XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
11. STOCK OPTIONS
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
11. STOCK OPTIONS

11.       Stock Options

 

The Company adopted a stock option plan ("Plan").  The purpose of this Plan is to provide additional incentives to key employees, officers, directors and consultants of the Company and its subsidiaries in order to help attract and retain the best available personnel for positions of responsibility and otherwise promote the success of its business.  It is intended that options issued under this Plan constitute non-qualified stock options. The general terms of awards under the option plan are that 100% of the options granted will vest the year following the grant.  The maximum term of options granted is 5 years.

 

The Company may issue stock options to provide incentives to directors, key employees and other persons who contribute to the success of the Company. The exercise price of all incentive options are issued for not less than fair market value at the date of grant.

 

The following table summarizes the Company’s stock option activity for the year ended December 31, 2015 and the six-month period ended June 30, 2016:

 

    Number of shares    

Exercise price

per share

    Weighted average exercise price  
                   
Balance, December 31, 2014     1,126,000     $ 1.21 – 2.45     $ 1.54  
Granted     317,000     $ 0.75 – 1.05     $ 0.89  
Cancelled or expired     (245,000 )   $ 1.05 – 2.22     $ 1.72  
Exercised     8,000     $ 1.00     $ 1.00  
Balance, December 31, 2015     1,190,000     $ 0.75 – 2.45     $ 1.34  
Cancelled or expired     (475,000 )   $ 1.50 - 2.00     $ 1.65  
Balance, June 30, 2016     715,000     $ 0.75 – 2.45     $ 1.13  
Exercisable, June 30, 2016     557,000     $ 1.00 – 2.45     $ 1.24  

 

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2015  
Expected life – years     3.0  
Interest rate       0.78 – 1.16 %
Volatility       58 - 77 %
Dividend yield       -- %
Weighted average fair value of options granted      $ 0.36 – 0.37  

 

The Company did not grant any options during the six months ended June 30, 2016. Vesting of options granted in previous years resulted in expenses in the amount of $5,940 for consultants and $17,520 for employees during the six months ended June 30, 2016. No stock options were exercised during the period.

 

During the six months ended June 30, 2015 the Company granted 60,000 options to consultants that resulted in $11,782 in expenses that period. During the same period, 99,000 options were granted to employees, resulting in $19,440 in expenses that period. Options granted in previous quarters resulted in additional expenses in the amount of $1,674 for consultants and $2,295 for employees during the six months ended June 30, 2015. No stock options were exercised during the period.

 

As of June 30, 2016, there was approximately $23,460 of compensation expense related to non-vested awards. This expense is expected to be recognized over a weighted average period of 0.5 years.

 

The aggregate intrinsic value of vested options outstanding at June 30, 2016 is $87,990.