XML 86 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current Assets:        
Cash and cash equivalents $ 31,700,000 $ 46,300,000 $ 57,100,000 $ 68,200,000
Accounts and notes receivable, net 502,600,000 472,700,000    
Inventories, net 600,100,000 509,800,000    
Other assets 86,500,000 60,600,000    
Total current assets 1,220,900,000 1,089,400,000    
Property, plant and equipment, net 411,700,000 408,300,000    
Right-of-use assets from operating leases 170,100,000 0    
Goodwill 186,500,000 186,600,000    
Investment in subsidiaries 0 0    
Deferred income taxes 48,500,000 67,000,000.0    
Other assets, net 68,000,000.0 65,900,000    
Intercompany receivables (payables), net 0 0    
Total assets 2,105,700,000 1,817,200,000    
Current Liabilities:        
Short-term debt   0    
Current maturities of long-term debt 237,600,000 300,800,000    
Current operating lease liabilities 48,100,000 0    
Accounts payable 411,900,000 433,300,000    
Accrued expenses 219,800,000 272,300,000    
Income taxes (receivable) payable 0 2,100,000    
Total current liabilities 917,400,000 1,008,500,000    
Long-term debt 1,059,000,000.0 740,500,000    
Long-term operating lease liabilities 122,600,000 0    
Pensions 82,300,000 82,800,000    
Other liabilities 129,200,000 135,000,000.0    
Total liabilities 2,310,500,000 1,966,800,000    
Commitments and contingencies    
Total stockholders' (deficit) equity (204,800,000) (149,600,000)    
Total liabilities and stockholders' deficit 2,105,700,000 1,817,200,000    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable, net 0 0    
Inventories, net (1,900,000) (5,500,000)    
Other assets (33,400,000) (33,600,000)    
Total current assets (35,300,000) (39,100,000)    
Property, plant and equipment, net 0 (3,600,000)    
Right-of-use assets from operating leases 0      
Goodwill 0 0    
Investment in subsidiaries (1,872,300,000) (1,669,200,000)    
Deferred income taxes (12,200,000) (12,200,000)    
Other assets, net 14,200,000 (1,500,000)    
Intercompany receivables (payables), net (119,900,000) (102,900,000)    
Total assets (2,025,500,000) (1,828,500,000)    
Current Liabilities:        
Short-term debt   0    
Current maturities of long-term debt 0 0    
Current operating lease liabilities 0      
Accounts payable 0 0    
Accrued expenses 0 0    
Income taxes (receivable) payable (50,600,000) (50,800,000)    
Total current liabilities (50,600,000) (50,800,000)    
Long-term debt 0 0    
Long-term operating lease liabilities 0      
Pensions 0 0    
Other liabilities 0 0    
Total liabilities (50,600,000) (50,800,000)    
Commitments and contingencies    
Total stockholders' (deficit) equity (1,974,900,000) (1,777,700,000)    
Total liabilities and stockholders' deficit (2,025,500,000) (1,828,500,000)    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 2,000,000.0 1,800,000 1,400,000 1,600,000
Accounts and notes receivable, net 0 0    
Inventories, net 0 0    
Other assets 4,500,000 3,300,000    
Total current assets 6,500,000 5,100,000    
Property, plant and equipment, net 0 0    
Right-of-use assets from operating leases 0      
Goodwill 0 0    
Investment in subsidiaries 1,367,200,000 1,311,900,000    
Deferred income taxes (12,500,000) 1,400,000    
Other assets, net 1,700,000 1,500,000    
Intercompany receivables (payables), net (497,900,000) (715,500,000)    
Total assets 865,000,000.0 604,400,000    
Current Liabilities:        
Short-term debt   0    
Current maturities of long-term debt 6,900,000 29,400,000    
Current operating lease liabilities 0      
Accounts payable 25,600,000 25,500,000    
Accrued expenses 7,500,000 12,100,000    
Income taxes (receivable) payable (7,200,000) (38,500,000)    
Total current liabilities 32,800,000 28,500,000    
Long-term debt 1,036,700,000 724,900,000    
Long-term operating lease liabilities 0      
Pensions 0 0    
Other liabilities 300,000 600,000    
Total liabilities 1,069,800,000 754,000,000.0    
Commitments and contingencies    
Total stockholders' (deficit) equity (204,800,000) (149,600,000)    
Total liabilities and stockholders' deficit 865,000,000.0 604,400,000    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 13,000,000.0 15,400,000 15,000,000.0 28,000,000.0
Accounts and notes receivable, net 64,200,000 44,300,000    
Inventories, net 497,500,000 411,400,000    
Other assets 63,200,000 36,200,000    
Total current assets 637,900,000 507,300,000    
Property, plant and equipment, net 295,300,000 293,300,000    
Right-of-use assets from operating leases 146,200,000      
Goodwill 166,100,000 166,100,000    
Investment in subsidiaries 454,900,000 357,800,000    
Deferred income taxes 50,700,000 54,400,000    
Other assets, net 49,800,000 48,100,000    
Intercompany receivables (payables), net 438,200,000 675,800,000    
Total assets 2,239,100,000 2,102,800,000    
Current Liabilities:        
Short-term debt   0    
Current maturities of long-term debt 5,600,000 2,800,000    
Current operating lease liabilities 41,700,000      
Accounts payable 276,600,000 295,700,000    
Accrued expenses 175,000,000.0 213,800,000    
Income taxes (receivable) payable 19,800,000 40,600,000    
Total current liabilities 518,700,000 552,900,000    
Long-term debt 21,700,000 15,000,000.0    
Long-term operating lease liabilities 105,000,000.0      
Pensions 76,500,000 75,100,000    
Other liabilities 122,000,000.0 126,400,000    
Total liabilities 843,900,000 769,400,000    
Commitments and contingencies    
Total stockholders' (deficit) equity 1,395,200,000 1,333,400,000    
Total liabilities and stockholders' deficit 2,239,100,000 2,102,800,000    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 16,700,000 29,100,000 $ 40,700,000 $ 38,600,000
Accounts and notes receivable, net 438,400,000 428,400,000    
Inventories, net 104,500,000 103,900,000    
Other assets 52,200,000 54,700,000    
Total current assets 611,800,000 616,100,000    
Property, plant and equipment, net 116,400,000 118,600,000    
Right-of-use assets from operating leases 23,900,000      
Goodwill 20,400,000 20,500,000    
Investment in subsidiaries 50,200,000 (500,000)    
Deferred income taxes 22,500,000 23,400,000    
Other assets, net 2,300,000 17,800,000    
Intercompany receivables (payables), net 179,600,000 142,600,000    
Total assets 1,027,100,000 938,500,000    
Current Liabilities:        
Short-term debt   0    
Current maturities of long-term debt 225,100,000 268,600,000    
Current operating lease liabilities 6,400,000      
Accounts payable 109,700,000 112,100,000    
Accrued expenses 37,300,000 46,400,000    
Income taxes (receivable) payable 38,000,000.0 50,800,000    
Total current liabilities 416,500,000 477,900,000    
Long-term debt 600,000 600,000    
Long-term operating lease liabilities 17,600,000      
Pensions 5,800,000 7,700,000    
Other liabilities 6,900,000 8,000,000.0    
Total liabilities 447,400,000 494,200,000    
Commitments and contingencies    
Total stockholders' (deficit) equity 579,700,000 444,300,000    
Total liabilities and stockholders' deficit $ 1,027,100,000 $ 938,500,000