XML 133 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
 6 Months Ended
Jun. 30, 2013
Business Acquisition [Line Items]  
Schedule of pro forma financial information
The pro forma results are for illustrative purposes only for the applicable period and do not purport to be indicative of the actual results that would have occurred had the transaction been completed as of the beginning of the period, nor are they indicative of results of operations that may occur in the future (all amounts except per share amounts are in millions):
 
 
For the Three Months Ended June 24, 2012
 
For the Six Months Ended June 24, 2012
 
Pro forma revenues
 
$
245.6

 
$
478.0

 
Pro forma net loss before tax
 
(15.4
)
 
(24.5
)
 
Pro forma net loss
 
(22.0
)
 
(27.0
)
 
Net loss attributable to the registrant
 
(14.9
)
 
(17.4
)
 
Basic and diluted pro forma loss per share
 
$
(0.33
)
 
$
(0.44
)
 
Schedule of nonrecurring pro forma adjustments
These adjustments are as follows (in millions):
 

 
 
For the Three Months Ended June 24, 2012
 
For the Six Months Ended June 24, 2012
 
 
Intangible amortization
 
$
4.0

 
8.0

 
 
Net change in stock compensation expense
 
$
0.7

 
1.4

 
 
Increase in weighted average common shares outstanding for shares issued and not already included in the weighted average common shares outstanding
 
24.0

 
24.0

 
 
Composite Engineering, Inc.
  
Business Acquisition [Line Items]  
Schedule of purchase price allocation
The following table summarizes the fair values of the major assets acquired and liabilities assumed (in millions):

Cash
$
8.9

Accounts receivable
9.3

Inventoried costs
12.3

Other current assets
8.9

Property and equipment
8.1

Intangible assets
38.0

Goodwill
104.2

  Total assets
189.7

Current liabilities
(25.7
)
  Net assets acquired
$
164.0
Critical Infrastructure Business
  
Business Acquisition [Line Items]  
Schedule of purchase price allocation
The following table summarizes the fair values of the major assets acquired and liabilities assumed (in millions):

Accounts receivable
$
23.4

Other assets
0.5

Intangible assets
2.0

Goodwill
2.6

    Total assets
28.5

Current liabilities
(9.7
)
    Net assets acquired
$
18.8