XML 27 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 359.0 $ 305.7 $ 277.8
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of real estate (23.8) 0.0 0.0
Gain from insurance recoveries, net of losses incurred (10.9) 0.0 0.0
Income from equity method investments (12.0) (18.4) (18.4)
Dividends from affiliates 9.6 14.7 14.9
Restructuring expenses, net of cash paid 1.3 0.8 (0.8)
Provision for bad debts 4.7 3.9 2.4
Unrealized losses (gains), net on derivative contracts 1.3 (2.0) (0.7)
Stock-based compensation expense 26.3 24.9 31.7
Depreciation and amortization 66.0 64.6 58.1
Deferred income taxes 25.2 43.3 (4.0)
Pension expense 8.8 5.3 37.7
Pension contributions (20.6) (3.5) (53.9)
Other items, net 5.1 1.3 0.9
Changes in assets and liabilities, net of effects of acquisitions and divestitures:      
Accounts and notes receivable (9.9) (28.4) (50.6)
Inventories (84.2) (56.4) 0.3
Other current assets (0.2) (6.1) 0.1
Accounts payable 102.2 (18.5) 40.1
Accrued expenses 5.9 0.3 36.2
Income taxes payable and receivable (5.5) (6.7) (0.1)
Other, net (3.6) 0.3 2.2
Net cash provided by operating activities 495.5 325.1 373.9
Cash flows from investing activities:      
Proceeds from the disposal of property, plant and equipment 0.1 0.2 0.2
Net proceeds from sale of businesses and related property 114.7 0.0 0.0
Net cash used in investing activities 30.5 (98.1) (84.1)
Purchases of property, plant and equipment (95.2) (98.3) (84.3)
Cash flows from financing activities:      
Short-term borrowings, net 0.0 (1.5) (2.4)
Asset securitization borrowings 155.0 315.0 145.0
Asset securitization payments (163.0) (89.0) (295.0)
Long-term debt borrowings 0.0 0.0 350.0
Long-term debt payments (33.0) (200.9) (58.8)
Borrowings from credit facility 2,435.9 2,376.5 2,336.5
Payments on credit facility (2,365.0) (2,265.5) (2,346.0)
Payments of deferred financing costs 0.0 (0.2) (4.2)
Proceeds from employee stock purchases 3.3 3.1 2.6
Repurchases of common stock (450.2) (250.0) (300.0)
Repurchases of common stock to satisfy employee withholding tax obligations (26.9) (26.1) (33.3)
Cash dividends paid (93.9) (79.7) (69.0)
Net cash used in financing activities (537.8) (218.3) (274.6)
Increase (decrease) in cash and cash equivalents (11.8) 8.7 15.2
Effect of exchange rates on cash and cash equivalents (10.1) 9.3 (3.9)
Cash and cash equivalents, beginning of year 68.2 50.2 38.9
Cash and cash equivalents, end of year 46.3 68.2 50.2
Cash paid during the year for:      
Interest, net 38.7 32.4 26.3
Income taxes (net of refunds) 90.0 119.3 127.4
Insurance recoveries received 124.3 0.0 0.0
Australia, New Zealand and Asia Businesses [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain (Loss) on Disposition of Business 13.3 0.0 0.0
Brazil Business [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain (Loss) on Disposition of Business $ 37.5 $ 0.0 $ 0.0