UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly Period Ended March 31, 2011
Commission File Number 000-26591
RGC Resources, Inc.
(Exact name of Registrant as Specified in its Charter)
VIRGINIA | 54-1909697 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
519 Kimball Ave., N.E., Roanoke, VA | 24016 | |
(Address of Principal Executive Offices) | (Zip Code) |
(540) 777-4427
(Registrants Telephone Number, Including Area Code)
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated-filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at April 30, 2011 | |
Common Stock, $5 Par Value | 2,298,133 |
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
March 31, 2011 |
September 30, 2010 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 18,585,330 | $ | 6,745,630 | ||||
Accounts receivable (less allowance for uncollectibles of $380,503 and $65,275, respectively) |
9,047,270 | 3,273,627 | ||||||
Note receivable |
87,000 | 87,000 | ||||||
Materials and supplies |
577,035 | 563,178 | ||||||
Gas in storage |
4,455,933 | 13,810,208 | ||||||
Prepaid income taxes |
| 2,532,057 | ||||||
Deferred income taxes |
4,360,521 | 3,436,923 | ||||||
Other |
1,347,720 | 1,206,367 | ||||||
Total current assets |
38,460,809 | 31,654,990 | ||||||
UTILITY PROPERTY: |
||||||||
In service |
125,858,376 | 123,073,541 | ||||||
Accumulated depreciation and amortization |
(44,317,105 | ) | (43,084,808 | ) | ||||
In service, net |
81,541,271 | 79,988,733 | ||||||
Construction work in progress |
1,389,649 | 1,466,658 | ||||||
Utility plant, net |
82,930,920 | 81,455,391 | ||||||
OTHER ASSETS: |
||||||||
Note receivable |
952,000 | 1,039,000 | ||||||
Regulatory assets |
6,389,313 | 6,480,325 | ||||||
Other |
103,376 | 53,610 | ||||||
Total other assets |
7,444,689 | 7,572,935 | ||||||
TOTAL ASSETS |
$ | 128,836,418 | $ | 120,683,316 | ||||
See notes to condensed consolidated financial statements.
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
UNAUDITED
March 31, 2011 |
September 30, 2010 |
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ | 15,000,000 | $ | | ||||
Dividends payable |
781,365 | 750,786 | ||||||
Accounts payable |
6,231,888 | 4,572,917 | ||||||
Customer credit balances |
574,654 | 2,637,380 | ||||||
Income taxes payable |
1,532,466 | | ||||||
Customer deposits |
1,751,469 | 1,632,977 | ||||||
Accrued expenses |
2,033,041 | 2,058,643 | ||||||
Over-recovery of gas costs |
4,766,699 | 2,581,600 | ||||||
Fair value of marked-to-market transactions |
2,498,990 | 3,619,705 | ||||||
Total current liabilities |
35,170,572 | 17,854,008 | ||||||
LONG-TERM DEBT |
13,000,000 | 28,000,000 | ||||||
DEFERRED CREDITS AND OTHER LIABILITIES: |
||||||||
Asset retirement obligations |
3,115,304 | 3,073,782 | ||||||
Regulatory cost of retirement obligations |
8,017,798 | 7,699,319 | ||||||
Benefit plan liabilities |
9,989,248 | 9,850,526 | ||||||
Deferred income taxes |
8,885,528 | 7,860,064 | ||||||
Deferred investment tax credits |
28,520 | 35,870 | ||||||
Total deferred credits and other liabilities |
30,036,398 | 28,519,561 | ||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, $5 par value; authorized 10,000,000 shares; issued and outstanding 2,297,387 and 2,274,432, respectively |
11,486,935 | 11,372,160 | ||||||
Preferred stock, no par, authorized 5,000,000 shares; no shares issued and outstanding |
| | ||||||
Capital in excess of par value |
18,032,457 | 17,462,670 | ||||||
Retained earnings |
24,272,165 | 21,341,740 | ||||||
Accumulated other comprehensive loss |
(3,162,109 | ) | (3,866,823 | ) | ||||
Total stockholders equity |
50,629,448 | 46,309,747 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 128,836,418 | $ | 120,683,316 | ||||
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED MARCH 31, 2011 AND 2010
UNAUDITED
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
OPERATING REVENUES: |
||||||||||||||||
Gas utilities |
$ | 26,773,008 | $ | 31,242,734 | $ | 49,021,561 | $ | 54,051,901 | ||||||||
Other |
299,561 | 397,587 | 598,767 | 741,330 | ||||||||||||
Total operating revenues |
27,072,569 | 31,640,321 | 49,620,328 | 54,793,231 | ||||||||||||
COST OF SALES: |
||||||||||||||||
Gas utilities |
17,723,904 | 22,085,000 | 31,875,665 | 37,267,354 | ||||||||||||
Other |
147,299 | 186,228 | 313,733 | 363,785 | ||||||||||||
Total cost of sales |
17,871,203 | 22,271,228 | 32,189,398 | 37,631,139 | ||||||||||||
GROSS MARGIN |
9,201,366 | 9,369,093 | 17,430,930 | 17,162,092 | ||||||||||||
OTHER OPERATING EXPENSES: |
||||||||||||||||
Operations |
2,992,916 | 2,821,444 | 5,926,237 | 5,576,801 | ||||||||||||
Maintenance |
357,241 | 364,977 | 717,112 | 725,697 | ||||||||||||
General taxes |
343,211 | 345,065 | 658,864 | 669,771 | ||||||||||||
Depreciation and amortization |
1,001,978 | 958,987 | 2,003,957 | 1,917,975 | ||||||||||||
Total other operating expenses |
4,695,346 | 4,490,473 | 9,306,170 | 8,890,244 | ||||||||||||
OPERATING INCOME |
4,506,020 | 4,878,620 | 8,124,760 | 8,271,848 | ||||||||||||
OTHER INCOME, Net |
14,940 | 15,985 | 32,748 | 38,452 | ||||||||||||
INTEREST EXPENSE |
456,285 | 455,871 | 918,468 | 920,768 | ||||||||||||
INCOME BEFORE INCOME TAXES |
4,064,675 | 4,438,734 | 7,239,040 | 7,389,532 | ||||||||||||
INCOME TAX EXPENSE |
1,544,861 | 1,685,716 | 2,749,862 | 2,806,234 | ||||||||||||
NET INCOME |
2,519,814 | 2,753,018 | 4,489,178 | 4,583,298 | ||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) NET OF TAX |
207,673 | (138,169 | ) | 704,714 | 159,239 | |||||||||||
COMPREHENSIVE INCOME |
$ | 2,727,487 | $ | 2,614,849 | $ | 5,193,892 | $ | 4,742,537 | ||||||||
BASIC EARNINGS PER COMMON SHARE |
$ | 1.10 | $ | 1.22 | $ | 1.96 | $ | 2.04 | ||||||||
DILUTED EARNINGS PER COMMON SHARE |
$ | 1.10 | $ | 1.22 | $ | 1.96 | $ | 2.03 | ||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.34 | $ | 0.33 | $ | 0.68 | $ | 0.66 | ||||||||
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX-MONTH PERIODS
ENDED MARCH 31, 2011 AND 2010
UNAUDITED
Six Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 4,489,178 | $ | 4,583,298 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,082,455 | 1,990,591 | ||||||
Cost of removal of utility plant, net |
(146,269 | ) | (146,127 | ) | ||||
Changes in assets and liabilities which used cash, exclusive of changes and noncash transactions shown separately |
9,053,571 | 5,699,951 | ||||||
Net cash provided by operating activities |
15,478,935 | 12,127,713 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Additions to utility plant and nonutility property |
(2,882,623 | ) | (3,235,029 | ) | ||||
Net cash used in investing activities |
(2,882,623 | ) | (3,235,029 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds on collection of note |
87,000 | 87,000 | ||||||
Proceeds from issuance of stock (22,955 and 19,301 shares, respectively) |
684,562 | 536,378 | ||||||
Cash dividends paid |
(1,528,174 | ) | (1,457,555 | ) | ||||
Net cash used in financing activities |
(756,612 | ) | (834,177 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
11,839,700 | 8,058,507 | ||||||
BEGINNING CASH AND CASH EQUIVALENTS |
6,745,630 | 7,422,360 | ||||||
ENDING CASH AND CASH EQUIVALENTS |
$ | 18,585,330 | $ | 15,480,867 | ||||
SUPPLEMENTAL INFORMATION: |
||||||||
Cash paid (refunded) during the period for: |
||||||||
Interest |
$ | 900,233 | $ | 907,505 | ||||
Income taxes |
(1,000,000 | ) | 583,000 |
See notes to condensed consolidated financial statements.
RGC RESOURCES, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
UNAUDITED
1. | Basis of Presentation |
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly RGC Resources, Inc.s financial position as of March 31, 2011 and the results of its operations for the three months and six months ended March 31, 2011 and 2010 and its cash flows for the six months ended March 31, 2011 and 2010. The results of operations for the three months and six months ended March 31, 2011 are not indicative of the results to be expected for the fiscal year ending September 30, 2011 as quarterly earnings are affected by the highly seasonal nature of the business and weather conditions generally result in greater earnings during the winter months.
The condensed consolidated interim financial statements and condensed notes are presented as permitted by Rule 8-03 of Regulation S-X and the instructions to Form 10-Q and do not contain certain information included in the Companys annual consolidated financial statements and notes thereto. The condensed consolidated financial statements and condensed notes should be read in conjunction with the financial statements and notes contained in the Companys Form 10-K. The September 30, 2010 balance sheet was included in the Companys Form 10-K.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Company has evaluated subsequent events through the date the financials statements were issued. There were no items not otherwise disclosed which would have materially impacted the Companys condensed consolidated financial statements.
2. | Rates and Regulatory Matters |
The State Corporation Commission of Virginia (SCC) exercises regulatory authority over the natural gas operations of Roanoke Gas. Such regulation encompasses terms, conditions, and rates to be charged to customers for natural gas service, safety standards, extension of service, accounting and depreciation.
On November 1, 2010, Roanoke Gas Company placed into effect new base rates, subject to refund, that provided for approximately $1,400,000 in additional annual non-gas revenues. On March 11, 2011, the Company reached a stipulated agreement with the SCC staff for a non-gas rate award in the amount of $814,000 in additional annual non-gas revenues. On March 31, 2011, the Hearing Examiner issued a report accepting the stipulated agreement
RGC RESOURCES, INC. AND SUBSIDIARIES
and recommended the Commission issue a final order approving the stipulated amount. On April 6, 2011, the SCC issued a final order accepting the Hearing Examiners report. The Company has recorded a provision for rate refund including interest associated with customer billings for the difference between the rates placed into effect on November 1 and the final rates approved by the SCC.
3. | Debt |
On March 14, 2011, the Company and Wells Fargo Bank (formerly Wachovia Bank) renewed its line-of-credit agreement. The new agreement maintained the same variable interest rate of 30 day LIBOR plus 100 basis points and the availability fee equal to 15 basis points applied to the difference between the face amount of the note and the average outstanding balance during the period. The Company continued the multi-tiered borrowing limits to accommodate seasonal borrowing demands and to minimize borrowing costs. Effective April 1, 2011, the Companys total available borrowing limits during the term of the line-of-credit agreement ranges from $1,000,000 to $5,000,000.
The line-of-credit agreement will expire March 31, 2012, unless extended. The Company anticipates being able to extend or replace the credit line upon expiration. At March 31, 2011, the Company had no outstanding balance under its line-of-credit agreement.
On October 20, 2010, the Company executed a modification of the $15,000,000 unsecured variable rate note dated November 28, 2005 with the current lender. This modification extended the due date for the principal balance to March 31, 2012 from the original maturity date of December 1, 2010. All other terms and conditions provided for in the original note remain in place after the modification.
4. | Derivatives and Hedging |
The Companys risk management policy allows management to enter into derivatives for the purpose of managing commodity and financial market risks of its business operations. The Companys risk management policy specifically prohibits the use of derivatives for speculative purposes. The key market risks that the Company seeks to hedge include the price of natural gas and the cost of borrowed funds.
The Company enters into collars, swaps and caps for the purpose of hedging the price of natural gas in order to provide price stability during the winter months. The fair value of these instruments is recorded in the balance sheet with the offsetting entry to either under-recovery of gas costs or over-recovery of gas costs. Net income and other comprehensive income are not affected by the change in market value as any cost incurred or benefit received from these instruments is recoverable or refunded to customers through the purchased gas adjustment clause (PGA) included as part of the Companys billing rate. During the quarter ended March 31, 2011, the Company had settled all outstanding derivative collar arrangements for the purchase of natural gas.
RGC RESOURCES, INC. AND SUBSIDIARIES
The Company has two interest rate swaps associated with its variable rate notes. The first swap relates to the $15,000,000 note issued in November 2005. This swap essentially converts the floating rate note based upon LIBOR into fixed rate debt with a 5.74% effective interest rate. The second swap relates to the $5,000,000 variable rate note issued in October 2008. This swap converts the variable rate note based on LIBOR into a fixed rate debt with a 5.79% effective interest rate. Both swaps mature on December 1, 2015 and qualify as cash flow hedges with changes in fair value reported in other comprehensive income. No portions of interest rate swaps were deemed ineffective during the periods presented.
The table below reflects the fair values of the derivative instruments and their corresponding classification in the consolidated balance sheets under the current liabilities caption of Fair value of marked-to-market transactions as of March 31, 2011 and September 30, 2010:
March 31, 2011 |
September 30, 2010 |
|||||||
Derivatives designated as hedging instruments: |
||||||||
Interest rate swaps |
$ | 2,498,990 | $ | 3,536,545 | ||||
Natural gas collar arrangements |
| 83,160 | ||||||
Total derivatives designated as hedging instruments |
$ | 2,498,990 | $ | 3,619,705 | ||||
The table in Note 5 reflects the effect on income and other comprehensive income of the Companys cash flow hedges.
Based on the current interest rate environment, management estimates that approximately $900,000 of the fair value on the interest rate hedges will be reclassified from other comprehensive loss into interest expense on the income statement over the next 12 months. Changes in LIBOR rates during this period could significantly change the amount estimated to be reclassified to income as well as the fair value of the interest rate hedges.
RGC RESOURCES, INC. AND SUBSIDIARIES
5. | Comprehensive Income |
A summary of other comprehensive income and loss is provided below:
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest Rate SWAPs |
||||||||||||||||
Unrealized gains (losses) |
$ | 53,038 | $ | (494,445 | ) | $ | 567,038 | $ | (290,871 | ) | ||||||
Income tax |
(20,133 | ) | 187,692 | (215,246 | ) | 110,416 | ||||||||||
Net unrealized gains (losses) |
32,905 | (306,753 | ) | 351,792 | (180,455 | ) | ||||||||||
Transfer of realized losses to interest expense |
232,529 | 234,343 | 470,517 | 472,758 | ||||||||||||
Income tax |
(88,268 | ) | (88,957 | ) | (178,609 | ) | (179,460 | ) | ||||||||
Net transfer of realized losses to interest expense |
144,261 | 145,386 | 291,908 | 293,298 | ||||||||||||
Defined Benefit Plans |
||||||||||||||||
Transfer of realized losses to income |
37,401 | 25,619 | 74,802 | 51,238 | ||||||||||||
Income tax |
(14,198 | ) | (9,725 | ) | (28,396 | ) | (19,450 | ) | ||||||||
Net transfer of realized losses to income |
23,203 | 15,894 | 46,406 | 31,788 | ||||||||||||
Amortization of transition obligation |
11,773 | 11,773 | 23,546 | 23,546 | ||||||||||||
Income tax |
(4,469 | ) | (4,469 | ) | (8,938 | ) | (8,938 | ) | ||||||||
Net amortization of transition obligation |
7,304 | 7,304 | 14,608 | 14,608 | ||||||||||||
Net other comprehensive income (loss) |
$ | 207,673 | $ | (138,169 | ) | $ | 704,714 | $ | 159,239 | |||||||
Accumulated comprehensive loss - beginning of period |
(3,369,782 | ) | (2,587,298 | ) | (3,866,823 | ) | (2,884,706 | ) | ||||||||
Accumulated comprehensive loss - end of period |
$ | (3,162,109 | ) | $ | (2,725,467 | ) | $ | (3,162,109 | ) | $ | (2,725,467 | ) | ||||
RGC RESOURCES, INC. AND SUBSIDIARIES
The components of accumulated comprehensive loss as of March 31, 2011 and September 30, 2010 include:
March 31 | September 30 | |||||||
2011 | 2010 | |||||||
Interest rate swaps |
$ | (1,550,373 | ) | $ | (2,194,073 | ) | ||
Pension plan |
(1,080,261 | ) | (1,113,787 | ) | ||||
Postretirement benefit plan |
(531,475 | ) | (558,963 | ) | ||||
Total accumulated comprehensive loss |
$ | (3,162,109 | ) | $ | (3,866,823 | ) | ||
6. | Weighted Average Shares |
Basic earnings per common share for the three months and six months ended March 31, 2011 and 2010 are calculated by dividing net income by the weighted average common shares outstanding during the period. Diluted earnings per common share for the three months and six months ended March 31, 2011 are calculated by dividing net income by the weighted average common shares outstanding during the period plus dilutive potential common shares. Dilutive potential common shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all stock options are used to repurchase common stock at market value. The amount of shares remaining after the proceeds are exhausted represents the potentially dilutive effect of the securities. There were no anti-dilutive securities in the respective periods. A reconciliation of the weighted average common shares and the diluted average common shares is provided below:
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Weighted average common shares |
2,292,015 | 2,251,922 | 2,286,046 | 2,247,111 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Options to purchase common stock |
4,318 | 7,719 | 4,731 | 7,665 | ||||||||||||
Diluted average common shares |
2,296,333 | 2,259,641 | 2,290,777 | 2,254,776 | ||||||||||||
7. | Commitments and Contingencies |
Roanoke Gas currently holds the only franchises and/or certificates of public convenience and necessity to distribute natural gas in its service area. These franchises are effective through January 1, 2016. Certificates of public convenience and necessity in Virginia are exclusive and are intended for perpetual duration.
Due to the nature of the natural gas distribution business, the Company has entered into agreements with both suppliers and pipelines for natural gas commodity purchases, storage capacity and pipeline delivery capacity. The Company obtains most of its regulated natural
RGC RESOURCES, INC. AND SUBSIDIARIES
gas supply from an asset manager. The Company uses an asset manager to assist in optimizing the use of its transportation, storage rights, and gas supply in order to provide a secure and reliable source of natural gas to its customers. The Company also has storage and pipeline capacity contracts to store and deliver natural gas to the Companys distribution system. Roanoke Gas is served directly by two primary pipelines. These two pipelines deliver 100% of the natural gas supplied to the Companys customers. Depending on weather conditions and the level of customer demand, failure of one or both of these transmission pipelines could have a major adverse impact on the Company.
There have been no changes to the status of the lawsuits reported in the Annual Report on Form 10-K for the year ended September 30, 2010.
Except to the extent, if any, described above, the Company is not a party to any material pending legal proceedings.
8. | Employee Benefit Plans |
The Company has both a defined benefit pension plan (the pension plan) and a postretirement benefit plan (the postretirement plan). The pension plan covers substantially all of the Companys employees and provides retirement income based on years of service and employee compensation. The postretirement plan provides certain healthcare and supplemental life insurance benefits to retired employees who meet specific age and service requirements. Net pension plan and postretirement plan expense recorded by the Company is detailed as follows:
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Components of net periodic pension cost: |
||||||||||||||||
Service cost |
$ | 119,809 | $ | 112,215 | $ | 239,618 | $ | 224,430 | ||||||||
Interest cost |
227,219 | 213,411 | 454,438 | 426,822 | ||||||||||||
Expected return on plan assets |
(232,052 | ) | (204,657 | ) | (464,104 | ) | (409,314 | ) | ||||||||
Recognized loss |
81,793 | 68,778 | 163,586 | 137,556 | ||||||||||||
Net periodic pension cost |
$ | 196,769 | $ | 189,747 | $ | 393,538 | $ | 379,494 | ||||||||
RGC RESOURCES, INC. AND SUBSIDIARIES
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Components of postretirement benefit cost: |
||||||||||||||||
Service cost |
$ | 48,711 | $ | 39,946 | $ | 97,422 | $ | 79,892 | ||||||||
Interest cost |
144,994 | 128,359 | 289,988 | 256,718 | ||||||||||||
Expected return on plan assets |
(89,320 | ) | (81,263 | ) | (178,640 | ) | (162,526 | ) | ||||||||
Amortization of transition obligation |
47,223 | 47,223 | 94,446 | 94,446 | ||||||||||||
Recognized loss |
50,288 | 17,134 | 100,576 | 34,268 | ||||||||||||
Net postretirement benefit cost |
$ | 201,896 | $ | 151,399 | $ | 403,792 | $ | 302,798 | ||||||||
The Company contributed $300,000 to its pension plan during the six-month period ended March 31, 2011. The Company currently expects to make a total contribution of approximately $1,000,000 to its pension plan and $700,000 to its postretirement benefit plan during the fiscal year ending September 30, 2011. The Company will continue to evaluate its benefit plan funding levels throughout the year.
9. | Environmental Matters |
Both Roanoke Gas Company and a previously owned gas subsidiary operated manufactured gas plants (MGPs) as a source of fuel for lighting and heating until the early 1950s. A by-product of operating MGPs was coal tar, and the potential exists for on-site tar waste contaminants at the former plant sites. Should the Company eventually be required to remediate either site, it will pursue all prudent and reasonable means to recover any related costs, including insurance claims and regulatory approval for rate case recognition of expenses associated with any work required.
10. | Recently Adopted Accounting Standards |
In July 2010, the FASB issued guidance under FASB ASC No. 310 - Receivables, to provide greater transparency about an entitys allowance for credit losses and the credit quality of its financing receivables on a disaggregated basis. Financing receivables represent a contractual right to receive money either on demand or on fixed or determinable dates and recognized as assets on the entitys balance sheet. The Company has two primary types of financing receivables: trade accounts receivable, resulting from the sale of natural gas and other services to its customers, and a note receivable. Trade accounts receivable are specifically excluded from the provisions of this guidance as they are short-term in nature. The Companys note receivable represents the balance on a five year note with a fifteen year amortization for partial payment on the sale of the Bluefield, Virginia natural gas distribution assets to ANGD, LLC in October 2007. Interest on the note is accrued monthly and paid quarterly. The note is a performing asset with all principle and interest payments current. Management evaluates the status of the note each reporting period to make an assessment on the collectibility of the balance. In its most recent evaluation, management concluded that the note continued to be fully collectible and no loss reserve was required. The note would
RGC RESOURCES, INC. AND SUBSIDIARIES
be considered past due if either the quarterly interest payment or the annual principle installment were outstanding for more than 30 days after their contractual due date. Additional information regarding this note is included under the fair value measurements section below.
Other accounting standards that have been issued by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a material impact on the Companys financial position, results of operations and cash flows.
11. | Fair Value Measurements |
FASB ASC No. 820, Fair Value Measurements and Disclosures, established a fair value hierarchy that prioritizes each input to the valuation method used to measure fair value of financial and nonfinancial assets and liabilities that are measured and reported on a fair value basis into one of the following three broad levels:
Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 Inputs other than quoted prices in Level 1 that are either for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 Unobservable inputs for the asset or liability where there is little, if any, market activity for the asset or liability at the measurement date.
The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets (Level 1) and the lowest priority to unobservable inputs (Level 3).
RGC RESOURCES, INC. AND SUBSIDIARIES
The following table summarizes the Companys financial assets and liabilities that are measured at fair value on a recurring basis and the fair value measurements by level within the fair value hierarchy as of March 31, 2011 and September 30, 2010:
Fair Value Measurements - March 31, 2011 | ||||||||||||||||
Fair Value |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Liabilities: |
||||||||||||||||
Natural gas purchases |
$ | 2,076,239 | $ | | $ | 2,076,239 | $ | | ||||||||
Interest rate swaps |
2,498,990 | | 2,498,990 | | ||||||||||||
Natural gas derivative |
| | | | ||||||||||||
Total |
$ | 4,575,229 | $ | | $ | 4,575,229 | $ | | ||||||||
Fair Value Measurements September 30, 2010 | ||||||||||||||||
Fair Value |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Liabilities: |
||||||||||||||||
Natural gas purchases |
$ | 980,334 | $ | | $ | 980,334 | $ | | ||||||||
Interest rate swaps |
3,536,545 | | 3,536,545 | | ||||||||||||
Natural gas derivative |
83,160 | | 83,160 | | ||||||||||||
Total |
$ | 4,600,039 | $ | | $ | 4,600,039 | $ | | ||||||||
Under the asset management contract, a timing difference can exist between the payment for natural gas purchases and the actual receipt of such purchases. Payments are made based on a predetermined monthly volume with the price based on weighted average first of the month index prices corresponding to the month of the scheduled payment. At March 31, 2011 and September 30, 2010, the Company had a liability in accounts payable reflecting the estimated fair value of the liability valued at the corresponding first of month index prices for which the liability is expected to be settled.
The fair value of the interest rate swaps, included in the line item Fair value of marked-to-market transactions, is determined by the financial institutions issuing those instruments. The valuation is a mathematical approximation of market value as of the balance sheet date using the counterpartys proprietary models and certain assumptions regarding past, present and future market conditions.
The fair value of the natural gas derivatives, included in the line item Fair Value of marked-to-market transactions, is determined by applying the NYMEX futures prices to the hedged volumes for each month covered by the derivative contracts. The Company had no outstanding natural gas derivatives at March 31, 2011.
RGC RESOURCES, INC. AND SUBSIDIARIES
The Companys nonfinancial assets and liabilities that are measured at fair value on a nonrecurring basis consist of its asset retirement obligations. The asset retirement obligations are measured at fair value at initial recognition based on expected future cash flows to settle the obligation.
The carrying value of cash and cash equivalents, accounts receivable, accounts payable (with the exception of the timing difference under the asset management contract), customer credit balances and customer deposits is a reasonable estimate of fair value due to the short-term nature of these financial instruments. The following table summarizes the fair value of the Companys financial assets and liabilities that are not adjusted to fair value in the financial statements as of March 31, 2011 and September 30, 2010.
March 31, 2011 | September 30, 2010 | |||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
Assets: |
||||||||||||||||
Note receivable |
$ | 1,039,000 | $ | 1,077,769 | $ | 1,126,000 | $ | 1,156,755 | ||||||||
Liabilities: |
||||||||||||||||
Long-term debt |
$ | 28,000,000 | $ | 29,086,185 | $ | 28,000,000 | $ | 29,452,040 |
Note receivable is composed of $87,000 in current assets and $952,000 in other assets. Long-term debt includes current maturities of long-term debt of $15,000,000.
The fair value of the note receivable is estimated by discounting future cash flows based on a range of rates for similar investments adjusted for managements expectation of credit and other risks. The fair value of long-term debt is estimated by discounting the future cash flows of the fixed rate debt at rates extrapolated based on current market conditions. The variable rate long-term debt has interest rate swaps that effectively convert such debt to a fixed rate. The values of the swap agreements are included in the first table above.
FASB ASC 825, Financial Instruments, requires disclosures regarding concentrations of credit risk from financial instruments. Cash equivalents are investments in high-grade, short-term securities (original maturity less than three months), placed with financially sound institutions. Accounts receivable are from a diverse group of customers including individuals and small and large companies in various industries. As of March 31, 2011 and September 30, 2010, no single customer accounted for more than 5% of total accounts receivable balance. The Company maintains certain credit standards with its customers and requires a customer deposit if such evaluation warrants. The Company is also exposed to credit risk of nonperformance by the counterparty on its commodity-based collar agreements. The Company uses financially sound institutions to mitigate the risk of nonperformance on those contracts.
RGC RESOURCES, INC. AND SUBSIDIARIES
ITEM 2 - MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report contains forward-looking statements that relate to future transactions, events or expectations. In addition, RGC Resources, Inc. (Resources or the Company) may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. These statements are based on managements current expectations and information available at the time of such statements and are believed to be reasonable and are made in good faith. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, the Company notes that a variety of factors could cause the Companys actual results and experience to differ materially from the anticipated results or other expectations expressed in the Companys forward-looking statements. The risks and uncertainties that may affect the operations, performance, development and results of the Companys business include, but are not limited to, the following: (i) general economic conditions both locally and nationally; (ii) impact of potential climate change legislation regarding limitations on carbon dioxide emissions; (iii) impact of potential increased regulatory oversight and compliance requirements due to financial, environmental, safety and system integrity laws and regulations; (iv) failure to obtain timely rate relief from regulatory authorities for increasing operating or gas costs; (v) the potential loss of large-volume industrial customers to alternate fuels, facility closings or production changes; (vi) ability to attract and retain professional and technical employees to replace an aging work force; (vii) rising interest rates; (viii) effect of weather conditions and natural disasters on production and distribution facilities and the related effect on supply availability and price; (ix) changes in accounting regulations and practices, which could change the accounting treatment for certain transactions and increase the cost of compliance; (x) access to capital markets and the availability of debt and equity financing to support future capital expenditures; (xi) volatility in actuarially determined benefit costs and plan asset performance; (xii) increased customer delinquencies and conservation efforts resulting from high fuel costs, difficult economic conditions and/or colder weather; (xiii) volatility in the price and availability of natural gas including restrictions on the exploration and development of natural gas reserves; and (xiv) impact of potential increases in corporate income tax rates and other taxes. All of these factors are difficult to predict and many are beyond the Companys control. Accordingly, while the Company believes its forward-looking statements to be reasonable, there can be no assurance that they will approximate actual experience or that the expectations derived from them will be realized. When used in the Companys documents or news releases, the words, anticipate, believe, intend, plan, estimate, expect, objective, projection, forecast, budget, assume, indicate or similar words or future or conditional verbs such as will, would, should, can, could or may are intended to identify forward-looking statements.
Forward-looking statements reflect the Companys current expectations only as of the date they are made. The Company assumes no duty to update these statements should expectations change or actual results differ from current expectations except as required by applicable laws and regulations.
RGC RESOURCES, INC. AND SUBSIDIARIES
The three-month and six-month earnings presented herein should not be considered as reflective of the Companys consolidated financial results for the fiscal year ending September 30, 2011. The total revenues and margins realized during the first six months reflect higher billings due to the weather sensitive nature of the gas business. Improvement or decline in earnings for the balance of the fiscal year will depend primarily on weather conditions during the early spring and the level of operating and maintenance costs during the remainder of the year.
Overview
Resources is an energy services company primarily engaged in the regulated sale and distribution of natural gas to approximately 58,600 residential, commercial and industrial customers in Roanoke, Virginia and the surrounding localities through its Roanoke Gas Company (Roanoke Gas) subsidiary. Natural gas service is provided at rates and for terms and conditions set by the Virginia State Corporation Commission (SCC).
Resources also provides certain unregulated services through Roanoke Gas. Such unregulated operations represent less than 3% of total revenues and margin of Resources on an annual basis.
The Companys utility operations are regulated by the SCC which oversees the terms, conditions, and rates to be charged to customers for natural gas service, safety standards, extension of service, accounting and depreciation. The Company is also subject to federal regulation from the Department of Transportation in regard to the construction, operation, maintenance, safety and pipeline integrity of its transmission and distribution pipeline. The Federal Energy Regulatory Commission regulates the prices for the transportation and delivery of natural gas to the Companys distribution system and underground storage services. The Company is also subject to other regulations which are not necessarily industry specific.
The SCC authorizes the rates and fees that the Company charges its customers for regulated natural gas service. Over the past several years, the Company has implemented certain approved rate mechanisms that reduce some of the volatility in earnings associated with variations in winter weather and the cost of natural gas.
Since 2003, Roanoke Gas Company has had in place a weather normalization adjustment mechanism (WNA) based on a weather measurement band around the most recent 30-year temperature average. Because the SCC authorizes billing rates for the utility operations of Roanoke Gas based on normal weather, warmer than normal weather may result in the Company failing to earn its authorized rate of return. Therefore, the WNA provides the Company with a level of earnings protection when weather is significantly warmer than normal and provides its customers with price protection when the weather is significantly colder than normal. The WNA mechanism provides for a weather band of 3% above and below the 30-year average, whereby the Company would bill its customers for the lost margin (excluding gas costs) for the impact of weather that was more than 3% warmer than normal or refund customers the excess margin earned for weather that was more than 3% colder than normal. The current WNA period extended from April 2010 to March 2011; however, the total number of heating degree days
RGC RESOURCES, INC. AND SUBSIDIARIES
during the period fell within the weather band. As a result, the WNA mechanism was not triggered for the period. During last year, the Company recorded a WNA adjustment of approximately $145,000 for the period ended December 31, 2009 as the weather for the nine-month period was 6% warmer than normal. However, the weather during the quarter ended March 31, 2010 was colder than normal resulting in the 12 month variance in heating degree days to fall within the 3% WNA band and the reversal of the December WNA accrual.
The Company also has an approved rate structure in place that mitigates the impact of financing costs of its natural gas inventory. Over the past three years, the commodity price of natural gas has fluctuated significantly with the price peaking at more than $13 a decatherm in July 2008 to under $4 a decatherm during 2010. Currently the price is under $4.50 a decatherm. Under this rate structure, Roanoke Gas recognizes revenue for the financing costs, or carrying costs, of its investment in natural gas inventory. The carrying cost revenue factor applied to inventory is based on the Companys weighted average cost of capital including interest rates on short-term and long-term debt and the Companys authorized return on equity. During times of rising gas costs and rising inventory levels, the Company recognizes revenues to offset higher financing costs associated with higher inventory balances. Conversely, during times of decreasing inventory costs and lower inventory balances, the Company recognizes less carrying cost revenue as financing costs are lower. As a result of the declining commodity price of natural gas, the average price of gas in storage has declined from last years levels. The lower average price in storage, combined with lower inventory balances, has resulted in a $52,000 reduction in carrying cost revenues for the second quarter of fiscal 2011 and a $131,000 reduction for the six month period. Carrying cost revenues are expected to be near or slightly less than last years levels for the balance of the Companys fiscal year.
Generally, as investment in natural gas inventory increases so does the level of borrowing under the Companys line-of-credit. However, as the carrying cost factor used in determining carrying cost revenues is based on the Companys weighted average cost of capital, carrying cost revenues do not directly correspond with incremental short-term financing costs. Therefore, when inventory balances decline due to a reduction in commodity prices, net income will decline as carrying cost revenues decrease by a greater amount than short-term financing costs decrease. The inverse occurs when inventory costs increase. Due to its strong cash position related to lower gas costs and other factors, the Company has not accessed its line-of-credit facility since early 2009.
RGC Resources is committed to the safe and reliable delivery of natural gas to its customers. Since 1991, the Company has placed an increased emphasis on the renewal and replacement of its cast iron and bare steel natural gas distribution pipelines. During this time, the Company has replaced approximately 135 miles of pipe with plastic or coated steel pipe. Approximately 65 miles of cast iron and bare steel pipe remain in the system and management anticipates replacing the remainder of this pipe over the next 8 years.
RGC RESOURCES, INC. AND SUBSIDIARIES
Results of Operations
Three Months Ended March 31, 2011:
Net income decreased by approximately $233,000 for the quarter ended March 31, 2011 compared to the same period last year. A combination of a reduction in natural gas deliveries due to warmer weather and higher operation expenses were the key contributors to the decline in quarterly results.
The table below reflects operating revenues, volume activity and heating degree-days.
Three Months Ended | ||||||||||||||||
March 31, | Increase/ | |||||||||||||||
2011 | 2010 | (Decrease) | Percentage | |||||||||||||
Operating Revenues |
||||||||||||||||
Gas Utilities |
$ | 26,773,008 | $ | 31,242,734 | $ | (4,469,726 | ) | -14 | % | |||||||
Other |
299,561 | 397,587 | (98,026 | ) | -25 | % | ||||||||||
Total Operating Revenues |
$ | 27,072,569 | $ | 31,640,321 | $ | (4,567,752 | ) | -14 | % | |||||||
Delivered Volumes |
||||||||||||||||
Regulated Natural Gas (DTH) |
||||||||||||||||
Residential and Commercial |
3,014,494 | 3,384,178 | (369,684 | ) | -11 | % | ||||||||||
Transportation and Interruptible |
805,186 | 748,870 | 56,316 | 8 | % | |||||||||||
Total Delivered Volumes |
3,819,680 | 4,133,048 | (313,368 | ) | -8 | % | ||||||||||
Heating Degree Days (Unofficial) |
2,081 | 2,321 | (240 | ) | -10 | % |
Total operating revenues for the three months ended March 31, 2011, compared to the same period last year, decreased due to a combination of fewer natural gas deliveries and lower natural gas commodity prices. The per unit cost of natural gas reflected in the cost of sales decreased by 12% compared to last year. The 8% decrease in total delivered volumes resulted from the effect of warmer winter weather on residential and commercial volumes partially offset by increases in industrial consumption from what appears to be an improving local economy.
RGC RESOURCES, INC. AND SUBSIDIARIES
Three Months Ended | ||||||||||||||||
March 31, | Increase/ | |||||||||||||||
2011 | 2010 | (Decrease) | Percentage | |||||||||||||
Gross Margin |
||||||||||||||||
Gas Utilities |
$ | 9,049,104 | $ | 9,157,734 | $ | (108,630 | ) | -1 | % | |||||||
Other |
152,262 | 211,359 | (59,097 | ) | -28 | % | ||||||||||
Total Gross Margin |
$ | 9,201,366 | $ | 9,369,093 | $ | (167,727 | ) | -2 | % | |||||||
Regulated natural gas margins from utility operations decreased from the same period last year primarily as a result of a decline in total natural gas deliveries for the quarter offset by the implementation of a non-gas base rate increase effective for service rendered on and after November 1, 2010. Residential and commercial volumes declined by 11% from last years levels as the total number of heating degree days decreased by 10%. Industrial volumes, which tend to be less weather sensitive than residential and commercial volumes, increased by 8% in part due to improving economic activity. As a result of the rate increase and the completion of several master meter conversion projects during the prior year, the Company realized approximately $121,000 in additional margin from customer base charges, which is a flat monthly fee billed to each natural gas customer. During 2010, the Company converted six apartment complexes from a single master meter for each building to individual meters located at each apartment. As discussed above, carrying cost revenues associated with natural gas inventories declined by $52,000 from last year corresponding with lower storage levels and price. The Company began summer storage injections in April with prices anticipated to be comparable to the price of gas delivered to storage last year. Also, as discussed in more detail in Note 2 above, the prior year included a reversal of Decembers WNA accrual of approximately $145,000.
The components of the gas utility margin decrease are summarized below:
Net Margin Decrease |
||||
Customer Base Charge |
$ | 120,980 | ||
WNA |
144,821 | |||
Carrying Cost |
(52,344 | ) | ||
Volumetric |
(308,989 | ) | ||
Other |
(13,098 | ) | ||
Total |
$ | (108,630 | ) | |
Other margins decreased by $59,097 from last year primarily due to a reduction in the level of contract services in unregulated operations. More than half of the revenues and margins included under the caption of Other are subject to variations in the level of activity. Furthermore, the contracts to provide these services are generally one year in length and are subject to rebidding by the customer on an annual basis.
RGC RESOURCES, INC. AND SUBSIDIARIES
Operation and maintenance expenses increased by $163,736, or 5%, over the same period last year. Total employee labor and benefit costs increased by approximately $128,000 over the same period last year due to a combination of higher labor allocations to operations, increased pension and postretirement medical costs related to the amortization of a higher actuarial loss and higher health insurance premiums. Legal expenses increased by $17,000 associated with interpreting and implementing new proxy rules and updating corporate policies and documents.
General taxes were nearly unchanged as a reduction in payroll taxes offset increases in property taxes.
Depreciation expense increased by $42,991, or 4%, on a corresponding increase in utility plant investment primarily due to the completion of several master meter conversion and distribution pipeline projects.
Other income, net, decreased by $1,045 primarily due to a reduction in the note receivable balance.
Interest expense remained virtually unchanged as the Companys total debt position has remained at the $28,000,000 level. The Company has been able to generate sufficient funds from its operations to meet its current cash needs without accessing its line-of-credit.
Income tax expense decreased by $140,855, or 8%, which corresponds to the reduction in pre-tax income for the quarter. The effective tax rate was 38% for both periods.
Six Months Ended March 31, 2011:
The table below reflects operating revenues, volume activity and heating degree days.
Six Months Ended | ||||||||||||||||
March 31, | Increase/ | |||||||||||||||
2011 | 2010 | (Decrease) | Percentage | |||||||||||||
Operating Revenues |
||||||||||||||||
Gas Utilities |
$ | 49,021,561 | $ | 54,051,901 | $ | (5,030,340 | ) | -9 | % | |||||||
Other |
598,767 | 741,330 | (142,563 | ) | -19 | % | ||||||||||
Total Operating Revenues |
$ | 49,620,328 | $ | 54,793,231 | $ | (5,172,903 | ) | -9 | % | |||||||
Delivered Volumes |
||||||||||||||||
Regulated Natural Gas (DTH) |
||||||||||||||||
Residential and Commercial |
5,393,609 | 5,470,411 | (76,802 | ) | -1 | % | ||||||||||
Transportation and Interruptible |
1,574,980 | 1,450,139 | 124,841 | 9 | % | |||||||||||
Total Delivered Volumes |
6,968,589 | 6,920,550 | 48,039 | 1 | % | |||||||||||
Heating Degree Days (Unofficial) |
3,800 | 3,808 | (8 | ) | 0 | % |
RGC RESOURCES, INC. AND SUBSIDIARIES
Total operating revenues for the six months ended March 31, 2011 compared to the same period last year decreased due to reductions in the cost of natural gas more than offsetting an increase in the non-gas base rates. The average cost of gas delivered declined by 14% from last year. Total natural gas deliveries increased by less than 1% on nearly the same number of heating degree days. Residential and commercial volumes declined by 1% while transportation volumes increased 9% due to improvement in production activities. Other revenues decreased by 19% related primarily to a reduced level of contract services.
Six Months Ended | ||||||||||||||||
March 31, | Increase/ | |||||||||||||||
2011 | 2010 | (Decrease) | Percentage | |||||||||||||
Gross Margin |
||||||||||||||||
Gas Utilities |
$ | 17,145,896 | $ | 16,784,547 | $ | 361,349 | 2 | % | ||||||||
Other |
285,034 | 377,545 | (92,511 | ) | -25 | % | ||||||||||
Total Gross Margin |
$ | 17,430,930 | $ | 17,162,092 | $ | 268,838 | 2 | % | ||||||||
Regulated natural gas margins increased primarily due to the implementation of a non-gas base rate increase which more than offset a reduction in carrying cost revenues. The increased billing rates accounted for approximately $450,000 in higher margins with $130,000 attributable to customer base charges and the balance related to volumetric sales. Although total delivered volumes increased by 1%, the reduction in the higher margin residential and commercial sales offset the growth in transportation and industrial volumes. Carrying cost revenues decreased by approximately $131,000 due to lower average investment in natural gas storage during the period. The components of the regulated margin increase are summarized below:
Net Margin Increase |
||||
Customer Base Charge |
$ | 231,603 | ||
Carrying Cost |
(131,356 | ) | ||
Volumetric |
274,305 | |||
Other |
(13,203 | ) | ||
Total |
$ | 361,349 | ||
Other margins decreased by $92,511 due to a reduction in the level of contracted services in the unregulated operations.
Operation and maintenance expenses increased by $340,851, or 5%, for the six-month period ended March 31, 2011 compared to the same period last year. Total labor and employee benefit costs increased by approximately $219,000 for the same reasons as discussed above. The Company also capitalized approximately $48,000 less in overheads related to less capital and production activities. Professional fees increased by approximately $30,000 primarily due to legal services and costs related to new public-company filing requirements.
RGC RESOURCES, INC. AND SUBSIDIARIES
General taxes decreased $10,907, or 2%, for the six-month period ended March 31, 2011 compared to the same period last year related to lower payroll and other taxes.
Depreciation expense increased by $85,982, or 4%, corresponding to the increase in utility plant investment.
Other income, net, decreased $5,704 due to the reduction in the note receivable balance.
Interest expense remained nearly unchanged due to the absence of borrowing under the Companys line-of-credit.
Income tax expense declined by $56,372, or 2%, which corresponds to the decrease in pre-tax income. The effective tax rate was 38% for both periods.
Critical Accounting Policies and Estimates
The consolidated financial statements of Resources are prepared in accordance with accounting principles generally accepted in the United States of America. The amounts of assets, liabilities, revenues and expenses reported in the Companys financial statements are affected by accounting policies, estimates and assumptions that are necessary to comply with generally accepted accounting principles. Estimates used in the financial statements are derived from prior experience, statistical analysis and professional judgments. Actual results may differ significantly from these estimates and assumptions.
The Company considers an estimate to be critical if it is material to the financial statements and it requires assumptions to be made that were uncertain at the time the estimate was made and changes in the estimate are reasonably likely to occur from period to period. The Company considers the following accounting policies and estimates to be critical.
Regulatory accounting The Companys regulated operations follow the accounting and reporting requirements of FASB ASC No. 980, Regulated Operations. The economic effects of regulation can result in a regulated company deferring costs that have been or are expected to be recovered from customers in a period different from the period in which the costs would be charged to expense by an unregulated enterprise. When this occurs, costs are deferred as assets in the consolidated balance sheet (regulatory assets) and recorded as expenses when such amounts are reflected in rates. Additionally, regulators can impose liabilities upon a regulated company for amounts previously collected from customers and for current collection in rates of costs that are expected to be incurred in the future (regulatory liabilities).
If, for any reason, the Company ceases to meet the criteria for application of regulatory accounting treatment for all or part of its operations, the Company would remove the regulatory assets or liabilities from the balance sheet related to those elements no longer meeting the criteria and include them in the consolidated statement of income and comprehensive income for the period in which the discontinuance occurred.
RGC RESOURCES, INC. AND SUBSIDIARIES
Revenue recognition Regulated utility sales and transportation revenues are based on rates approved by the SCC. The non-gas cost component of rates may not be changed without a formal rate application and corresponding authorization by the SCC; however, the gas cost component of rates may be adjusted periodically through the PGA mechanism with administrative approval from the SCC. When the Company files a request for a non-gas rate increase, the SCC may allow the Company to place such rates into effect subject to refund pending a final order. Under these circumstances, the Company will estimate the amount of rate increase it anticipates will be approved based on the best available information at the time. With the SCC issuing its final order on April 6, 2011, the Company recorded a rate refund reserve for the difference between the rates placed into effect on November 1, 2010 and the final approved rates.
The Company bills its regulated natural gas customers on a monthly cycle. The billing cycle periods for most customers do not coincide with the accounting periods used for financial reporting. The Company accrues estimated revenue for natural gas delivered to customers but not yet billed during the accounting period based on weather during the period and current and historical data. The financial statements included unbilled revenue of $2,765,423 and $2,240,912 as of March 31, 2011 and 2010, respectively.
Allowance for Doubtful Accounts The Company evaluates the collectibility of its accounts receivable balances based upon a variety of factors including loss history, level of delinquent account balances, collections on previously written off accounts and the general economic climate.
Pension and Postretirement Benefits The Company offers a defined benefit pension plan (pension plan) and a postretirement medical and life insurance plan (postretirement plan) to eligible employees. The expenses and liabilities associated with these plans are based on numerous assumptions and factors, including provisions of the plans, employee demographics, contributions made to the plan, return on plan assets and various actuarial calculations, assumptions and accounting requirements. In regard to the pension plan, specific factors include assumptions regarding the discount rate used in determining future benefit obligations, expected long-term rate of return on plan assets, compensation increases and life expectancies. Similarly, the postretirement medical plan also requires the estimation of many of the same factors as the pension plan in addition to assumptions regarding the rate of medical inflation and Medicare availability. Actual results may differ materially from the results expected from the actuarial assumptions due to changing economic conditions, volatility in interest rates and changes in life expectancy. Such differences may result in a material impact on the amount of expense recorded in future periods or the value of the obligations on the balance sheet.
Improvement in investment performance of the plans assets in 2010 has partially mitigated the effect the declining discount rate has had in valuing the pension plan and postretirement plan liabilities. However, the lower discount rate (5.25% on the pension plan and 5.00% on the post-retirement
RGC RESOURCES, INC. AND SUBSIDIARIES
medical plan) combined with an increase in the medical trend rate has resulted in an increase in the negative funded position of both plans and an increase in the retirement plan expense during the current year. Consequently, the funded status of both the pension plan and postretirement plan has resulted in continuing higher expected contribution levels for the next several years. The Company currently expects to fund the pension plan for the current fiscal year at $1,000,000 and the postretirement medical plan at $700,000, including the $300,000 contribution to the pension plan in December. The Company will continue to evaluate its benefit plan funding levels throughout the year in light of the requirements of the Pension Protection Act of 2006 and ongoing investment returns and make adjustments as necessary to avoid benefit restrictions and manage the cost of the benefit plans.
Derivatives The Company may hedge certain risks incurred in its operation through the use of derivative instruments. The Company applies the requirements of FASB ASC No. 815, Derivatives and Hedging, which requires the recognition of derivative instruments as assets or liabilities in the Companys balance sheet at fair value. In most instances, fair value is based upon quoted futures prices for natural gas commodities and interest rate futures for interest rate swaps. Changes in the commodity and futures markets will impact the estimates of fair value in subsequent periods. Furthermore, the actual market value at the point of realization of the derivative may be significantly different from the values used in determining fair value in prior financial statements.
Asset Management
Roanoke Gas uses a third party as an asset manager to manage its pipeline transportation and storage rights and gas supply inventories and deliveries. In return for being able to utilize the excess capacities of the transportation and storage rights, the third party pays Roanoke Gas a monthly utilization fee, which is used to reduce the cost of gas for customers. The current agreement expires in October 2013.
Regulatory
On November 1, 2010, Roanoke Gas Company placed into effect new base rates that provided for approximately $1,400,000 in additional annual non-gas revenues. On March 11, 2011, the Company reached a stipulated agreement with the SCC staff for a non-gas rate award in the amount of $814,000 in additional annual non-gas revenues. On March 31, 2011, the Hearing Examiner issued a report accepting the stipulated agreement and recommending the Commission issue a final order approving the stipulated amount. On April 6, 2011, the SCC issued a final order accepting the Hearing Examiners report. The Company has recorded a provision for rate refund including interest associated with customer billings in excess of the rates approved by the SCC. The Company anticipates completing the refund of the excess billings to its customers sometime during its fiscal third quarter.
RGC RESOURCES, INC. AND SUBSIDIARIES
Capital Resources and Liquidity
Due to the capital intensive nature of the utility business, as well as the related weather sensitivity, the Companys primary capital needs are the funding of its continuing construction program, the seasonal funding of its natural gas inventories, accounts receivable and payment of dividends. To meet these needs, the Company relies on its operating cash flows, line-of-credit agreement, long-term debt and capital raised through the Companys Dividend Reinvestment and Stock Purchase Plan (DRIP).
Cash and cash equivalents increased by $11,839,700 for the six-month period ended March 31, 2011 compared to an $8,058,507 increase for the same period last year. The following table summarizes the categories of uses of cash:
Six Months Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Cash Flow Summary Six Months Ended: |
||||||||
Provided by operating activities |
$ | 15,478,935 | $ | 12,127,713 | ||||
Used in investing activities |
(2,882,623 | ) | (3,235,029 | ) | ||||
Used in financing activities |
(756,612 | ) | (834,177 | ) | ||||
Increase in cash and cash equivalents |
$ | 11,839,700 | $ | 8,058,507 | ||||
The seasonal nature of the natural gas business causes operating cash flows to fluctuate significantly during the year as well as from year to year. Factors including weather, energy prices, natural gas storage levels and customer collections all contribute to working capital levels and the related cash flows. Generally, operating cash flows are positive during the second and third quarters as a combination of earnings, declining storage gas levels and collections on customer accounts all contribute to higher cash levels. During the first and fourth quarters, operating cash flows generally decrease due to increases in natural gas storage levels, rising customer receivable balances and construction activity. For the six months ended March 31, 2011, cash provided by operations increased by approximately $3,351,000 primarily due to an increase in over-recovery of gas costs and deferred tax liabilities. The balance in the over-recovery of gas costs will be reduced over the next several months. The increase in deferred income tax liability is attributable to the Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010, which was signed into law in December 2010. This Act extended the 50% bonus depreciation that expired December 31, 2009 and provided for 100% bonus depreciation for qualified investments from September 2010 through December 2011. As a result, the Companys current federal income tax liability will be significantly reduced in the current year due to the 100% bonus tax depreciation claimed on qualifying capital expenditures during the current fiscal year and will be deferred until future periods.
Investing activities are generally composed of expenditures under the Companys construction program, which involves a combination of replacing aging bare steel and cast iron pipe with new plastic or coated steel pipe and expansion of its natural gas system to meet the demands of
RGC RESOURCES, INC. AND SUBSIDIARIES
customer growth. Cash flows used in investing activities decreased by approximately $352,000 due to a reduced level of capital expenditures. Total capital expenditures were $2,882,623 and $3,235,029 for the six-month periods ended March 31, 2011 and 2010, respectively. The prior year includes expenditures for improvements to the liquefied natural gas facility. Roanoke Gas total capital budget for the current fiscal year exceeds $7,500,000, a $1,500,000 increase over the amounts expended in either fiscal 2010 or 2009. The higher projected level of capital expenditures is associated with a continued focus on its pipeline renewal program including the renewal of a significant portion of the distribution system in downtown Roanoke. Depreciation cash flow is expected to provide between 55% and 60% of the current years projected capital expenditures, with the balance of funding being dependent on other sources including net income and corporate borrowing activity.
Financing activities generally consist of long-term and short-term borrowings and repayments, issuance of stock and the payment of dividends. As discussed above, the Company uses its line-of-credit arrangement to fund seasonal working capital needs as well as provide temporary financing for capital projects. Cash flow used in financing activities declined by approximately $77,000, from $834,000 to $757,000 due to approximately 3,600 more shares of common stock issued this year compared to the same period last year. The impact of lower natural gas prices and their effect on reducing inventory and accounts receivable levels have generated sufficient levels of cash to avoid accessing the line-of-credit during the current and prior year. With natural gas commodity prices projected to remain stable over the next 12 months, the Company anticipates its need for working capital funding through its line-of-credit agreement to be minimal through next winter.
On March 14, 2011, the Company renewed its line-of-credit agreement for Roanoke Gas Company. The new agreement maintained the same terms and rates as provided for under the expired agreement. The interest rate is based on 30-day LIBOR plus 100 basis points and includes an availability fee of 15 basis points applied to the difference between the face amount of the note and the average outstanding balance during the period. The Company maintained the multi-tiered borrowing limits to accommodate seasonal borrowing demands and minimize overall borrowing costs. Under the new agreement, total available limits during its term were reduced from the prior agreement due to the expected reduced funding requirements. The new agreement provides for available limits ranging from $1,000,000 to $5,000,000. The line-of-credit agreement will expire March 31, 2012, unless extended. The Company anticipates being able to extend or replace the line-of-credit upon expiration; however, there is no guarantee that the line-of-credit will be extended or replaced under the same or equivalent terms currently in place.
On October 20, 2010, the Company executed a modification to its $15,000,000 unsecured variable rate note with the current lender under the same terms and covenants providing for the extension of the maturity date until March 31, 2012 to coincide with the expiration of the Companys line-of-credit agreement. Due to the economic climate and its effect on the credit markets and credit spreads, the Company was unable to extend the note at this time beyond the current 16-month extension without incurring a higher interest rate than is currently in place. The Company anticipates being able to extend this note prior to its maturity on a yearly basis under comparable terms to those currently in place until such time the corresponding swap on the note matures on December 1, 2015.
RGC RESOURCES, INC. AND SUBSIDIARIES
At March 31, 2011, the Companys consolidated long-term capitalization, including current maturities of long-term debt, was 64% equity and 36% debt.
RGC RESOURCES, INC. AND SUBSIDIARIES
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required.
ITEM 4 CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to be effective in providing reasonable assurance that information required to be disclosed in reports under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the SEC), and that such information is accumulated and communicated to management to allow for timely decisions regarding required disclosure.
As of March 31, 2011, the Company completed an evaluation, under the supervision and with the participation of management, including the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based upon that evaluation, the chief executive officer and chief financial officer concluded that the Companys disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2011.
There were no changes in the internal controls over financial reporting during the fiscal quarter ended March 31, 2011 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
RGC RESOURCES, INC. AND SUBSIDIARIES
Part II Other Information
ITEM 1 LEGAL PROCEEDINGS
No changes to the item reported in the Annual Report on Form 10-K for the year ended September 30, 2010.
ITEM 1A RISK FACTORS
Not required.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Pursuant to the RGC Resources Restricted Stock Plan for Outside Directors (the Restricted Stock Plan), 40% of the monthly retainer fee of each non-employee director of the Company is paid in shares of unregistered common stock and is subject to transferability restrictions (restricted stock). A participant can, subject to approval of Directors of the Company (the Board), elect to receive up to 100% of his or her retainer fee in restricted stock. The number of shares of restricted stock is calculated each month based on the closing sales price of the Companys common stock on the NASDAQ Global Market on the first day of the month. The shares of restricted stock are issued in reliance on Section 3(a)(11) and Section 4(2) exemptions under the Securities Act of 1933 and are only transferable in the case of the participants death, disability, retirement or in the event of a change in control of the Company. Shares of restricted stock will be forfeited to the Company upon (i) the participants voluntary resignation during his or her term on the Board or (ii) removal for cause. During the quarter ended March 31, 2011, the Company issued a total of 747 shares of restricted stock pursuant to the Restricted Stock Plan as follows:
Investment Date |
Price |
Number of Shares |
||||||
1/3/2011 |
$ | 31.700 | 230 | |||||
2/1/2011 |
$ | 32.000 | 254 | |||||
3/1/2011 |
$ | 31.020 | 263 |
On February 1 and March 1, 2011, the Company issued a total of 775 shares of its common stock to certain employees and management personnel as rewards for performance and service. The 775 shares were not issued in a transaction constituting a sale within the meaning of section 2(a)(3) of the Act.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 RESERVED
RGC RESOURCES, INC. AND SUBSIDIARIES
ITEM 5 OTHER INFORMATION
None.
ITEM 6 EXHIBITS
Number | Description | |
10.1 | Promissory Note in the original principal amount of $15,000,000 by Roanoke Gas Company in favor of Wells Fargo Bank, N.A. dated March 14, 2011 (incorporated by reference to Exhibit 10.1 to Registrants Current Report on Form 8-K as filed March 16, 2011.) | |
31.1 | Rule 13a14(a)/15d14(a) Certification of Principal Executive Officer. | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer. | |
32.1 | Section 1350 Certification of Principal Executive Officer. | |
32.2 | Section 1350 Certification of Principal Financial Officer. |
RGC RESOURCES, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.
RGC Resources, Inc. | ||||||
Date: May 13, 2011 | By: | /s/ Howard T. Lyon | ||||
Howard T. Lyon | ||||||
Vice-President, Treasurer and CFO |
RGC RESOURCES, INC. AND SUBSIDIARIES
Exhibit 31.1
CERTIFICATION
I, John B. Williamson, III, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of RGC Resources, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: May 13, 2011 | /s/ John B. Williamson, III | |||
Chairman of the Board, | ||||
President and Chief Executive Officer |
RGC RESOURCES, INC. AND SUBSIDIARIES
Exhibit 31.2
CERTIFICATION
I, Howard T. Lyon, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of RGC Resources, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: May 13, 2011 | /s/ Howard T. Lyon | |||
Vice-President, Treasurer and CFO |
RGC RESOURCES, INC. AND SUBSIDIARIES
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of RGC Resources, Inc. (the Company) on Form 10-Q for the period ended March 31, 2011 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, John B. Williamson, III, Chairman of the Board, President and Chief Executive Officer of the Company, certify to my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
/s/ John B. Williamson, III |
John B. Williamson, III |
Chairman of the Board, President and Chief Executive Officer |
May 13, 2011 |
RGC RESOURCES, INC. AND SUBSIDIARIES
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of RGC Resources, Inc. (the Company) on Form 10-Q for the period ended March 31, 2011 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Howard T. Lyon, Vice-President, Treasurer and CFO of the Company, certify to my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
/s/ Howard T. Lyon |
Howard T. Lyon |
Vice-President, |
Treasurer and CFO |
May 13, 2011 |