $ 11,087      $ 881      $ 11,968  

Income tax expense

   $ 39,715      $      $ 39,715  

Capital expenditures

   $ 11,068      $ 40      $ 11,108  

Total assets

   $ 232,663      $ 78,533      $ 311,196  

Three Months Ended September 30, 2017  
     Residential      Commercial      Total  

Net sales

   $ 131,043      $ 9,151      $ 140,194  

Net income (loss)

   $ 20,173      $ (75    $ 20,098  

EBITDA

   $ 34,079      $ 806      $ 34,885  

Depreciation and amortization

   $ 3,639      $ 881      $ 4,520  

Income tax expense

   $ 10,208      $      $ 10,208  

Capital expenditures

   $ 3,943      $ 40      $ 3,983  

Total assets

   $ 232,663      $ 78,533      $ 311,196  

 

Schedule of Reconciliation of Net Income to EBITDA

Reconciliation of net income to EBITDA:

 


     Nine Months Ended September 30, 2017  
     Residential      Commercial      Total  

Net income (loss)

   $ 76,904      $ (75    $ 76,829  

Interest

     515               515  

Taxes

     39,715               39,715  

Depreciation and amortization

     11,087        881        11,968  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 128,221      $ 806      $ 129,027  
  

 

 

    

 

 

    

 

 

 

Reconciliation of net income to EBITDA:

 

     Three Months Ended September 30, 2017  
     Residential      Commercial      Total  

Net income (loss)

   $ 20,173      $ (75    $ 20,098  

Interest

     59               59  

Taxes

     10,208               10,208  

Depreciation and amortization

     3,639        881        4,520  
  

 

 

    

 

 

    

 

 

 

EBITDA

   $ 34,079      $ 806      $ 34,885