XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Herley Industries, Inc. (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
May 14, 2012
Feb. 11, 2011
Dec. 29, 2013
Sep. 29, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jun. 24, 2012
Mar. 25, 2012
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Dec. 29, 2013
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Senior notes
Senior Notes due June 2017
May 19, 2010
Senior notes
Senior Notes due June 2017
Apr. 15, 2011
Herley Industries, Inc.
Mar. 27, 2011
Herley Industries, Inc.
Mar. 25, 2011
Herley Industries, Inc.
Feb. 11, 2011
Herley Industries, Inc.
Dec. 25, 2011
Herley Industries, Inc.
Mar. 25, 2011
Herley Industries, Inc.
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Herley Industries, Inc.
Change in control obligations
Mar. 25, 2011
Herley Industries, Inc.
Combined transaction expenses
Business Acquisition [Line Items]                                                  
Number of shares acquired                                       13.2          
Voting interests acquired, percentage                                       94.00%          
Fair value of non-controlling interest                                       $ 16,900,000          
Share price used to calculate fair value (in dollars per share)                                       $ 19.00          
Non-controlling interest, number of shares                                       0.9          
Aggregate amount of cash paid                                   270,700,000 245,500,000 45,000,000          
Conversion to Kratos common stock ratio                                       1.3495          
Common stock issued to assume the Herley Options (in shares)                                       0.8          
Common stock issued to assume the Herley Options, fair value                                       1,900,000          
Purchase price                                       272,500,000          
Change in control obligations assumed                                               4,000,000  
Combined transaction expenses                                                 11,100,000
Common stock issued in acquisition, shares                                         4.9        
Purchase price (in dollars per share)                                         $ 13.25        
Gross proceeds from issuance of common stock 100,000,000 64,800,000                                     64,800,000        
Proceeds from the issuance of common stock, net of issuance costs 97,000,000 61,100,000                 0 97,000,000 61,100,000               61,100,000        
Principal     629,800,000       630,700,000       629,800,000 630,700,000   625,000,000 115,000,000 285,000,000 225,000,000           285,000,000    
Issuance premium, percentage                                             107.00%    
Number of years in business                                       45 years          
Revenues                     100,900,000 116,200,000 54,300,000                 150,800,000      
Operating income (loss)     $ 5,400,000 $ 6,100,000 $ 8,900,000 $ 11,400,000 $ (80,300,000) $ 14,100,000 $ 7,400,000 $ 9,100,000 $ 31,800,000 $ (49,700,000) $ 29,500,000                 $ 12,700,000