XML 22 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]    
Service revenues $ 100.6 $ 115.5
Product sales 99.5 137.3
Total revenues 200.1 252.8
Cost of service revenues 74.1 88.2
Cost of product sales 73.4 98.9
Total costs 147.5 187.1
Gross profit 52.6 65.7
Selling, general and administrative expenses 44.1 49.3
Research and development expenses 5.2 4.9
Operating income from continuing operations 3.3 11.5
Other income (expense):    
Interest expense, net (16.1) (16.2)
Other income (expense), net 0.2 (0.7)
Total other expense, net (15.9) (16.9)
Loss from continuing operations before income taxes (12.6) (5.4)
Provision for income taxes from continuing operations 2.3 2.8
Loss from continuing operations (14.9) (8.2)
Income (loss) from discontinued operations (0.1) (2.1)
Equity in net income (loss) of subsidiaries 0 0
Net loss (15.0) (10.3)
Comprehensive income (loss) (15.1) (10.2)
Parent Company
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0 0
Product sales 0 0
Total revenues 0 0
Cost of service revenues 0 0
Cost of product sales 0 0
Total costs 0 0
Gross profit 0 0
Selling, general and administrative expenses 5.0 2.6
Research and development expenses 0 0
Operating income from continuing operations (5.0) (2.6)
Other income (expense):    
Interest expense, net (16.0) (16.1)
Other income (expense), net (0.1) 0
Total other expense, net (16.1) (16.1)
Loss from continuing operations before income taxes (21.1) (18.7)
Provision for income taxes from continuing operations 0.3 0.3
Loss from continuing operations (21.4) (19.0)
Income (loss) from discontinued operations 0 0
Equity in net income (loss) of subsidiaries 6.4 8.7
Net loss (15.0) (10.3)
Comprehensive income (loss) (15.1) (10.2)
Guarantors on a Combined Basis
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 98.3 115.5
Product sales 86.3 123.3
Total revenues 184.6 238.8
Cost of service revenues 72.4 88.2
Cost of product sales 64.9 90.7
Total costs 137.3 178.9
Gross profit 47.3 59.9
Selling, general and administrative expenses 35.8 43.8
Research and development expenses 4.7 4.5
Operating income from continuing operations 6.8 11.6
Other income (expense):    
Interest expense, net 0 0
Other income (expense), net 0.1 0
Total other expense, net 0.1 0
Loss from continuing operations before income taxes 6.9 11.6
Provision for income taxes from continuing operations 1.9 2.4
Loss from continuing operations 5.0 9.2
Income (loss) from discontinued operations (0.1) (1.8)
Equity in net income (loss) of subsidiaries 1.5 1.3
Net loss 6.4 8.7
Comprehensive income (loss) 6.4 8.7
Non-Guarantors on a Combined Basis
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 2.3 0
Product sales 16.6 18.8
Total revenues 18.9 18.8
Cost of service revenues 1.7 0
Cost of product sales 11.9 13.0
Total costs 13.6 13.0
Gross profit 5.3 5.8
Selling, general and administrative expenses 3.3 2.9
Research and development expenses 0.5 0.4
Operating income from continuing operations 1.5 2.5
Other income (expense):    
Interest expense, net (0.1) (0.1)
Other income (expense), net 0.2 (0.7)
Total other expense, net 0.1 (0.8)
Loss from continuing operations before income taxes 1.6 1.7
Provision for income taxes from continuing operations 0.1 0.1
Loss from continuing operations 1.5 1.6
Income (loss) from discontinued operations 0 (0.3)
Equity in net income (loss) of subsidiaries 0 0
Net loss 1.5 1.3
Comprehensive income (loss) 1.4 1.2
Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0 0
Product sales (3.4) (4.8)
Total revenues (3.4) (4.8)
Cost of service revenues 0 0
Cost of product sales (3.4) (4.8)
Total costs (3.4) (4.8)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Research and development expenses 0 0
Operating income from continuing operations 0 0
Other income (expense):    
Interest expense, net 0 0
Other income (expense), net 0 0
Total other expense, net 0 0
Loss from continuing operations before income taxes 0 0
Provision for income taxes from continuing operations 0 0
Loss from continuing operations 0 0
Income (loss) from discontinued operations 0 0
Equity in net income (loss) of subsidiaries (7.9) (10.0)
Net loss (7.9) (10.0)
Comprehensive income (loss) $ (7.8) $ (9.9)