XML 91 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current Assets:          
Cash and cash equivalents $ 39.4   $ 68.2 $ 61.3 $ 50.2
Accounts and notes receivable, net 741.3 $ 514.8 506.5    
Inventories, net 540.2   484.2    
Assets held for sale 11.6   0.0    
Other assets 53.3   78.4    
Total current assets 1,385.8   1,137.3    
Property, plant and equipment, net 371.0   397.8    
Goodwill 186.8   200.5    
Investment in subsidiaries 0.0   0.0    
Deferred income taxes 89.2   94.4    
Other assets, net 66.6   61.5    
Intercompany receivables (payables), net 0.0   0.0    
Total assets 2,099.4   1,891.5    
Current Liabilities:          
Short-term debt 3.8   0.9    
Current maturities of long-term debt 29.8   32.6    
Accounts payable 437.5 $ 357.9 348.6    
Accrued expenses 253.6   270.3    
Liabilities held for sale 7.4   0.0    
Income taxes (receivable) payable 12.0   2.1    
Total current liabilities 744.1   654.5    
Long-term debt 1,319.0   970.5    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 86.5   84.5    
Other liabilities 127.5   129.3    
Total liabilities 2,279.6   1,841.4    
Commitments and contingencies      
Total stockholders' equity (180.2)   50.1    
Total liabilities and stockholders' equity 2,099.4   1,891.5    
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents 0.0   0.0 0.0 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories, net (5.2)   (3.4)    
Assets held for sale 0.0        
Other assets (33.7)   (28.4)    
Total current assets (38.9)   (31.8)    
Property, plant and equipment, net (3.9)   (4.2)    
Goodwill 0.0   0.0    
Investment in subsidiaries (2,266.2)   (1,622.9)    
Deferred income taxes (12.2)   (12.2)    
Other assets, net (1.5)   (1.5)    
Intercompany receivables (payables), net (73.7)   (102.8)    
Total assets (2,396.4)   (1,775.4)    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.0   0.0    
Accounts payable 0.0   0.0    
Accrued expenses 0.0   0.0    
Liabilities held for sale 0.0        
Income taxes (receivable) payable (50.9)   (50.8)    
Total current liabilities (50.9)   (50.8)    
Long-term debt 0.0   0.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities 0.0   0.0    
Total liabilities (50.9)   (50.8)    
Commitments and contingencies      
Total stockholders' equity (2,345.5)   (1,724.6)    
Total liabilities and stockholders' equity (2,396.4)   (1,775.4)    
Parent [Member]          
Current Assets:          
Cash and cash equivalents 1.6   1.6 3.4 1.2
Accounts and notes receivable, net 0.0   0.0    
Inventories, net 0.0   0.0    
Assets held for sale 0.0        
Other assets 4.0   16.2    
Total current assets 5.6   17.8    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Investment in subsidiaries 1,668.2   1,257.7    
Deferred income taxes 7.4   3.9    
Other assets, net 1.5   2.1    
Intercompany receivables (payables), net (771.2)   (559.3)    
Total assets 911.5   722.2    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 29.4   29.4    
Accounts payable 25.8   21.3    
Accrued expenses 4.3   3.1    
Liabilities held for sale 0.0        
Income taxes (receivable) payable 14.8   (64.5)    
Total current liabilities 74.3   (10.7)    
Long-term debt 1,017.4   682.8    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities 0.0   0.0    
Total liabilities 1,091.7   672.1    
Commitments and contingencies      
Total stockholders' equity (180.2)   50.1    
Total liabilities and stockholders' equity 911.5   722.2    
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 22.6   28.0 24.9 17.1
Accounts and notes receivable, net 67.5   35.3    
Inventories, net 442.9   355.7    
Assets held for sale 0.0        
Other assets 27.5   23.1    
Total current assets 560.5   442.1    
Property, plant and equipment, net 260.7   257.6    
Goodwill 166.2   134.9    
Investment in subsidiaries 598.5   365.8    
Deferred income taxes 69.0   69.1    
Other assets, net 46.9   41.3    
Intercompany receivables (payables), net 718.9   554.7    
Total assets 2,420.7   1,865.5    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.1   2.9    
Accounts payable 301.1   228.0    
Accrued expenses 208.5   209.4    
Liabilities held for sale 0.0        
Income taxes (receivable) payable 11.4   56.5    
Total current liabilities 521.1   496.8    
Long-term debt 11.6   11.7    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 77.8   74.7    
Other liabilities 119.7   120.6    
Total liabilities 732.7   706.4    
Commitments and contingencies      
Total stockholders' equity 1,688.0   1,159.1    
Total liabilities and stockholders' equity 2,420.7   1,865.5    
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 15.2   38.6 $ 33.0 $ 31.9
Accounts and notes receivable, net 673.8   471.2    
Inventories, net 102.5   131.9    
Assets held for sale 11.6        
Other assets 55.5   67.5    
Total current assets 858.6   709.2    
Property, plant and equipment, net 114.2   144.4    
Goodwill 20.6   65.6    
Investment in subsidiaries (0.5)   (0.6)    
Deferred income taxes 25.0   33.6    
Other assets, net 19.7   19.6    
Intercompany receivables (payables), net 126.0   107.4    
Total assets 1,163.6   1,079.2    
Current Liabilities:          
Short-term debt 3.8   0.9    
Current maturities of long-term debt 0.3   0.3    
Accounts payable 110.6   99.3    
Accrued expenses 40.8   57.8    
Liabilities held for sale 7.4        
Income taxes (receivable) payable 36.7   60.9    
Total current liabilities 199.6   219.2    
Long-term debt 290.0   276.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 8.7   9.8    
Other liabilities 7.8   8.7    
Total liabilities 506.1   513.7    
Commitments and contingencies      
Total stockholders' equity 657.5   565.5    
Total liabilities and stockholders' equity $ 1,163.6   $ 1,079.2