XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 12,261 $ 16,633,190 $ 5,433,198 $ (872,121) $ 21,206,528 $ 2,561,751 $ 23,768,279
Beginning balance, shares at Dec. 31, 2020 12,260,545            
Translation adjustment 82,352 82,352 82,352
Net income 1,450,571 1,450,571 186,484 1,637,055
Common stock issued $ 55 76,305 76,360 76,360
Common stock issued, shares 55,201            
Distributions to non-controlling interests (157,952) (157,952)
Stock-based compensation 39,589 39,589 39,589
Ending balance, value at Mar. 31, 2021 $ 12,316 16,749,084 6,833,769 (789,769) 22,855,400 2,590,283 25,445,683
Ending balance, shares at Mar. 31, 2021 12,315,746            
Beginning balance, value at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Beginning balance, shares at Dec. 31, 2020 12,260,545            
Net income             4,588,117
Ending balance, value at Sep. 30, 2021 $ 12,327 16,849,411 9,223,154 (783,837) 25,301,055 2,833,336 28,134,391
Ending balance, shares at Sep. 30, 2021 12,327,246            
Beginning balance, value at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Beginning balance, shares at Dec. 31, 2020 12,260,545            
Ending balance, value at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Ending balance, shares at Dec. 31, 2021 12,355,246            
Beginning balance, value at Mar. 31, 2021 $ 12,316 16,749,084 6,833,769 (789,769) 22,855,400 2,590,283 25,445,683
Beginning balance, shares at Mar. 31, 2021 12,315,746            
Translation adjustment 37,593 37,593 37,593
Net income 1,176,761 1,176,761 268,449 1,445,210
Distributions to non-controlling interests (151,714) (151,714)
Stock-based compensation 39,141 39,141 39,141
Ending balance, value at Jun. 30, 2021 $ 12,316 16,788,225 8,060,530 (752,176) 24,108,895 2,707,018 26,815,913
Ending balance, shares at Jun. 30, 2021 12,315,746            
Translation adjustment (31,661) (31,661) (31,661)
Net income 1,162,624 1,162,624 343,228 1,505,852
Common stock issued $ 11 21,149 21,160 21,160
Common stock issued, shares 11,500            
Distributions to non-controlling interests (216,910) (216,910)
Stock-based compensation 40,037 40,037 40,037
Ending balance, value at Sep. 30, 2021 $ 12,327 16,849,411 9,223,154 (783,837) 25,301,055 2,833,336 28,134,391
Ending balance, shares at Sep. 30, 2021 12,327,246            
Beginning balance, value at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Beginning balance, shares at Dec. 31, 2021 12,355,246            
Translation adjustment 42,543 42,543 42,543
Net income 1,533,059 1,533,059 144,477 1,677,536
Common stock issued $ 23 56,917 56,940 56,940
Common stock issued, shares 22,500            
Distributions to non-controlling interests (265,922) (265,922)
Stock-based compensation 54,271 54,271 54,271
Ending balance, value at Mar. 31, 2022 $ 12,378 17,094,836 10,415,419 (733,187) 26,789,446 2,481,398 29,270,844
Ending balance, shares at Mar. 31, 2022 12,377,746            
Beginning balance, value at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Beginning balance, shares at Dec. 31, 2021 12,355,246            
Net income             4,826,917
Ending balance, value at Sep. 30, 2022 $ 12,385 17,222,297 13,186,005 (805,261) 29,615,426 2,626,326 32,241,752
Ending balance, shares at Sep. 30, 2022 12,384,746            
Beginning balance, value at Mar. 31, 2022 $ 12,378 17,094,836 10,415,419 (733,187) 26,789,446 2,481,398 29,270,844
Beginning balance, shares at Mar. 31, 2022 12,377,746            
Translation adjustment (1,907) (1,907) (1,907)
Net income 1,662,455 1,662,455 166,115 1,828,570
Common stock issued $ 7 17,073 17,080 17,080
Common stock issued, shares 7,000            
Distributions to non-controlling interests (116,934) (116,934)
Stock-based compensation 55,194 55,194 55,194
Ending balance, value at Jun. 30, 2022 $ 12,385 17,167,103 12,077,874 (735,094) 28,522,268 2,530,579 31,052,847
Ending balance, shares at Jun. 30, 2022 12,384,746            
Translation adjustment (70,167) (70,167) (70,167)
Net income 1,108,131 1,108,131 212,680 1,320,811
Distributions to non-controlling interests (116,933) (116,933)
Stock-based compensation 55,194 55,194 55,194
Ending balance, value at Sep. 30, 2022 $ 12,385 $ 17,222,297 $ 13,186,005 $ (805,261) $ 29,615,426 $ 2,626,326 $ 32,241,752
Ending balance, shares at Sep. 30, 2022 12,384,746