XML 92 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current Assets:          
Cash and cash equivalents $ 46.1   $ 68.2 $ 60.7 $ 50.2
Accounts and notes receivable, net 580.9 $ 514.8 506.5    
Inventories, net 501.5   484.2    
Other assets 58.7   78.4    
Total current assets 1,187.2   1,137.3    
Property, plant and equipment, net 374.4   397.8    
Goodwill 186.9   200.5    
Investment in subsidiaries 0.0   0.0    
Deferred income taxes 95.4   94.4    
Other assets, net 66.9   61.5    
Intercompany receivables (payables), net 0.0   0.0    
Total assets 1,910.8   1,891.5    
Current Liabilities:          
Short-term debt 0.0   0.9    
Current maturities of long-term debt 22.3   32.6    
Accounts payable 371.6 $ 357.9 348.6    
Accrued expenses 292.5   270.3    
Income taxes (receivable) payable 4.1   2.1    
Total current liabilities 690.5   654.5    
Long-term debt 1,103.6   970.5    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 70.7   84.5    
Other liabilities 130.3   129.3    
Total liabilities 1,997.6   1,841.4    
Commitments and contingencies      
Total stockholders' equity (86.8)   50.1    
Total liabilities and stockholders' equity 1,910.8   1,891.5    
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents 0.0   0.0 0.0 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories, net (4.7)   (3.4)    
Other assets (33.8)   (28.4)    
Total current assets (38.5)   (31.8)    
Property, plant and equipment, net (3.8)   (4.2)    
Goodwill 0.0   0.0    
Investment in subsidiaries (2,122.7)   (1,622.9)    
Deferred income taxes (12.2)   (12.2)    
Other assets, net (1.4)   (1.5)    
Intercompany receivables (payables), net (102.8)   (102.8)    
Total assets (2,281.4)   (1,775.4)    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.0   0.0    
Accounts payable 0.0   0.0    
Accrued expenses 0.0   0.0    
Income taxes (receivable) payable (50.8)   (50.8)    
Total current liabilities (50.8)   (50.8)    
Long-term debt 0.0   0.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities 0.0   0.0    
Total liabilities (50.8)   (50.8)    
Commitments and contingencies      
Total stockholders' equity (2,230.6)   (1,724.6)    
Total liabilities and stockholders' equity (2,281.4)   (1,775.4)    
Parent [Member]          
Current Assets:          
Cash and cash equivalents 1.4   1.6 1.2 1.2
Accounts and notes receivable, net 0.0   0.0    
Inventories, net 0.0   0.0    
Other assets 3.3   16.2    
Total current assets 4.7   17.8    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Investment in subsidiaries 1,785.7   1,257.7    
Deferred income taxes 6.6   3.9    
Other assets, net 1.5   2.1    
Intercompany receivables (payables), net (1,140.1)   (559.3)    
Total assets 658.4   722.2    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 21.9   29.4    
Accounts payable 25.8   21.3    
Accrued expenses 10.1   3.1    
Income taxes (receivable) payable (25.1)   (64.5)    
Total current liabilities 32.7   (10.7)    
Long-term debt 714.7   682.8    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities (2.2)   0.0    
Total liabilities 745.2   672.1    
Commitments and contingencies      
Total stockholders' equity (86.8)   50.1    
Total liabilities and stockholders' equity 658.4   722.2    
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 24.0   28.0 22.4 17.1
Accounts and notes receivable, net 54.7   35.3    
Inventories, net 403.4   355.7    
Other assets 35.2   23.1    
Total current assets 517.3   442.1    
Property, plant and equipment, net 262.3   257.6    
Goodwill 166.1   134.9    
Investment in subsidiaries 337.5   365.8    
Deferred income taxes 75.5   69.1    
Other assets, net 49.8   41.3    
Intercompany receivables (payables), net 1,113.4   554.7    
Total assets 2,521.9   1,865.5    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.1   2.9    
Accounts payable 242.9   228.0    
Accrued expenses 240.8   209.4    
Income taxes (receivable) payable 31.4   56.5    
Total current liabilities 515.2   496.8    
Long-term debt 11.6   11.7    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 61.8   74.7    
Other liabilities 124.4   120.6    
Total liabilities 715.5   706.4    
Commitments and contingencies      
Total stockholders' equity 1,806.4   1,159.1    
Total liabilities and stockholders' equity 2,521.9   1,865.5    
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 20.7   38.6 $ 37.1 $ 31.9
Accounts and notes receivable, net 526.2   471.2    
Inventories, net 102.8   131.9    
Other assets 54.0   67.5    
Total current assets 703.7   709.2    
Property, plant and equipment, net 115.9   144.4    
Goodwill 20.8   65.6    
Investment in subsidiaries (0.5)   (0.6)    
Deferred income taxes 25.5   33.6    
Other assets, net 17.0   19.6    
Intercompany receivables (payables), net 129.5   107.4    
Total assets 1,011.9   1,079.2    
Current Liabilities:          
Short-term debt 0.0   0.9    
Current maturities of long-term debt 0.3   0.3    
Accounts payable 102.9   99.3    
Accrued expenses 41.6   57.8    
Income taxes (receivable) payable 48.6   60.9    
Total current liabilities 193.4   219.2    
Long-term debt 377.3   276.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 8.9   9.8    
Other liabilities 8.1   8.7    
Total liabilities 587.7   513.7    
Commitments and contingencies      
Total stockholders' equity 424.2   565.5    
Total liabilities and stockholders' equity $ 1,011.9   $ 1,079.2