XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Sales $ 3,850,514 $ 2,980,999 $ 11,950,226 $ 12,370,163
Cost of sales 2,524,026 2,430,190 7,914,874 8,899,830
Gross profit 1,326,488 555,809 4,035,352 3,470,333
Operating expenses        
Wages 356,021 434,333 1,158,137 1,355,723
Administrative salaries and benefits 199,281 190,462 597,890 604,476
Advertising and promotion 4,293 2,401 32,243 20,064
Investor relations and transfer agent fee 63,886 52,390 167,083 167,906
Office and miscellaneous 131,032 201,799 303,326 535,029
Insurance 76,840 78,707 223,757 199,999
Interest expense 19,686 26,869 72,458 82,749
Rent 37,529 47,540 138,054 139,250
Consulting 75,651 75,900 214,554 237,516
Professional fees 53,020 34,993 201,675 160,166
Travel 52,225 23,412 106,887 85,196
Telecommunications 7,885 8,054 23,070 23,790
Shipping 5,210 3,611 23,077 17,824
Research 23,309 23,277 99,851 103,432
Commissions 42,790 10,517 113,468 96,857
Bad debt expense    736    27,961
Currency exchange (16,839) (4,678) (20,988) 352
Utilities 8,631 21,906 51,888 90,191
Total operating expenses 1,140,450 1,232,229 3,506,430 3,948,481
Income (loss) before other items and income tax 186,038 (681,420) 528,922 (478,148)
Gain on sale of equipment        2,057
Interest income    2,000    2,000
Income (loss) before income tax 186,038 (679,420) 528,922 (474,091)
Provision for income taxes 8,810 2,480 107,519 72,480
Net income (loss) 177,228 (681,900) 421,403 (546,571)
Other comprehensive income (loss) (290,156) 71,182 (361,524) (135,382)
Comprehensive income (loss) $ (112,928) $ (610,718) $ 59,879 $ (681,953)
Net income (loss) per share (basic and diluted) $ 0.01 $ (0.05) $ 0.03 $ (0.05)
Weighted average number of common shares (basic and diluted) 13,169,991 13,169,991 13,169,991 13,169,991